Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:32 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532268 | NSE: ACCELYA

Accelya Solutions India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,017.74Fairly Valued by 8.72%vs CMP ₹1,115.00

P/E (14.7) × ROE (45.5%) × BV (₹176.00) × DY (8.07%)

₹792.06Overvalued by 28.96%vs CMP ₹1,115.00
MoS: -40.8% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 2 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,090.8422%Fair (-2.2%)
Graham NumberEarnings₹534.7116%Over (-52%)
Earnings PowerEarnings₹622.0111%Over (-44.2%)
DCFCash Flow₹1,014.5813%Fair (-9%)
Net Asset ValueAssets₹176.237%Over (-84.2%)
EV/EBITDAEnterprise₹1,429.269%Under (+28.2%)
Earnings YieldEarnings₹722.007%Over (-35.2%)
ROCE CapitalReturns₹446.389%Over (-60%)
Revenue MultipleRevenue₹531.705%Over (-52.3%)
Consensus (9 models)₹792.06100%Overvalued
Key Drivers: Wide model spread (₹176–₹1,429) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 7.2%

*Investments are subject to market risks

Investment Snapshot

67
Accelya Solutions India Ltd scores 67/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 53.6% ExcellentROE 45.5% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money20/100 · Weak
FII holding down -1.53% (6mo) SellingDII holding down 1.04% MF sellingPromoter holding at 74.7% Stable
Earnings Quality50/100 · Moderate
OPM stable around 38% Steady
Quarterly Momentum58/100 · Moderate
Revenue (4Q): 4% YoY FlatProfit (4Q): +14% YoY Positive
Industry Rank90/100 · Strong
P/E 14.7 vs industry 98.1 Cheaper than peersROCE 53.6% vs industry 14.9% Above peersROE 45.5% vs industry 21.0% Above peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:32 am

Market Cap 1,664 Cr.
Current Price 1,115
Intrinsic Value₹792.06
High / Low 1,527/1,012
Stock P/E14.7
Book Value 176
Dividend Yield8.07 %
ROCE53.6 %
ROE45.5 %
Face Value 10.0
PEG Ratio2.05

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Accelya Solutions India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Accelya Solutions India Ltd 1,664 Cr. 1,115 1,527/1,01214.7 1768.07 %53.6 %45.5 % 10.0
Saksoft Ltd 1,630 Cr. 123 254/10812.4 53.00.65 %24.0 %18.9 % 1.00
Blue Cloud Softech Solutions Ltd 1,450 Cr. 19.3 38.0/15.029.0 1.740.00 %52.6 %43.6 % 1.00
Silver Touch Technologies Ltd 1,382 Cr. 109 170/65.443.6 11.40.05 %22.0 %17.6 % 2.00
Ramco Systems Ltd 1,361 Cr. 363 682/32031.2 86.70.00 %5.40 %10.9 % 10.0
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Accelya Solutions India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 112119122127125131128127133137132136133
Expenses 72757379798180798590818888
Operating Profit 40454948455048494846514845
OPM % 36%37%40%38%36%38%37%38%36%34%39%36%34%
Other Income 214323-31333333-9
Interest 1000001111122
Depreciation 88887788668914
Profit before tax 34504442401242444442464019
Tax % 25%27%26%25%23%98%26%26%26%28%25%26%26%
Net Profit 2536323231031323230343014
EPS in Rs 16.8924.3121.5121.1220.720.1320.9021.7521.6820.2722.7519.849.34

Last Updated: February 6, 2026, 9:49 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:47 pm

MetricJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025TTM
Sales 317303341367383433412290368469511529538
Expenses 180188208222233263260205234284319334347
Operating Profit 13711513314515017015286134186193194191
OPM % 43%38%39%39%39%39%37%29%36%40%38%37%35%
Other Income 5692039611821-2412-1
Interest 0010006432236
Depreciation 12131314141732343534312838
Profit before tax 12910712815013816212058103170136175146
Tax % 35%37%35%35%36%34%28%27%26%26%31%26%
Net Profit 846783978910687427612794129108
EPS in Rs 56.2345.1655.6265.1559.7571.2758.1628.2751.0484.9062.8886.4472.20
Dividend Payout % 87%80%81%78%77%45%17%184%121%77%103%104%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:5%
3 Years:13%
TTM:3%
Compounded Profit Growth
10 Years:7%
5 Years:8%
3 Years:19%
TTM:11%
Stock Price CAGR
10 Years:4%
5 Years:6%
3 Years:8%
1 Year:-20%
Return on Equity
10 Years:44%
5 Years:37%
3 Years:44%
Last Year:46%

Last Updated: September 4, 2025, 10:05 pm

Balance Sheet

Last Updated: February 1, 2026, 12:18 am

MonthJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025Dec 2025
Equity Capital 15151515151515151515151515
Reserves 9510098166165183230224248255268263248
Borrowings 00000049392515336287
Other Liabilities 107961046776767666678595110112
Total Liabilities 216211217248255274370343355369411449462
Fixed Assets 797577626971137125101876382144
CWIP 10010169246150
Investments 34372441361715275260637747
Other Assets 10298116143149185212183200219279276271
Total Assets 216211217248255274370343355369411449462

Reserves and Borrowings Chart

Cash Flow

MonthJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Cash from Operating Activity + 1046680931118713187118133156145
Cash from Investing Activity + 9-8-6-26-14-3-61-11-7214-65-8
Cash from Financing Activity + -114-57-69-73-94-86-53-66-64-132-94-146
Net Cash Flow -125-63-3179-1815-4-9
Free Cash Flow 9658598291628468101128143126
CFO/OP 109%86%95%98%110%85%113%120%108%97%106%100%

Free Cash Flow

MonthJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Free Cash Flow137.00115.00133.00145.00150.00170.00103.0047.00109.00171.00160.00132.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Debtor Days 444542665366678067605562
Inventory Days
Days Payable
Cash Conversion Cycle 444542665366678067605562
Working Capital Days -44-30-24443457435440393788
ROCE %122%95%113%103%77%86%51%22%38%56%57%54%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%
FIIs 0.30%0.21%0.26%0.27%0.39%0.28%0.22%0.23%1.83%2.34%0.26%0.30%
DIIs 0.96%0.35%0.38%0.44%0.65%0.65%0.67%1.09%1.09%0.34%0.33%0.05%
Public 24.07%24.77%24.70%24.62%24.31%24.41%24.45%24.02%22.42%22.66%24.76%25.00%
No. of Shareholders 25,44627,18828,27831,53533,67332,98232,19734,26935,89735,92736,12739,532

Shareholding Pattern Chart

No. of Shareholders

Accelya Solutions India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Parag Parikh Flexi Cap Fund 25,272 0.01 4.0725,2722025-04-22 17:25:430%
Parag Parikh ELSS Tax Saver Fund 9,000 0.04 1.459,0002025-04-22 17:25:440%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 86.4462.8784.9051.0428.27
Diluted EPS (Rs.) 86.4462.8784.9051.0428.27
Cash EPS (Rs.) 105.2183.31107.5374.7751.04
Book Value[Excl.RevalReserv]/Share (Rs.) 186.02189.50180.91175.98159.82
Book Value[Incl.RevalReserv]/Share (Rs.) 186.02189.50180.91175.98159.82
Revenue From Operations / Share (Rs.) 354.20342.43314.44246.80194.53
PBDIT / Share (Rs.) 138.04135.42130.4295.1964.45
PBIT / Share (Rs.) 119.27114.98107.7871.4641.69
PBT / Share (Rs.) 116.9791.22114.1869.1638.70
Net Profit / Share (Rs.) 86.4362.8784.9051.0428.27
NP After MI And SOA / Share (Rs.) 86.4362.8784.9051.0428.27
PBDIT Margin (%) 38.9739.5441.4738.5633.13
PBIT Margin (%) 33.6733.5734.2728.9521.43
PBT Margin (%) 33.0226.6336.3128.0219.89
Net Profit Margin (%) 24.4018.3626.9920.6814.53
NP After MI And SOA Margin (%) 24.4018.3626.9920.6814.53
Return on Networth / Equity (%) 46.4633.1746.9229.0017.68
Return on Capital Employeed (%) 51.9153.2757.3837.8022.84
Return On Assets (%) 28.7122.8034.2921.4612.28
Asset Turnover Ratio (%) 1.231.311.190.960.72
Current Ratio (X) 2.943.482.863.162.69
Quick Ratio (X) 2.943.482.863.162.69
Dividend Payout Ratio (NP) (%) 104.1287.4794.2266.61123.79
Dividend Payout Ratio (CP) (%) 85.5466.0174.3945.4668.57
Earning Retention Ratio (%) -4.1212.535.7833.39-23.79
Cash Earning Retention Ratio (%) 14.4633.9925.6154.5431.43
Interest Coverage Ratio (X) 60.22109.0394.1941.3721.61
Interest Coverage Ratio (Post Tax) (X) 38.7069.7556.6923.1810.48
Enterprise Value (Cr.) 2036.042474.981919.821250.191688.02
EV / Net Operating Revenue (X) 3.854.844.093.395.81
EV / EBITDA (X) 9.8812.249.868.8017.54
MarketCap / Net Operating Revenue (X) 4.005.054.213.575.99
Retention Ratios (%) -4.1212.525.7733.38-23.79
Price / BV (X) 7.629.127.325.007.29
Price / Net Operating Revenue (X) 4.005.054.213.575.99
EarningsYield 0.060.030.060.050.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Accelya Solutions India Ltd. is a Public Limited Listed company incorporated on 25/09/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74140PN1986PLC041033 and registration number is 041033. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 501.23 Cr. and Equity Capital is Rs. 14.93 Cr. for the Year ended 30/06/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareGLT 1, Building No. 4, 5th & 6th Floor, Raheja Woods, River Side 25A, Pune Maharashtra 411006Contact not found
Management
NamePosition Held
Mr. James DavidsonChairman
Mr. Gurudas ShenoyManaging Director
Mr. Ravindran MenonDirector
Mr. Jose Maria HurtadoDirector
Ms. Meena JagtianiDirector
Mr. Saurav AdhikariDirector

FAQ

What is the intrinsic value of Accelya Solutions India Ltd and is it undervalued?

As of 15 April 2026, Accelya Solutions India Ltd's intrinsic value is ₹792.06, which is 28.96% lower than the current market price of ₹1,115.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (45.5 %), book value (₹176), dividend yield (8.07 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Accelya Solutions India Ltd?

Accelya Solutions India Ltd is trading at ₹1,115.00 as of 15 April 2026, with a FY2026-2027 high of ₹1,527 and low of ₹1,012. The stock is currently near its 52-week low. Market cap stands at ₹1,664 Cr..

How does Accelya Solutions India Ltd's P/E ratio compare to its industry?

Accelya Solutions India Ltd has a P/E ratio of 14.7, which is below the industry average of 98.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Accelya Solutions India Ltd financially healthy?

Key indicators for Accelya Solutions India Ltd: ROCE of 53.6 % indicates efficient capital utilization; ROE of 45.5 % shows strong shareholder returns. Dividend yield is 8.07 %.

Is Accelya Solutions India Ltd profitable and how is the profit trend?

Accelya Solutions India Ltd reported a net profit of ₹129 Cr in Jun 2025 on revenue of ₹529 Cr. Compared to ₹76 Cr in Jun 2022, the net profit shows an improving trend.

Does Accelya Solutions India Ltd pay dividends?

Accelya Solutions India Ltd has a dividend yield of 8.07 % at the current price of ₹1,115.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Accelya Solutions India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports