Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Accelya Solutions India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹900.54Overvalued by 20.80%vs CMP ₹1,137.00

P/E (16.4) × ROE (39.3%) × BV (₹168.00) × DY (3.96%)

₹767.53Overvalued by 32.50%vs CMP ₹1,137.00
MoS: -48.1% (Negative)Confidence: 58/100 (Moderate)Models: 1 Under, 1 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹965.2222%Over (-15.1%)
Graham NumberEarnings₹522.4116%Over (-54.1%)
Earnings PowerEarnings₹669.5211%Over (-41.1%)
DCFCash Flow₹1,062.0513%Fair (-6.6%)
Net Asset ValueAssets₹167.507%Over (-85.3%)
EV/EBITDAEnterprise₹1,476.699%Under (+29.9%)
Earnings YieldEarnings₹722.007%Over (-36.5%)
ROCE CapitalReturns₹339.229%Over (-70.2%)
Revenue MultipleRevenue₹531.655%Over (-53.2%)
Consensus (9 models)₹767.53100%Overvalued
Key Drivers: Wide model spread (₹168–₹1,477) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 7.2%

*Investments are subject to market risks

Analyst Summary

Accelya Solutions India Ltd operates in the IT Consulting & Software segment, NSE: ACCELYA | BSE: 532268, current market price is ₹1,137.00, market cap is 1,697 Cr.. At a glance, stock P/E is 16.4, ROE is 39.3 %, ROCE is 49.4 %, book value is 168, dividend yield is 3.96 %. The latest intrinsic value estimate is ₹767.53, around 32.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹529 Cr versus the prior period change of 3.5%, while latest net profit is about ₹129 Cr with a prior-period change of 37.2%. The 52-week range shown on this page is 1,527/1,012, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAccelya Solutions India Ltd. is a Public Limited Listed company incorporated on 25/09/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(C…

This summary is generated from the stock page data available for Accelya Solutions India Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

70
Accelya Solutions India Ltd scores 70/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 49.4% ExcellentROE 39.3% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 74.7% Stable
Earnings Quality50/100 · Moderate
OPM stable around 38% Steady
Quarterly Momentum58/100 · Moderate
Revenue (4Q): 4% YoY FlatProfit (4Q): +14% YoY Positive
Industry Rank90/100 · Strong
P/E 16.4 vs industry 45.3 Cheaper than peersROCE 49.4% vs industry 15.1% Above peersROE 39.3% vs industry 17.1% Above peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 5:02 am

Market Cap 1,697 Cr.
Current Price 1,137
Intrinsic Value₹767.53
High / Low 1,527/1,012
Stock P/E16.4
Book Value 168
Dividend Yield3.96 %
ROCE49.4 %
ROE39.3 %
Face Value 10.0
PEG Ratio2.28

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Accelya Solutions India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Accelya Solutions India Ltd 1,697 Cr. 1,137 1,527/1,01216.4 1683.96 %49.4 %39.3 % 10.0
Ceinsys Tech Ltd 1,531 Cr. 731 1,925/69011.4 3210.48 %27.5 %24.8 % 10.0
InfoBeans Technologies Ltd 1,505 Cr. 155 258/11617.7 42.60.32 %29.2 %23.2 % 10.0
Dynacons Systems & Solutions Ltd 1,376 Cr. 1,080 1,926/78116.2 2470.05 %29.7 %31.1 % 10.0
Expleo Solutions Ltd 1,369 Cr. 882 1,179/6409.32 50012.5 %24.2 %18.7 % 10.0
Industry Average17,742.14 Cr521.8145.27127.790.73%15.13%17.10%6.68

All Competitor Stocks of Accelya Solutions India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 112119122127125131128127133137132136133
Expenses 72757379798180798590818888
Operating Profit 40454948455048494846514845
OPM % 36%37%40%38%36%38%37%38%36%34%39%36%34%
Other Income 214323-31333333-9
Interest 1000001111122
Depreciation 88887788668914
Profit before tax 34504442401242444442464019
Tax % 25%27%26%25%23%98%26%26%26%28%25%26%26%
Net Profit 2536323231031323230343014
EPS in Rs 16.8924.3121.5121.1220.720.1320.9021.7521.6820.2722.7519.849.34

Last Updated: February 6, 2026, 9:49 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:47 pm

MetricJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025TTM
Sales 317303341367383433412290368469511529538
Expenses 180188208222233263260205234284319334347
Operating Profit 13711513314515017015286134186193194191
OPM % 43%38%39%39%39%39%37%29%36%40%38%37%35%
Other Income 5692039611821-2412-1
Interest 0010006432236
Depreciation 12131314141732343534312838
Profit before tax 12910712815013816212058103170136175146
Tax % 35%37%35%35%36%34%28%27%26%26%31%26%
Net Profit 846783978910687427612794129108
EPS in Rs 56.2345.1655.6265.1559.7571.2758.1628.2751.0484.9062.8886.4472.20
Dividend Payout % 87%80%81%78%77%45%17%184%121%77%103%104%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:5%
3 Years:13%
TTM:3%
Compounded Profit Growth
10 Years:7%
5 Years:8%
3 Years:19%
TTM:11%
Stock Price CAGR
10 Years:4%
5 Years:6%
3 Years:8%
1 Year:-20%
Return on Equity
10 Years:44%
5 Years:37%
3 Years:44%
Last Year:46%

Last Updated: September 4, 2025, 10:05 pm

Balance Sheet

Last Updated: August 26, 2026, 10:58 pm

MonthJun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025Jun 2026
Equity Capital 151515151515151515151515
Reserves 10098166165183230224248255268263235
Borrowings 0000049392515336216
Other Liabilities 961046776767666678595110109
Total Liabilities 211217248255274370343355369411449375
Fixed Assets 757762697113712510187638259
CWIP 0010169246150
Investments 372441361715275260637726
Other Assets 98116143149185212183200219279276290
Total Assets 211217248255274370343355369411449375

Reserves and Borrowings Chart

Cash Flow

MonthJun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025Jun 2026
Cash from Operating Activity + 668093111871318711813315614599
Cash from Investing Activity + -8-6-26-14-3-61-11-7214-65-855
Cash from Financing Activity + -57-69-73-94-86-53-66-64-132-94-146-163
Net Cash Flow 25-63-3179-1815-4-9-9
Free Cash Flow 5859829162846810112814312681
CFO/OP 86%95%98%110%85%113%120%108%97%106%100%78%

Free Cash Flow

MonthJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Free Cash Flow137.00115.00133.00145.00150.00170.00103.0047.00109.00171.00160.00132.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Debtor Days 444542665366678067605562
Inventory Days
Days Payable
Cash Conversion Cycle 444542665366678067605562
Working Capital Days -44-30-24443457435440393788
ROCE %122%95%113%103%77%86%51%22%38%56%57%54%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%
FIIs 0.26%0.27%0.39%0.28%0.22%0.23%1.83%2.34%0.26%0.30%0.16%0.11%
DIIs 0.38%0.44%0.65%0.65%0.67%1.09%1.09%0.34%0.33%0.05%0.05%0.01%
Public 24.70%24.62%24.31%24.41%24.45%24.02%22.42%22.66%24.76%25.00%25.12%25.22%
No. of Shareholders 28,27831,53533,67332,98232,19734,26935,89735,92736,12739,53239,64439,421

Shareholding Pattern Chart

No. of Shareholders

Accelya Solutions India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Parag Parikh Flexi Cap Fund 25,272 0.01 4.0725,2722025-04-22 17:25:430%
Parag Parikh ELSS Tax Saver Fund 9,000 0.04 1.459,0002025-04-22 17:25:440%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 86.4462.8784.9051.0428.27
Diluted EPS (Rs.) 86.4462.8784.9051.0428.27
Cash EPS (Rs.) 105.2183.31107.5374.7751.04
Book Value[Excl.RevalReserv]/Share (Rs.) 186.02189.50180.91175.98159.82
Book Value[Incl.RevalReserv]/Share (Rs.) 186.02189.50180.91175.98159.82
Revenue From Operations / Share (Rs.) 354.20342.43314.44246.80194.53
PBDIT / Share (Rs.) 138.04135.42130.4295.1964.45
PBIT / Share (Rs.) 119.27114.98107.7871.4641.69
PBT / Share (Rs.) 116.9791.22114.1869.1638.70
Net Profit / Share (Rs.) 86.4362.8784.9051.0428.27
NP After MI And SOA / Share (Rs.) 86.4362.8784.9051.0428.27
PBDIT Margin (%) 38.9739.5441.4738.5633.13
PBIT Margin (%) 33.6733.5734.2728.9521.43
PBT Margin (%) 33.0226.6336.3128.0219.89
Net Profit Margin (%) 24.4018.3626.9920.6814.53
NP After MI And SOA Margin (%) 24.4018.3626.9920.6814.53
Return on Networth / Equity (%) 46.4633.1746.9229.0017.68
Return on Capital Employeed (%) 51.9153.2757.3837.8022.84
Return On Assets (%) 28.7122.8034.2921.4612.28
Asset Turnover Ratio (%) 1.231.311.190.960.72
Current Ratio (X) 2.943.482.863.162.69
Quick Ratio (X) 2.943.482.863.162.69
Dividend Payout Ratio (NP) (%) 104.1287.4794.2266.61123.79
Dividend Payout Ratio (CP) (%) 85.5466.0174.3945.4668.57
Earning Retention Ratio (%) -4.1212.535.7833.39-23.79
Cash Earning Retention Ratio (%) 14.4633.9925.6154.5431.43
Interest Coverage Ratio (X) 60.22109.0394.1941.3721.61
Interest Coverage Ratio (Post Tax) (X) 38.7069.7556.6923.1810.48
Enterprise Value (Cr.) 2036.042474.981919.821250.191688.02
EV / Net Operating Revenue (X) 3.854.844.093.395.81
EV / EBITDA (X) 9.8812.249.868.8017.54
MarketCap / Net Operating Revenue (X) 4.005.054.213.575.99
Retention Ratios (%) -4.1212.525.7733.38-23.79
Price / BV (X) 7.629.127.325.007.29
Price / Net Operating Revenue (X) 4.005.054.213.575.99
EarningsYield 0.060.030.060.050.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Accelya Solutions India Ltd and is it undervalued?

As of 03 September 2026, Accelya Solutions India Ltd's intrinsic value is ₹767.53, which is 32.50% lower than the current market price of ₹1,137.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (39.3 %), book value (₹168), dividend yield (3.96 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Accelya Solutions India Ltd?

Accelya Solutions India Ltd is trading at ₹1,137.00 as of 03 September 2026, with a FY2026-2027 high of ₹1,527 and low of ₹1,012. The stock is currently near its 52-week low. Market cap stands at ₹1,697 Cr..

How does Accelya Solutions India Ltd's P/E ratio compare to its industry?

Accelya Solutions India Ltd has a P/E ratio of 16.4, which is below the industry average of 45.27. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Accelya Solutions India Ltd financially healthy?

Key indicators for Accelya Solutions India Ltd: ROCE of 49.4 % indicates efficient capital utilization; ROE of 39.3 % shows strong shareholder returns. Dividend yield is 3.96 %.

Is Accelya Solutions India Ltd profitable and how is the profit trend?

Accelya Solutions India Ltd reported a net profit of ₹129 Cr in Jun 2025 on revenue of ₹529 Cr. Compared to ₹76 Cr in Jun 2022, the net profit shows an improving trend.

Does Accelya Solutions India Ltd pay dividends?

Accelya Solutions India Ltd has a dividend yield of 3.96 % at the current price of ₹1,137.00. This is a relatively attractive yield for income-seeking investors.

Last Updated: August 25, 2026, 5:02 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532268 | NSE: ACCELYA
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Accelya Solutions India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports