Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Accelya Solutions India Ltd

About the Company - Accelya Solutions India Ltd

Accelya Solutions India Ltd. is a Public Limited Listed company incorporated on 25/09/1986 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L74140PN1986PLC041033 and registration number is 041033. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company’s Total Operating Revenue is Rs. 327.17 Cr. and Equity Capital is Rs. 14.93 Cr. for the Year ended 30/06/2022.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareGLT 1, Building No. 4, 5th & 6th Floor, Raheja Woods, River Side 25A, Pune Maharashtra 411006accelyaindia.investors@accelya.com
https://w3.accelya.com
Management
NamePosition Held
Mr. James DavidsonChairman
Mr. Gurudas ShenoyManaging Director
Ms. Sangeeta SinghDirector
Mr. Jose Maria HurtadoDirector
Ms. Meena JagtianiDirector
Mr. Saurav AdhikariDirector

Accelya Solutions India Ltd. Share Price Update

Share PriceValue
Today₹1,405.00
Previous Day₹1,399.50

Basic Stock Data of Accelya Solutions India Ltd

Market Cap 2,098 Cr.
Current Price 1,405
High / Low1,750/1,065
Stock P/E18.0
Book Value 181
Dividend Yield4.63 %
ROCE56.1 %
ROE44.2 %
Face Value 10.0

Accelya Solutions India Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales59717486858793103115112119122127
Expenses48495454595658616472757379
Operating Profit11232032273134425240454948
OPM %18%32%27%37%31%35%37%41%45%36%37%40%38%
Other Income43222222221432
Interest1111111111000
Depreciation9988999998888
Profit before tax5161225192327344434504442
Tax %57%30%13%27%26%26%26%27%25%25%27%26%25%
Net Profit2111118141720253325363232
EPS in Rs1.377.317.3012.309.5311.3813.2816.8622.1816.8924.3121.5121.12

Accelya Solutions India Ltd Quarterly Chart

Accelya Solutions India Ltd Profit & Loss

MonthJun 2012Jun 2013Jun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023TTM
Sales219304317303341367383433412290368469481
Expenses158173180188208222233263259205234284299
Operating Profit6013013711513314515017015386134186182
OPM %28%43%43%38%39%39%39%39%37%29%36%40%38%
Other Income95569203951182121
Interest1100100064322
Depreciation8121213131414173234353433
Profit before tax6012312910712815013816212058103170169
Tax %32%31%35%37%35%35%36%34%28%27%26%26%
Net Profit41848467839789106874276127125
EPS in Rs27.3356.5356.2345.1655.6265.1559.7571.2758.1628.2751.0484.9083.83
Dividend Payout %86%124%87%80%81%78%77%45%17%184%121%77%

Accelya Solutions India Ltd Profit & Loss Yearly Chart

Accelya Solutions India Ltd Growth

Compounded Sales Growth
10 Years::4%
5 Years::4%
3 Years::4%
TTM::21%

Accelya Solutions India Ltd Growth

Compounded Profit Growth
10 Years::3%
5 Years::6%
3 Years::11%
TTM::23%

Accelya Solutions India Ltd Growth

Stock Price CAGR
10 Years::9%
5 Years::7%
3 Years::16%
1 Year::-10%

Accelya Solutions India Ltd Growth

Return on Equity
10 Years::47%
5 Years::37%
3 Years::31%
Last Year::44%

Accelya Solutions India Ltd Balance Sheet

MonthJun 2012Jun 2013Jun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023
Equity Capital151515151515151515151515
Reserves123879510098166165183230224248255
Borrowings1000000049392515
Other Liabilities601281079610467767681666785
Total Liabilities198230216211217248255274375343355369
Fixed Assets697479757762697113712510187
CWIP321001016924
Investments03834372441361715275260
Other Assets12611610298116143149185218183200219
Total Assets198230216211217248255274375343355369

Accelya Solutions India Ltd Reserves and Borrowings Chart

Accelya Solutions India Ltd Cash Flow

MonthJun 2012Jun 2013Jun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023
Cash from Operating Activity 621141046680931118713187118133
Cash from Investing Activity -23-389-8-6-26-14-3-61-11-7214
Cash from Financing Activity -43-70-114-57-69-73-94-86-53-66-64-132
Net Cash Flow-46-125-63-3179-1815

Accelya Solutions India Ltd Financial Efficiency Indicators

MonthJun 2012Jun 2013Jun 2014Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023
Debtor Days534044454266536674806760
Inventory Days
Days Payable
Cash Conversion Cycle534044454266536674806760
Working Capital Days34-62-44-30-2444345753665148
ROCE %42%103%122%95%113%103%77%86%51%22%38%56%

Accelya Solutions India Ltd Financial Efficiency Indicators Chart

Accelya Solutions India Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters89.27%89.27%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%74.66%
FIIs0.24%0.24%0.51%0.55%0.60%0.52%0.55%0.59%0.20%0.30%0.21%0.26%
DIIs0.01%0.01%0.25%2.07%2.29%2.08%1.19%1.47%1.27%0.96%0.35%0.38%
Public10.48%10.48%24.59%22.72%22.46%22.74%23.61%23.27%23.86%24.07%24.77%24.70%
No. of Shareholders17,62817,52320,29423,31024,76526,78626,06625,27025,27225,44627,18828,278

Accelya Solutions India Ltd Shareholding Pattern Chart

No. of Accelya Solutions India Ltd Shareholders

Accelya Solutions India Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Motilal Oswal Nifty Microcap 250 Index Fund37000.110.51
Groww Nifty Total Market Index Fund800

Accelya Solutions India Ltd ROCE Trend

Accelya Solutions India Ltd EPS Trend

Accelya Solutions India Ltd Key Financial Ratios

MonthJun 23Jun 22Jun 21Mar 21Jun 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)84.9051.0428.2728.2758.16
Diluted EPS (Rs.)84.9051.0428.2728.2758.16
Cash EPS (Rs.)107.5374.7751.0451.0979.89
Book Value[Excl.RevalReserv]/Share (Rs.)180.91175.98159.82159.99163.97
Book Value[Incl.RevalReserv]/Share (Rs.)180.91175.98159.82159.99163.97
Revenue From Operations / Share (Rs.)314.44246.80194.53194.74276.03
PBDIT / Share (Rs.)130.4295.1964.4564.53106.07
PBIT / Share (Rs.)107.7871.4641.6941.7384.33
PBT / Share (Rs.)114.1869.1638.7038.7580.62
Net Profit / Share (Rs.)84.9051.0428.2728.3058.16
NP After MI And SOA / Share (Rs.)84.9051.0428.2728.3058.16
PBDIT Margin (%)41.4738.5633.1333.1338.42
PBIT Margin (%)34.2728.9521.4321.4330.55
PBT Margin (%)36.3128.0219.8919.8929.20
Net Profit Margin (%)26.9920.6814.5314.5321.06
NP After MI And SOA Margin (%)26.9920.6814.5314.5321.06
Return on Networth / Equity (%)46.9229.0017.6817.6935.46
Return on Capital Employeed (%)57.3837.8022.8422.8443.49
Return On Assets (%)34.2921.4612.2812.2823.47
Long Term Debt / Equity (X)0.000.000.000.120.00
Total Debt / Equity (X)0.000.000.000.120.00
Asset Turnover Ratio (%)1.190.960.7284.531.14
Current Ratio (X)2.863.162.692.692.55
Quick Ratio (X)2.863.162.692.692.55
Dividend Payout Ratio (NP) (%)94.2266.61123.790.0042.98
Dividend Payout Ratio (CP) (%)74.3945.4668.570.0031.29
Earning Retention Ratio (%)5.7833.39-23.790.0057.02
Cash Earning Retention Ratio (%)25.6154.5431.430.0068.71
Interest Coverage Ratio (%)94.1941.3721.6121.6128.54
Interest Coverage Ratio (Post Tax) (%)56.6923.1810.4810.4816.65
Enterprise Value (Cr.)1919.821250.191688.021250.541311.29
EV / Net Operating Revenue (X)4.093.395.814.313.18
EV / EBITDA (X)9.868.8017.5413.008.28
MarketCap / Net Operating Revenue (X)4.213.575.994.383.33
Retention Ratios (%)5.7733.38-23.790.0057.01
Price / BV (X)7.325.007.295.335.60
Price / Net Operating Revenue (X)4.213.575.994.383.33
EarningsYield0.060.050.020.030.06

Accelya Solutions India Ltd Profitability Ratios (%)

Accelya Solutions India Ltd Liquidity Ratios

Accelya Solutions India Ltd Liquidity Ratios (%)

Accelya Solutions India Ltd Interest Coverage Ratios (%)

Accelya Solutions India Ltd Valuation Ratios

Fair Value of Accelya Solutions India Ltd Stock

Fair Value: ₹1506.71

The stock is undervalued by 7.24% compared to the current price ₹1405

*Investments are subject to market risks

Strength and Weakness of Accelya Solutions India Ltd Stock

StrengthWeakness

The stock has a low average Working Capital Days, which is a positive sign.

The company has higher reserves compared to borrowings, indicating strong financial stability.

The company has shown consistent growth in sales and profit over the years.

The stock has a low average ROCE, which may not be favorable.

The stock has a high average Cash Conversion Cycle, which may not be favorable.

More Stocks