Last Updated on: 27 July, 2024
About the Company - Aditya Birla Money Ltd
Aditya Birla Money Ltd. is a Public Limited Listed company incorporated on 04/07/1995 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L65993GJ1995PLC064810 and registration number is 064810. Currently company belongs to the Industry of Finance & Investments. Company’s Total Operating Revenue is Rs. 231.31 Cr. and Equity Capital is Rs. 5.64 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Gopi Krishna Tulsian | Chairman & Non-Exe.Director |
| Mrs. Pinky A Mehta | Non Executive Director |
| Mr. Tushar Shah | Non Executive Director |
| Mr. Shriram Jagetiya | Non Executive Director |
| Mr. G Vijayaraghavan | Independent Director |
| Mr. P Sudhir Rao | Independent Director |
Basic Stock Data of Aditya Birla Money Ltd
Last Updated: July 26, 2024, 11:04 pm
| Market Cap | 940 Cr. |
|---|
| Current Price | 166 |
|---|
| High / Low | 189/59.3 |
|---|
| Stock P/E | 15.7 |
|---|
| Book Value | 28.8 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 12.6 % |
|---|
| ROE | 39.0 % |
|---|
| Face Value | 1.00 |
|---|
| PEG Ratio | 0.53 |
|---|
Data Source: screener.in
Aditya Birla Money Ltd Quarterly Results
| Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Sales | 49 | 49 | 49 | 53 | 58 | 60 | 60 | 62 | 68 | 67 | 66 | 78 | 96 |
| Expenses | 36 | 36 | 38 | 38 | 42 | 43 | 42 | 45 | 45 | 43 | 43 | 46 | 57 |
| Operating Profit | 13 | 13 | 11 | 14 | 16 | 17 | 18 | 17 | 23 | 23 | 23 | 32 | 39 |
| OPM % | 26% | 26% | 23% | 27% | 28% | 28% | 30% | 27% | 34% | 35% | 35% | 41% | 40% |
| Other Income | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 5 | 3 | 4 | 4 | 1 | 1 |
| Interest | 5 | 6 | 5 | 5 | 6 | 7 | 8 | 9 | 11 | 14 | 16 | 19 | 21 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 6 | 6 | 5 | 8 | 9 | 9 | 10 | 11 | 14 | 12 | 10 | 13 | 17 |
| Tax % | 29% | 30% | 30% | 29% | 29% | 29% | 20% | 28% | 29% | 27% | 25% | 28% | 29% |
| Net Profit | 4 | 4 | 4 | 6 | 6 | 6 | 8 | 8 | 10 | 9 | 7 | 9 | 12 |
| EPS in Rs | 0.77 | 0.75 | 0.66 | 1.00 | 1.14 | 1.15 | 1.35 | 1.44 | 1.72 | 1.55 | 1.31 | 1.67 | 2.11 |
Last Updated: July 10, 2024, 2:40 pm
Aditya Birla Money Ltd Quarterly Chart
Aditya Birla Money Ltd Profit & Loss
Last Updated: July 10, 2024, 2:40 pm
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 72 | 71 | 69 | 118 | 117 | 125 | 162 | 172 | 171 | 192 | 233 | 267 | 342 |
| Expenses | 77 | 71 | 69 | 103 | 105 | 109 | 141 | 124 | 122 | 140 | 164 | 175 | 204 |
| Operating Profit | -5 | 0 | 1 | 15 | 12 | 16 | 22 | 48 | 49 | 52 | 70 | 92 | 138 |
| OPM % | -7% | 1% | 1% | 13% | 10% | 13% | 13% | 28% | 29% | 27% | 30% | 35% | 40% |
| Other Income | 0 | -1 | 0 | 0 | 1 | 0 | 2 | 0 | 3 | 1 | 0 | 12 | 7 |
| Interest | 6 | 5 | 3 | 3 | 7 | 6 | 12 | 32 | 29 | 24 | 28 | 51 | 80 |
| Depreciation | 8 | 8 | 6 | 6 | 4 | 3 | 2 | 2 | 6 | 7 | 7 | 7 | 8 |
| Profit before tax | -18 | -13 | -8 | 7 | 2 | 7 | 10 | 14 | 16 | 22 | 36 | 47 | 58 |
| Tax % | 6% | 0% | 0% | -4% | 36% | 12% | 28% | 29% | 27% | 30% | 27% | 27% | |
| Net Profit | -17 | -13 | -8 | 7 | 1 | 6 | 7 | 10 | 12 | 16 | 26 | 34 | 44 |
| EPS in Rs | -3.12 | -2.29 | -1.48 | 1.28 | 0.22 | 1.11 | 1.30 | 1.77 | 2.13 | 2.80 | 4.64 | 6.01 | 7.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
Aditya Birla Money Ltd Profit & Loss Yearly Chart
Aditya Birla Money Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years: | 19% |
| 5 Years: | 18% |
| 3 Years: | 27% |
| TTM: | 54% |
|
| Compounded Profit Growth |
|---|
| 10 Years: | 25% |
| 5 Years: | 40% |
| 3 Years: | 50% |
| TTM: | 70% |
|
| Stock Price CAGR |
|---|
| 10 Years: | 23% |
| 5 Years: | 34% |
| 3 Years: | 32% |
| 1 Year: | 180% |
|
| Return on Equity |
|---|
| 10 Years: | 36% |
| 5 Years: | 40% |
| 3 Years: | 39% |
| Last Year: | 39% |
Last Updated: July 24, 2024, 6:08 pm
Aditya Birla Money Ltd Balance Sheet
Last Updated: July 18, 2024, 6:48 am
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 22 | 22 | 20 | 22 | 28 | 5 | 16 | 26 | 42 | 69 | 104 | 157 |
| Borrowings | 59 | 20 | 79 | 85 | 45 | 266 | 417 | 244 | 397 | 739 | 900 | 1,399 |
| Other Liabilities | 73 | 149 | 107 | 125 | 187 | 262 | 255 | 273 | 439 | 454 | 355 | 555 |
| Total Liabilities | 159 | 196 | 212 | 237 | 265 | 539 | 694 | 548 | 883 | 1,267 | 1,363 | 2,116 |
| Fixed Assets | 27 | 21 | 8 | 7 | 7 | 6 | 7 | 26 | 24 | 24 | 31 | 36 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Investments | 2 | 5 | 5 | 6 | 6 | 24 | 281 | 0 | 0 | 436 | 404 | 430 |
| Other Assets | 130 | 171 | 200 | 224 | 252 | 508 | 405 | 522 | 859 | 806 | 928 | 1,650 |
| Total Assets | 159 | 196 | 212 | 237 | 265 | 539 | 694 | 548 | 883 | 1,267 | 1,363 | 2,116 |
Aditya Birla Money Ltd Reserves and Borrowings Chart
Aditya Birla Money Ltd Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Cash from Operating Activity | 9 | 21 | -22 | -23 | 51 | -169 | -147 | 257 | -155 | -284 | -77 | -444 |
| Cash from Investing Activity | -18 | 17 | -33 | 21 | -2 | -23 | 24 | 1 | 0 | 0 | -4 | -4 |
| Cash from Financing Activity | -4 | -33 | 57 | -1 | -46 | 182 | 122 | -226 | 127 | 311 | 106 | 402 |
| Net Cash Flow | -13 | 5 | 3 | -3 | 3 | -10 | -1 | 32 | -28 | 27 | 26 | -45 |
|
Aditya Birla Money Ltd Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 352 | 259 | 467 | 282 | 417 | 433 | 300 | 240 | 138 | 292 | 71 | 25 |
| Inventory Days | | | | | | | | | | | | |
| Days Payable | | | | | | | | | | | | |
| Cash Conversion Cycle | 352 | 259 | 467 | 282 | 417 | 433 | 300 | 240 | 138 | 292 | 71 | 25 |
| Working Capital Days | 84 | 12 | -123 | 25 | 105 | -46 | 65 | -249 | -193 | 13 | -564 | -384 |
| ROCE % | -13% | -7% | -7% | 13% | 9% | 14% | 12% | 13% | 13% | 13% | 10% | 11% |
Aditya Birla Money Ltd Financial Efficiency Indicators Chart
Aditya Birla Money Ltd Share Holding Pattern
| Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Promoters | 73.80% | 73.70% | 73.70% | 73.70% | 73.70% | 73.70% | 73.60% | 73.60% | 73.53% | 73.53% | 73.53% | 73.53% |
| FIIs | 0.00% | 0.01% | 0.19% | 0.15% | 0.00% | 0.11% | 0.06% | 0.00% | 0.10% | 0.07% | 0.00% | 0.03% |
| Public | 26.20% | 26.29% | 26.11% | 26.15% | 26.30% | 26.19% | 26.34% | 26.40% | 26.37% | 26.39% | 26.48% | 26.45% |
| No. of Shareholders | 37,698 | 39,777 | 39,982 | 44,398 | 44,496 | 43,644 | 43,094 | 42,860 | 42,694 | 41,565 | 41,329 | 42,819 |
Aditya Birla Money Ltd Shareholding Pattern Chart
No. of Aditya Birla Money Ltd Shareholders
This stock is not held by any mutual fund
Aditya Birla Money Ltd ROCE Trend
Aditya Birla Money Ltd EPS Trend
Aditya Birla Money Ltd Key Financial Ratios
| Month | Mar 18 | Mar 17 | Mar 16 | Mar 15 | Mar 14 |
|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 1.79 | 1.31 | 0.60 | 1.06 | -2.12 |
| Diluted EPS (Rs.) | 1.78 | 1.31 | 0.60 | 1.06 | -2.12 |
| Cash EPS (Rs.) | 2.18 | 1.88 | 1.32 | 2.13 | -0.95 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 7.97 | 5.81 | 4.50 | 3.90 | 4.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 7.97 | 5.81 | 4.50 | 3.90 | 4.36 |
| Revenue From Operations / Share (Rs.) | 28.89 | 23.68 | 21.60 | 21.49 | 13.57 |
| PBDIT / Share (Rs.) | 4.12 | 3.01 | 2.59 | 2.44 | -0.51 |
| PBIT / Share (Rs.) | 3.73 | 2.44 | 1.88 | 1.37 | -1.68 |
| PBT / Share (Rs.) | 2.28 | 1.46 | 0.72 | 1.01 | -2.12 |
| Net Profit / Share (Rs.) | 1.79 | 1.31 | 0.60 | 1.06 | -2.12 |
| NP After MI And SOA / Share (Rs.) | 1.79 | 1.31 | 0.60 | 1.06 | -2.12 |
| PBDIT Margin (%) | 14.26 | 12.72 | 11.99 | 11.35 | -3.79 |
| PBIT Margin (%) | 12.92 | 10.31 | 8.68 | 6.37 | -12.39 |
| PBT Margin (%) | 7.87 | 6.16 | 3.35 | 4.70 | -15.61 |
| Net Profit Margin (%) | 6.20 | 5.54 | 2.78 | 4.95 | -15.61 |
| NP After MI And SOA Margin (%) | 6.20 | 5.54 | 2.78 | 4.95 | -15.61 |
| Return on Networth / Equity (%) | 22.49 | 22.59 | 13.34 | 27.31 | -48.64 |
| Return on Capital Employeed (%) | 37.49 | 31.35 | 29.03 | 23.50 | -26.61 |
| Return On Assets (%) | 1.88 | 2.54 | 1.30 | 2.58 | -5.54 |
| Total Debt / Equity (X) | 4.97 | 1.08 | 3.00 | 3.20 | 0.40 |
| Asset Turnover Ratio (%) | 0.39 | 0.47 | 0.47 | 0.52 | 0.32 |
| Current Ratio (X) | 1.06 | 1.07 | 1.08 | 1.09 | 1.04 |
| Quick Ratio (X) | 0.81 | 1.07 | 1.08 | 1.09 | 1.04 |
| Interest Coverage Ratio (X) | 2.82 | 3.06 | 2.25 | 6.81 | -1.18 |
| Interest Coverage Ratio (Post Tax) (X) | 2.23 | 2.34 | 1.52 | 3.97 | -3.85 |
| Enterprise Value (Cr.) | 306.88 | 131.61 | 123.37 | 122.13 | 42.82 |
| EV / Net Operating Revenue (X) | 1.89 | 1.00 | 1.03 | 1.03 | 0.56 |
| EV / EBITDA (X) | 13.26 | 7.89 | 8.59 | 9.03 | -15.00 |
| MarketCap / Net Operating Revenue (X) | 1.74 | 1.33 | 0.92 | 1.11 | 0.95 |
| Price / BV (X) | 6.30 | 5.43 | 4.46 | 6.13 | 2.98 |
| Price / Net Operating Revenue (X) | 1.74 | 1.33 | 0.92 | 1.11 | 0.95 |
| EarningsYield | 0.03 | 0.04 | 0.02 | 0.04 | -0.16 |
Aditya Birla Money Ltd Profitability Ratios (%)
Aditya Birla Money Ltd Liquidity Ratios
Aditya Birla Money Ltd Liquidity Ratios (%)
Aditya Birla Money Ltd Interest Coverage Ratios (%)
Aditya Birla Money Ltd Valuation Ratios
Strength and Weakness of Aditya Birla Money Ltd Stock
| Strength | Weakness |
|---|
- The stock is trading at a low valuation with an average P/B ratio of 1.55 and average Dividend Yield of 5.18%.
- The stock has a low average Working Capital Days of -104.58, which is a positive sign.
- The company has shown consistent growth in sales (162.38 cr) and profit (13.85 cr) over the years.
| - The stock has a low average ROCE of 6.75%, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 273.00, which may not be favorable.
- The company has higher borrowings (387.50) compared to reserves (44.42), which may suggest financial risk.
|
FAQ
What is the latest fair value of Aditya Birla Money Ltd?
The latest fair value of Aditya Birla Money Ltd is ₹0.00.
What is the Market Cap of Aditya Birla Money Ltd?
The Market Cap of Aditya Birla Money Ltd is 940 Cr..
What is the current Stock Price of Aditya Birla Money Ltd as on 27 July 2024?
The current stock price of Aditya Birla Money Ltd as on 27 July 2024 is 166.
What is the High / Low of Aditya Birla Money Ltd stocks in FY 2024?
In FY 2024, the High / Low of Aditya Birla Money Ltd stocks is 189/59.3.
What is the Stock P/E of Aditya Birla Money Ltd?
The Stock P/E of Aditya Birla Money Ltd is 15.7.
What is the Book Value of Aditya Birla Money Ltd?
The Book Value of Aditya Birla Money Ltd is 28.8.
What is the Dividend Yield of Aditya Birla Money Ltd?
The Dividend Yield of Aditya Birla Money Ltd is 0.00 %.
What is the ROCE of Aditya Birla Money Ltd?
The ROCE of Aditya Birla Money Ltd is 12.6 %.
What is the ROE of Aditya Birla Money Ltd?
The ROE of Aditya Birla Money Ltd is 39.0 %.
What is the Face Value of Aditya Birla Money Ltd?
The Face Value of Aditya Birla Money Ltd is 1.00.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Aditya Birla Money Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
