Ador Welding Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 28 September 2026, 8:03 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,612₹ per share

Reported P/E24.3Times

Book value per share319₹ per share

Reported ROCE22.8 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 28 September 2026, 8:03 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	2,815 Cr.
Current Price	1,612
High / Low	1,766/848
Stock P/E	24.3
Book Value	319
Dividend Yield	1.43 %
ROCE	22.8 %
ROE	15.8 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Ador Fontech Ltd	2,815 Cr.	1,612	1,766/848	24.3	319	1.43 %	22.8 %	15.8 %	10.0
Ador Welding Ltd	2,815 Cr.	1,612	1,766/848	24.3	319	1.43 %	22.8 %	15.8 %	10.0
GEE Ltd	665 Cr.	128	143/53.6	37.0	41.4	0.00 %	11.4 %	7.53 %	2.00
D&H India Ltd	213 Cr.	208	305/113	23.6	76.1	0.00 %	14.4 %	13.3 %	10.0
Esab India Ltd	8,488 Cr.	5,518	7,325/4,710	41.0	279	1.36 %	64.7 %	48.8 %	10.0
Industry Average	2,999.20 Cr	1,815.60		30.04	206.90	0.84%	27.22%	20.25%	8.40

All Competitor Stocks of Ador Welding Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2022	Sep 2022	Dec 2022	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	158	185	199	277	261	297	269	269	274	310	252	281	288	319	309
Expenses	142	170	174	242	235	265	242	249	251	279	256	246	244	272	274
Operating Profit	16	15	24	36	27	32	27	20	23	31	-4	35	44	47	36
OPM %	10%	8%	12%	13%	10%	11%	10%	7%	8%	10%	-1.8%	12%	15%	15%	12%
Other Income	1	2	2	4	5	7	5	-5	4	4	5	4	-2	9	7
Interest	0	0	1	1	1	1	1	1	1	1	1	1	0	0	1
Depreciation	3	3	3	4	4	4	4	4	5	5	5	5	5	5	5
Profit before tax	14	13	22	35	26	34	27	9	21	29	-5	34	36	50	37
Tax %	25%	25%	26%	26%	29%	24%	26%	28%	28%	38%	-22%	26%	26%	32%	25%
Net Profit	10	10	16	26	19	25	20	7	15	18	-4	25	27	34	28
EPS in Rs	7.66	7.34	12.03	19.08	13.76	18.66	14.60	4.93	8.85	10.39	-2.27	14.37	15.35	19.65	15.86

Last Updated: September 26, 2026, 9:43 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:43 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	365	371	388	408	442	458	513	526	448	661	1,074	1,123	1,140	1,198
Expenses	331	344	360	366	411	423	468	484	425	601	955	1,019	1,017	1,036
Operating Profit	34	27	28	42	31	35	46	42	22	61	119	104	123	161
OPM %	9%	7%	7%	10%	7%	8%	9%	8%	5%	9%	11%	9%	11%	13%
Other Income	4	-8	34	3	9	10	10	9	-17	14	19	7	15	17
Interest	1	2	1	2	2	6	11	10	8	6	6	6	4	2
Depreciation	12	12	13	12	11	10	10	11	11	11	16	18	19	20
Profit before tax	24	4	48	32	27	28	36	31	-14	58	117	87	115	157
Tax %	31%	216%	33%	29%	34%	34%	31%	14%	-26%	22%	26%	31%	29%
Net Profit	17	-5	32	22	18	18	25	26	-10	45	86	60	82	114
EPS in Rs	12.41	-3.76	23.43	16.47	13.13	13.54	18.05	19.21	-7.63	33.21	63.58	34.51	47.11	65.23
Dividend Payout %	48%	-133%	21%	30%	38%	37%	36%	34%	0%	38%	39%	58%	49%

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2024-2025	2025-2026
YoY Net Profit Growth (%)	-129.41%	740.00%	-31.25%	-18.18%	0.00%	38.89%	4.00%	-138.46%	550.00%	-30.23%	36.67%
Change in YoY Net Profit Growth (%)	0.00%	869.41%	-771.25%	13.07%	18.18%	38.89%	-34.89%	-142.46%	688.46%	-580.23%	66.90%

Ador Welding Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	16%
3 Years:	19%
TTM:	0%

Compounded Profit Growth
10 Years:	17%
5 Years:	21%
3 Years:	21%
TTM:	-52%

Stock Price CAGR
10 Years:	15%
5 Years:	30%
3 Years:	2%
1 Year:	-28%

Return on Equity
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
Last Year:	14%

Last Updated: September 4, 2025, 10:15 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: June 15, 2026, 6:30 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14	14	14	14	14	14	14	14	14	14	17	17
Reserves	155	189	203	221	231	248	234	224	268	459	490	537
Borrowings	19	0	0	36	81	65	82	29	2	45	2	3
Other Liabilities	93	82	118	107	102	103	108	108	109	163	184	274
Total Liabilities	280	285	335	378	428	429	437	375	393	681	694	832
Fixed Assets	77	97	100	102	103	116	125	117	117	157	197	204
CWIP	2	2	1	4	1	1	0	3	7	25	4	3
Investments	14	6	12	11	2	4	4	11	20	39	32	47
Other Assets	188	179	222	261	322	309	308	244	248	459	461	577
Total Assets	280	285	335	378	428	429	437	375	393	681	694	832

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	21	1	23	0	-37	64	14	79	26	58	137	116
Cash from Investing Activity +	-1	-9	-4	-12	0	-19	-22	-7	-5	-44	-17	-66
Cash from Financing Activity +	-3	-9	-9	19	32	-33	-13	-61	-31	-19	-94	-38
Net Cash Flow	17	-17	10	7	-4	11	-22	12	-10	-5	26	12
Free Cash Flow	8	-5	8	-16	-46	45	-8	71	28	16	98	94
CFO/OP	111%	23%	81%	33%	-77%	162%	57%	346%	67%	77%	155%	122%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	8.00	-5.00	8.00	-16.00	-46.00	45.00	-8.00	71.00	28.00	16.00	98.00	94.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025
Debtor Days	73	77	78	107	63	73	60	90	86	51	61	63
Inventory Days	69	77	59	58	56	60	52	62	70	70	77	64
Days Payable	65	81	57	109	85	84	67	72	87	60	45	63
Cash Conversion Cycle	77	72	81	56	34	50	45	79	69	61	93	64
Working Capital Days	51	40	61	67	63	81	66	56	42	54	56	58
ROCE %		10%	10%	17%	12%	11%	14%	12%	6%	20%		20%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	56.90%	56.90%	56.90%	56.94%	56.94%	53.24%	53.71%	53.71%	53.73%	53.74%	53.76%	53.76%
FIIs	0.13%	0.30%	0.10%	0.06%	0.05%	0.06%	0.03%	0.07%	0.09%	0.14%	0.37%	1.05%
DIIs	4.02%	4.43%	5.74%	10.21%	12.00%	10.31%	11.00%	11.85%	12.44%	12.56%	12.63%	10.47%
Public	38.96%	38.38%	37.25%	32.78%	31.02%	36.39%	35.27%	34.37%	33.76%	33.57%	33.26%	34.72%
No. of Shareholders	28,059	30,274	32,575	29,283	30,665	41,468	40,702	38,889	37,949	36,356	35,567	35,275

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Quant Manufacturing Fund	379,436	6.22	39.61	N/A	N/A	N/A
Nippon India Value Fund	338,377	0.39	35.32	N/A	N/A	N/A
LIC MF Infrastructure Fund	103,016	1.14	10.75	104,138	2026-01-26 03:18:49	-1.08%
LIC MF Multi Cap Fund	95,876	0.57	10.01	85,538	2026-01-26 03:18:49	12.09%
LIC MF Flexi Cap Fund	80,100	0.83	8.36	N/A	N/A	N/A
LIC MF Manufacturing Fund	44,206	0.65	4.61	46,727	2026-02-23 03:16:39	-5.4%
LIC MF Dividend Yield Fund	42,910	0.69	4.48	43,348	2026-02-23 03:16:39	-1.01%
LIC MF Small Cap Fund	35,137	0.62	3.67	25,646	2025-12-08 01:47:02	37.01%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	34.51	63.57	33.21	-7.63	21.15
Diluted EPS (Rs.)	34.51	63.57	33.21	-7.63	21.15
Cash EPS (Rs.)	44.98	75.20	41.22	0.58	29.06
Book Value[Excl.RevalReserv]/Share (Rs.)	291.43	347.80	207.42	174.66	196.60
Book Value[Incl.RevalReserv]/Share (Rs.)	291.43	347.80	207.42	174.66	196.60
Revenue From Operations / Share (Rs.)	645.22	789.43	486.38	329.18	387.16
PBDIT / Share (Rs.)	69.39	100.74	46.95	20.21	39.03
PBIT / Share (Rs.)	58.91	89.11	38.93	12.00	31.13
PBT / Share (Rs.)	49.76	86.11	42.80	-10.34	24.79
Net Profit / Share (Rs.)	34.51	63.57	33.20	-7.63	21.15
NP After MI And SOA / Share (Rs.)	34.51	63.57	33.20	-7.63	21.15
PBDIT Margin (%)	10.75	12.76	9.65	6.14	10.08
PBIT Margin (%)	9.13	11.28	8.00	3.64	8.03
PBT Margin (%)	7.71	10.90	8.79	-3.14	6.40
Net Profit Margin (%)	5.34	8.05	6.82	-2.31	5.46
NP After MI And SOA Margin (%)	5.34	8.05	6.82	-2.31	5.46
Return on Networth / Equity (%)	11.84	18.27	16.00	-4.36	10.75
Return on Capital Employeed (%)	19.69	24.95	18.33	6.72	15.19
Return On Assets (%)	8.65	12.69	11.49	-2.76	6.45
Total Debt / Equity (X)	0.00	0.09	0.00	0.11	0.30
Asset Turnover Ratio (%)	1.63	0.00	1.72	1.09	1.20
Current Ratio (X)	2.56	2.27	2.21	1.61	1.74
Quick Ratio (X)	1.83	1.52	1.35	1.13	1.36
Inventory Turnover Ratio (X)	8.26	0.00	5.53	5.23	6.33
Dividend Payout Ratio (NP) (%)	41.93	72.05	0.00	0.00	61.45
Dividend Payout Ratio (CP) (%)	32.17	60.91	0.00	0.00	44.73
Earning Retention Ratio (%)	58.07	27.95	0.00	0.00	38.55
Cash Earning Retention Ratio (%)	67.83	39.09	0.00	0.00	55.27
Interest Coverage Ratio (X)	26.59	33.58	17.16	4.29	6.16
Interest Coverage Ratio (Post Tax) (X)	16.74	22.19	10.73	3.12	4.34
Enterprise Value (Cr.)	1391.06	1859.61	834.28	418.25	321.92
EV / Net Operating Revenue (X)	1.24	1.73	1.26	0.93	0.61
EV / EBITDA (X)	11.52	13.57	13.07	15.21	6.06
MarketCap / Net Operating Revenue (X)	1.30	1.74	1.27	0.91	0.46
Retention Ratios (%)	58.06	27.94	0.00	0.00	38.54
Price / BV (X)	2.87	3.94	2.98	1.72	0.92
Price / Net Operating Revenue (X)	1.30	1.74	1.27	0.91	0.46
EarningsYield	0.04	0.04	0.05	-0.02	0.11