Last Updated on: 27 July, 2024
About the Company - Adroit Infotech Ltd
Adroit Infotech Ltd. is a Public Limited Listed company incorporated on 19/03/1990 and has its registered office in the State of Telangana, India. Company’s Corporate Identification Number(CIN) is L72300TG1990PLC011129 and registration number is 011129. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company’s Total Operating Revenue is Rs. 6.37 Cr. and Equity Capital is Rs. 18.27 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Sudhakiran Reddy Sunkerneni | Managing Director |
| Mr. Sunder Raj Nyaypathi | Independent Director |
| Ms. Sunitha Kuchakulla | Independent Director |
| Mr. Venkat Lakshma Reddy Patlola | Independent Director |
| Mr. Sridhar Pyata Reddy | Non Independent Director |
| Mr. Sunkireddy Rajashekar Reddy | Non Independent Director |
Basic Stock Data of Adroit Infotech Ltd
Last Updated: July 26, 2024, 11:04 pm
| Market Cap | 43.2 Cr. |
|---|
| Current Price | 17.3 |
|---|
| High / Low | 25.0/12.0 |
|---|
| Stock P/E | 14.4 |
|---|
| Book Value | 6.52 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 13.0 % |
|---|
| ROE | 10.9 % |
|---|
| Face Value | 10.0 |
|---|
| PEG Ratio | 0.29 |
|---|
Data Source: screener.in
Adroit Infotech Ltd Quarterly Results
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 1.94 | 0.60 | 1.99 | 2.22 | 1.26 | 0.91 | 5.81 | 6.46 | 5.63 | 4.54 | 5.92 | 4.14 | 7.08 |
| Expenses | 1.28 | 0.42 | 0.80 | 1.45 | 0.69 | 1.62 | 3.36 | 3.54 | 3.86 | 6.26 | 5.06 | 4.93 | 4.68 |
| Operating Profit | 0.66 | 0.18 | 1.19 | 0.77 | 0.57 | -0.71 | 2.45 | 2.92 | 1.77 | -1.72 | 0.86 | -0.79 | 2.40 |
| OPM % | 34.02% | 30.00% | 59.80% | 34.68% | 45.24% | -78.02% | 42.17% | 45.20% | 31.44% | -37.89% | 14.53% | -19.08% | 33.90% |
| Other Income | 0.00 | -0.62 | 0.00 | 0.00 | 0.04 | 0.01 | 0.04 | 0.08 | 0.07 | 0.08 | 0.05 | 0.01 | 0.01 |
| Interest | 0.03 | 0.06 | 0.04 | 0.04 | 0.03 | 0.07 | 0.04 | 0.04 | 0.04 | 0.17 | 0.03 | 0.06 | 0.03 |
| Depreciation | 0.03 | 0.99 | 0.26 | 0.26 | 0.19 | 0.37 | 0.29 | 0.31 | 0.31 | 0.59 | 0.40 | 0.39 | 0.40 |
| Profit before tax | 0.60 | -1.49 | 0.89 | 0.47 | 0.39 | -1.14 | 2.16 | 2.65 | 1.49 | -2.40 | 0.48 | -1.23 | 1.98 |
| Tax % | 0.00% | -2.01% | 25.84% | 25.53% | 0.00% | 0.88% | 0.00% | 9.43% | 26.17% | 22.50% | 10.42% | 41.46% | 20.71% |
| Net Profit | 0.59 | -1.53 | 0.66 | 0.35 | 0.39 | -1.13 | 2.16 | 2.39 | 1.09 | -1.86 | 0.43 | -0.72 | 1.57 |
| EPS in Rs | 0.13 | -0.33 | 0.14 | 0.08 | 0.09 | -0.25 | 0.47 | 0.52 | 0.21 | -0.37 | 0.08 | -0.13 | 0.29 |
Last Updated: July 10, 2024, 2:41 pm
Adroit Infotech Ltd Quarterly Chart
Adroit Infotech Ltd Profit & Loss
Last Updated: July 10, 2024, 2:41 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 0.04 | 19.10 | 18.23 | 52.95 | 37.95 | 15.71 | 8.02 | 6.18 | 6.37 | 22.45 | 20.23 |
| Expenses | 0.09 | 16.83 | 16.31 | 33.51 | 26.21 | 16.26 | 7.33 | 4.33 | 4.49 | 16.93 | 20.11 |
| Operating Profit | -0.05 | 2.27 | 1.92 | 19.44 | 11.74 | -0.55 | 0.69 | 1.85 | 1.88 | 5.52 | 0.12 |
| OPM % | -125.00% | 11.88% | 10.53% | 36.71% | 30.94% | -3.50% | 8.60% | 29.94% | 29.51% | 24.59% | 0.59% |
| Other Income | 0.00 | -0.43 | 0.60 | 0.08 | 0.10 | 0.18 | -31.33 | -0.53 | -0.01 | 0.27 | 0.21 |
| Interest | 0.00 | 0.09 | 0.18 | 0.35 | 0.20 | 0.18 | 0.25 | 0.20 | 0.18 | 0.39 | 0.30 |
| Depreciation | 0.10 | 1.18 | 0.36 | 0.21 | 0.42 | 0.54 | 0.33 | 1.09 | 1.08 | 1.51 | 1.69 |
| Profit before tax | -0.15 | 0.57 | 1.98 | 18.96 | 11.22 | -1.09 | -31.22 | 0.03 | 0.61 | 3.89 | -1.66 |
| Tax % | 0.00% | 75.44% | -0.51% | 17.72% | 6.68% | 5.50% | 0.10% | 100.00% | -1.64% | 2.57% | |
| Net Profit | -0.15 | 0.13 | 1.99 | 15.60 | 10.48 | -1.03 | -31.19 | 0.00 | 0.62 | 3.78 | -1.06 |
| EPS in Rs | -0.03 | 0.03 | 0.46 | 3.45 | 2.31 | -0.23 | -6.82 | 0.00 | 0.14 | 0.75 | -0.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | |
Adroit Infotech Ltd Profit & Loss Yearly Chart
Adroit Infotech Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years: | 90% |
| 5 Years: | 10% |
| 3 Years: | 59% |
| TTM: | 11% |
|
| Compounded Profit Growth |
|---|
| 10 Years: | 36% |
| 5 Years: | 37% |
| 3 Years: | 29% |
| TTM: | -21% |
|
| Stock Price CAGR |
|---|
| 10 Years: | 2% |
| 5 Years: | 20% |
| 3 Years: | 46% |
| 1 Year: | 36% |
|
| Return on Equity |
|---|
| 10 Years: | 17% |
| 5 Years: | 12% |
| 3 Years: | 16% |
| Last Year: | 11% |
Last Updated: July 24, 2024, 6:07 pm
Adroit Infotech Ltd Balance Sheet
Last Updated: July 10, 2024, 2:41 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|
| Equity Capital | 17.47 | 17.47 | 17.47 | 18.07 | 18.27 | 18.27 | 18.27 | 18.27 | 18.27 | 20.27 | 21.67 |
| Reserves | -1.52 | -0.62 | 2.80 | 20.06 | 25.85 | 18.67 | -12.53 | -12.53 | -11.34 | -0.41 | -1.78 |
| Borrowings | 0.00 | 4.41 | 1.98 | 1.03 | 1.30 | 3.73 | 5.67 | 1.29 | 6.60 | 3.45 | 2.77 |
| Other Liabilities | 0.23 | 3.23 | 2.42 | 7.33 | 10.45 | 10.61 | 5.87 | 7.43 | 3.98 | 10.75 | 11.49 |
| Total Liabilities | 16.18 | 24.49 | 24.67 | 46.49 | 55.87 | 51.28 | 17.28 | 14.46 | 17.51 | 34.06 | 34.15 |
| Fixed Assets | 2.23 | 3.28 | 3.39 | 3.52 | 4.33 | 12.23 | 8.81 | 0.28 | 8.93 | 21.01 | 20.74 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.21 | 8.66 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 6.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.95 | 21.21 | 15.03 | 42.97 | 51.54 | 39.05 | 5.26 | 5.52 | 8.58 | 13.05 | 13.41 |
| Total Assets | 16.18 | 24.49 | 24.67 | 46.49 | 55.87 | 51.28 | 17.28 | 14.46 | 17.51 | 34.06 | 34.15 |
Adroit Infotech Ltd Reserves and Borrowings Chart
Adroit Infotech Ltd Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Cash from Operating Activity | -0.04 | 2.46 | 8.47 | 2.52 | -1.73 | 14.56 | 0.19 | -1.95 | 0.66 | 5.93 | -1.72 |
| Cash from Investing Activity | 0.00 | -2.68 | -7.32 | 3.31 | -1.33 | -8.59 | -0.19 | 1.94 | -1.12 | -13.86 | -9.98 |
| Cash from Financing Activity | 0.00 | 0.00 | -1.29 | 1.20 | -3.99 | -6.15 | 0.00 | 0.00 | 0.50 | 9.04 | 12.20 |
| Net Cash Flow | -0.04 | -0.22 | -0.14 | 7.03 | -7.05 | -0.17 | 0.00 | -0.01 | 0.04 | 1.10 | 0.50 |
|
Adroit Infotech Ltd Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 13,870.00 | 233.52 | 183.20 | 116.63 | 144.56 | 323.41 | 142.45 | 248.65 | 169.03 | 144.54 |
| Inventory Days | | 263.84 | 0.00 | | | | | | | |
| Days Payable | | 21.30 | | | | | | | | |
| Cash Conversion Cycle | 13,870.00 | 476.07 | 183.20 | 116.63 | 144.56 | 323.41 | 142.45 | 248.65 | 169.03 | 144.54 |
| Working Capital Days | 119,628.75 | 347.99 | 221.84 | 187.15 | 387.51 | 583.63 | -261.69 | 100.40 | 120.33 | 100.96 |
| ROCE % | | 6.61% | 9.93% | 62.89% | 27.00% | -2.11% | 1.92% | 17.90% | 8.95% | 23.24% |
Adroit Infotech Ltd Financial Efficiency Indicators Chart
Adroit Infotech Ltd Share Holding Pattern
| Month | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | May 2024 |
|---|
| Promoters | 52.17% | 52.17% | 52.17% | 52.17% | 52.17% | 51.95% | 50.00% | 50.01% | 45.07% | 46.31% | 38.45% | 36.36% |
| DIIs | 0.00% | 0.25% | 0.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 47.83% | 47.58% | 47.10% | 47.83% | 47.82% | 48.05% | 50.00% | 49.98% | 54.93% | 53.68% | 61.56% | 63.64% |
| No. of Shareholders | 10,420 | 11,336 | 11,984 | 12,148 | 12,654 | 13,513 | 13,555 | 13,618 | 14,789 | 15,179 | 17,241 | 17,242 |
Adroit Infotech Ltd Shareholding Pattern Chart
No. of Adroit Infotech Ltd Shareholders
This stock is not held by any mutual fund
Adroit Infotech Ltd ROCE Trend
Adroit Infotech Ltd EPS Trend
Adroit Infotech Ltd Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.43 | 1.99 | 0.34 | 0.00 | -17.08 |
| Diluted EPS (Rs.) | 1.43 | 1.99 | 0.34 | 0.00 | -17.08 |
| Cash EPS (Rs.) | 1.54 | 2.61 | 0.93 | 0.59 | -16.90 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 11.86 | 7.11 | 3.79 | 3.41 | 3.42 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 11.86 | 7.11 | 3.79 | 3.41 | 3.42 |
| Revenue From Operations / Share (Rs.) | 8.34 | 11.07 | 3.49 | 3.38 | 4.39 |
| PBDIT / Share (Rs.) | 1.90 | 2.81 | 1.06 | 1.49 | 0.39 |
| PBIT / Share (Rs.) | 1.36 | 2.06 | 0.46 | 0.89 | 0.20 |
| PBT / Share (Rs.) | 1.28 | 1.92 | 0.33 | 0.01 | -17.09 |
| Net Profit / Share (Rs.) | 1.00 | 1.87 | 0.33 | 0.00 | -17.08 |
| NP After MI And SOA / Share (Rs.) | 1.00 | 1.87 | 0.33 | 0.00 | -17.08 |
| PBDIT Margin (%) | 22.73 | 25.35 | 30.31 | 44.08 | 8.88 |
| PBIT Margin (%) | 16.31 | 18.62 | 13.28 | 26.41 | 4.76 |
| PBT Margin (%) | 15.34 | 17.30 | 9.53 | 0.44 | -389.29 |
| Net Profit Margin (%) | 12.05 | 16.85 | 9.71 | -0.07 | -388.98 |
| NP After MI And SOA Margin (%) | 12.05 | 16.85 | 9.71 | -0.07 | -388.98 |
| Return on Networth / Equity (%) | 8.47 | 26.24 | 8.93 | -0.07 | -499.90 |
| Return on Capital Employeed (%) | 9.76 | 15.70 | 6.56 | 25.96 | 5.98 |
| Return On Assets (%) | 6.25 | 11.05 | 3.53 | -0.03 | -180.03 |
| Long Term Debt / Equity (X) | 0.01 | 0.06 | 0.12 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.08 | 0.22 | 0.25 | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 0.60 | 0.86 | 0.39 | 0.38 | 0.23 |
| Current Ratio (X) | 2.60 | 1.65 | 1.45 | 0.63 | 0.45 |
| Quick Ratio (X) | 2.60 | 1.65 | 1.45 | 0.63 | 0.45 |
| Interest Coverage Ratio (X) | 23.39 | 19.25 | 11.23 | 14.94 | 3.62 |
| Interest Coverage Ratio (Post Tax) (X) | 13.40 | 13.79 | 4.99 | 8.78 | 2.07 |
| Enterprise Value (Cr.) | 33.69 | 42.62 | 22.88 | 18.02 | 8.55 |
| EV / Net Operating Revenue (X) | 1.88 | 1.90 | 3.59 | 2.92 | 1.07 |
| EV / EBITDA (X) | 8.27 | 7.49 | 11.85 | 6.61 | 11.99 |
| MarketCap / Net Operating Revenue (X) | 1.83 | 1.80 | 3.32 | 2.88 | 1.04 |
| Price / BV (X) | 1.28 | 2.81 | 3.05 | 2.86 | 1.33 |
| Price / Net Operating Revenue (X) | 1.83 | 1.80 | 3.32 | 2.88 | 1.04 |
| EarningsYield | 0.06 | 0.09 | 0.02 | 0.00 | -3.75 |
Adroit Infotech Ltd Profitability Ratios (%)
Adroit Infotech Ltd Liquidity Ratios
Adroit Infotech Ltd Liquidity Ratios (%)
Adroit Infotech Ltd Interest Coverage Ratios (%)
Adroit Infotech Ltd Valuation Ratios
Strength and Weakness of Adroit Infotech Ltd Stock
| Strength | Weakness |
|---|
- The stock is trading at a low valuation with an average P/B ratio of 0.99 and average Dividend Yield of 15.88%.
- The stock has a high average ROCE of 15.63%, which is a positive sign.
- The company has higher reserves (3.09 cr) compared to borrowings (2.99 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (18.84 cr) and profit (0.29 cr) over the years.
| - The stock has a high average Working Capital Days of 190.71, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 196.15, which may not be favorable.
|
FAQ
What is the latest fair value of Adroit Infotech Ltd?
The latest fair value of Adroit Infotech Ltd is ₹0.00.
What is the Market Cap of Adroit Infotech Ltd?
The Market Cap of Adroit Infotech Ltd is 43.2 Cr..
What is the current Stock Price of Adroit Infotech Ltd as on 27 July 2024?
The current stock price of Adroit Infotech Ltd as on 27 July 2024 is 17.3.
What is the High / Low of Adroit Infotech Ltd stocks in FY 2024?
In FY 2024, the High / Low of Adroit Infotech Ltd stocks is 25.0/12.0.
What is the Stock P/E of Adroit Infotech Ltd?
The Stock P/E of Adroit Infotech Ltd is 14.4.
What is the Book Value of Adroit Infotech Ltd?
The Book Value of Adroit Infotech Ltd is 6.52.
What is the Dividend Yield of Adroit Infotech Ltd?
The Dividend Yield of Adroit Infotech Ltd is 0.00 %.
What is the ROCE of Adroit Infotech Ltd?
The ROCE of Adroit Infotech Ltd is 13.0 %.
What is the ROE of Adroit Infotech Ltd?
The ROE of Adroit Infotech Ltd is 10.9 %.
What is the Face Value of Adroit Infotech Ltd?
The Face Value of Adroit Infotech Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Adroit Infotech Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
