Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532141 | NSE: ACL

Andhra Cements Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹69.24Undervalued by 61.78%vs CMP ₹42.80

P/E (15.0) × ROE (68.4%) × BV (₹8.27) × DY (2.00%)

Defaults: P/E=15

₹120.30Undervalued by 181.07%vs CMP ₹42.80
MoS: +64.4% (Strong)Confidence: 33/100 (Low)Models: 1 Under, 2 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹42.9339%Fair (+0.3%)
Net Asset ValueAssets₹8.2324%Over (-80.8%)
ROCE CapitalReturns₹477.7320%Under (+1016.2%)
Revenue MultipleRevenue₹44.5318%Fair (+4%)
Consensus (4 models)₹120.30100%Undervalued
Key Drivers: EPS CAGR -38.0% drags value — could be higher if earnings stabilize. | Wide model spread (₹8–₹478) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -38.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

55
Andhra Cements Ltd scores 55/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health48/100 · Moderate
ROCE 10.5% AverageROE 68.4% ExcellentD/E -1.05 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 90.0% Stable
Earnings Quality50/100 · Moderate
OPM contracting (0% → -6%) DecliningWorking capital: -248 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +37% YoY AcceleratingOPM: 5.0% (up 18.0% YoY) Margin expansion
Industry Rank50/100 · Moderate
ROCE 10.5% vs industry 8.9% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:36 am

Market Cap 395 Cr.
Current Price 42.8
Intrinsic Value₹120.30
High / Low 110/40.4
Stock P/E
Book Value 8.27
Dividend Yield0.00 %
ROCE10.5 %
ROE68.4 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Andhra Cements Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Andhra Cements Ltd 395 Cr. 42.8 110/40.4 8.270.00 %10.5 %68.4 % 10.0
Anjani Portland Cement Ltd 308 Cr. 105 161/98.4 69.90.00 %9.07 %31.8 % 10.0
Gujarat Sidhee Cement Ltd 296 Cr. 33.1 / 52.20.00 %6.94 %4.33 % 10.0
Kesoram Industries Ltd 259 Cr. 8.32 14.2/2.84 11.10.00 %4.71 %2,034 % 10.0
NCL Industries Ltd 711 Cr. 157 239/14810.7 1981.91 %6.71 %3.41 % 10.0
Industry Average34,326.20 Cr1,677.64274.74574.270.69%8.92%85.54%7.13

All Competitor Stocks of Andhra Cements Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 00136598926355668910078110
Expenses 51324579396696575959382105
Operating Profit -5-13-1185-5-5-10-8-57-45
OPM % -83%12%5%-5%-8%-19%-13%-6%7%-6%5%
Other Income -097201507512-7111
Interest 41-1101419201818181920212126
Depreciation 12121313161517181818171723
Profit before tax -571,056-38-9-31-30-36-45-44-50-30-42-44
Tax % 0%-6%-34%-89%-31%-37%-35%-22%0%0%0%0%0%
Net Profit -571,122-25-1-21-19-24-35-44-50-30-42-44
EPS in Rs -1.96121.73-2.68-0.11-2.30-2.04-2.56-3.78-4.74-5.41-3.21-4.55-4.79

Last Updated: February 6, 2026, 6:17 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 7:16 pm

MetricMar 2014Jun 2015n n 15mMar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0278292349466321143000268274377
Expenses 15253258310411308151293125271303375
Operating Profit -152534395513-8-29-31-25-3-292
OPM % 9%12%11%12%4%-5%-29,240%-1%-11%1%
Other Income 3-363245-3811-1972231-4
Interest 8627410512710812213015816717588
Depreciation 2253040454748484747567276
Profit before tax -22-99-67-104-72-181-177-205-236884-107-175-166
Tax % 253%-0%-1%-1%-1%-0%-5%0%0%-7%-39%-13%
Net Profit -78-99-67-103-71-180-168-205-236950-66-152-166
EPS in Rs -2.66-3.37-2.28-3.51-2.42-6.14-5.73-6.99-8.05103.03-7.12-16.50-17.96
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)31.07%-153.52%6.67%-22.02%-15.12%502.54%-106.95%-130.30%
Change in YoY Net Profit Growth (%)0.00%-184.59%160.19%-28.69%6.90%517.66%-609.49%-23.36%

Andhra Cements Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:14%
3 Years:%
TTM:-3%
Compounded Profit Growth
10 Years:%
5 Years:2%
3 Years:11%
TTM:-91%
Stock Price CAGR
10 Years:40%
5 Years:81%
3 Years:145%
1 Year:10%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-68%

Last Updated: September 4, 2025, 11:15 pm

Balance Sheet

Last Updated: January 7, 2026, 3:22 pm

MonthMar 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 29429429429429429429429429492929292
Reserves -46-151-255-358-428-608-774-974-1,21026320552-16
Borrowings 730864903927937960961963970525675757931
Other Liabilities 26136431338642041052265681736107243322
Total Liabilities 1,2391,3701,2531,2491,2221,0541,0039408719171,0801,1441,329
Fixed Assets 648458187771,007973926878832738815759745
CWIP 981265286302301110260106282
Investments 0000000000000
Other Assets 19425915017018580766039152265280302
Total Assets 1,2391,3701,2531,2491,2221,0541,0039408719171,0801,1441,329

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 6115143559322117119151-1-2760
Cash from Investing Activity + -192-207-17-3421031-35-96-81
Cash from Financing Activity + 12162-34-55-119-45-118-122-152809011
Net Cash Flow -106-8-216-22-0-0044-33-11
Free Cash Flow -128-66255213223117119151-28-117-17
CFO/OP -422%614%126%141%171%162%-1,508%-405%-492%4%809%-203%

Free Cash Flow

MonthJun 2015n n 15mMar 2014Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow25.00-745.0034.00-888.00-882.00-947.00-969.00-992.00-1,001.00-550.00-678.00-786.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 61392821225127,9965240
Inventory Days 43920223321114140563,55114,3689301,019
Days Payable 1,3787911,2801,0641,0754,109771,6513,2081,1722,389
Cash Conversion Cycle -878-550-1,019-832-912-3,653-680,104-190-1,330
Working Capital Days -358-322-316-269-742-2,189-3,794,504-34-248
ROCE %-1%1%0%2%-4%-10%-20%-45%-15%-6%-11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 68.73%95.00%95.00%95.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%
DIIs 0.07%0.01%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%
Government 8.99%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 22.21%4.98%4.66%4.66%9.66%9.66%9.65%9.66%9.65%9.66%9.66%9.67%
No. of Shareholders 97,14894,22290,11587,47590,71892,37591,81091,57891,19690,18786,82785,378

Shareholding Pattern Chart

No. of Shareholders

Andhra Cements Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -16.50-7.1234.82-8.05-6.99
Diluted EPS (Rs.) -16.50-7.1234.82-8.05-6.99
Cash EPS (Rs.) -8.73-0.99108.10-6.46-5.37
Book Value[Excl.RevalReserv]/Share (Rs.) 15.6831.4238.54-31.59-23.55
Book Value[Incl.RevalReserv]/Share (Rs.) 15.6831.4238.54-31.59-23.55
Revenue From Operations / Share (Rs.) 29.7329.090.000.000.00
PBDIT / Share (Rs.) -2.360.57-2.76-1.02-0.94
PBIT / Share (Rs.) -10.13-5.55-7.84-2.61-2.56
PBT / Share (Rs.) -18.93-11.6095.87-8.05-6.99
Net Profit / Share (Rs.) -16.50-7.12103.03-8.05-6.99
PBDIT Margin (%) -7.941.960.000.00-27057.35
PBIT Margin (%) -34.07-19.070.000.00-73335.54
PBT Margin (%) -63.67-39.860.000.00-199645.18
Net Profit Margin (%) -55.50-24.470.000.00-199645.18
Return on Networth / Equity (%) -105.23-22.65267.310.000.00
Return on Capital Employeed (%) -10.94-5.41-8.198.6052.54
Return On Assets (%) -13.29-6.07104.48-27.38-21.83
Long Term Debt / Equity (X) 4.832.201.48-0.02-0.77
Total Debt / Equity (X) 5.242.331.48-1.05-1.05
Asset Turnover Ratio (%) 0.240.260.000.000.00
Current Ratio (X) 0.431.022.390.010.03
Quick Ratio (X) 0.210.582.190.010.02
Inventory Turnover Ratio (X) 4.481.320.000.000.00
Interest Coverage Ratio (X) -0.290.07-1.63-0.18-0.21
Interest Coverage Ratio (Post Tax) (X) -0.94-0.13-0.40-0.48-0.58
Enterprise Value (Cr.) 1185.721367.52517.571401.97885.67
EV / Net Operating Revenue (X) 4.335.100.000.008623.86
EV / EBITDA (X) -54.49259.49-20.32-46.71-31.87
MarketCap / Net Operating Revenue (X) 1.642.680.000.001543.36
Price / BV (X) 3.122.480.12-0.46-0.22
Price / Net Operating Revenue (X) 1.642.680.000.001800.00
EarningsYield -0.33-0.0920.81-0.54-1.29

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Andhra Cements Ltd. is a Public Limited Listed company incorporated on 01/11/1936 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L26942AP1936PLC002379 and registration number is 002379. Currently company belongs to the Industry of Cement. Company's Total Operating Revenue is Rs. 274.05 Cr. and Equity Capital is Rs. 92.17 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
CementDurga Cement Works (DCW), Sri Durgapuram, Palnadu District Andhra Pradesh 522414Contact not found
Management
NamePosition Held
Mr. K V Vishnu RajuChairman & Ind.Director
Dr. S Anand ReddyManaging Director
Mr. S Sreekanth ReddyNon Executive Director
Mrs. S RachanaNon Executive Director
Mrs. O RekhaIndependent Director
Mr. Ravichandran RajagopalIndependent Director
Mr. V H RamakrishnanIndependent Director

FAQ

What is the intrinsic value of Andhra Cements Ltd and is it undervalued?

As of 14 April 2026, Andhra Cements Ltd's intrinsic value is ₹120.30, which is 181.07% higher than the current market price of ₹42.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (68.4 %), book value (₹8.27), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Andhra Cements Ltd?

Andhra Cements Ltd is trading at ₹42.80 as of 14 April 2026, with a FY2026-2027 high of ₹110 and low of ₹40.4. The stock is currently near its 52-week low. Market cap stands at ₹395 Cr..

How does Andhra Cements Ltd's P/E ratio compare to its industry?

Andhra Cements Ltd has a P/E ratio of , which is below the industry average of 274.74. This is broadly in line with or below the industry average.

Is Andhra Cements Ltd financially healthy?

Key indicators for Andhra Cements Ltd: ROCE of 10.5 % is moderate; ROE of 68.4 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Andhra Cements Ltd profitable and how is the profit trend?

Andhra Cements Ltd reported a net profit of ₹-152 Cr in Mar 2025 on revenue of ₹274 Cr. Compared to ₹-236 Cr in Mar 2022, the net profit shows a mixed trend.

Does Andhra Cements Ltd pay dividends?

Andhra Cements Ltd has a dividend yield of 0.00 % at the current price of ₹42.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Andhra Cements Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports