Last Updated on: 27 July, 2024
About the Company - Astron Paper & Board Mill Ltd
Astron Paper & Board Mill Ltd. is a Public Limited Listed company incorporated on 29/12/2010 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L21090GJ2010PLC063428 and registration number is 063428. Currently Company is involved in the business activities of Manufacture of corrugated paper and paperboard. Company’s Total Operating Revenue is Rs. 512.83 Cr. and Equity Capital is Rs. 46.50 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Kirit Ghanshyambhai Patel | Chairman & Managing Director |
Mr. Sudhir Omprakash Maheshwari | Independent Director |
Ms. Dhyanam Sunilkumar Vyas | Independent Director |
Mr. Dhiren Narendrakumar Parikh | Independent Director |
Mr. Karshanbhai Hirabhai Patel | Director |
Mr. Ramakant Kantibhai Patel | Whole Time Director |
Mr. Anand Maheshwari | Independent Director |
Basic Stock Data of Astron Paper & Board Mill Ltd
Last Updated: July 26, 2024, 10:59 pm
Market Cap | 119 Cr. |
---|
Current Price | 25.5 |
---|
High / Low | 40.9/19.0 |
---|
Stock P/E | |
---|
Book Value | 31.8 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 1.85 % |
---|
ROE | 7.30 % |
---|
Face Value | 10.0 |
---|
PEG Ratio | 0.00 |
---|
Data Source: screener.in
Competitors of Astron Paper & Board Mill Ltd
Astron Paper & Board Mill Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 99.70 | 124.35 | 143.82 | 112.45 | 115.61 | 141.56 | 143.82 | 115.86 | 100.13 | 87.20 | 91.54 | 78.38 | 80.67 |
Expenses | 97.21 | 115.60 | 129.82 | 106.20 | 107.60 | 132.16 | 129.82 | 116.95 | 113.42 | 91.99 | 89.89 | 76.37 | 78.65 |
Operating Profit | 2.49 | 8.75 | 14.00 | 6.25 | 8.01 | 9.40 | 14.00 | -1.09 | -13.29 | -4.79 | 1.65 | 2.01 | 2.02 |
OPM % | 2.50% | 7.04% | 9.73% | 5.56% | 6.93% | 6.64% | 9.73% | -0.94% | -13.27% | -5.49% | 1.80% | 2.56% | 2.50% |
Other Income | 0.20 | 0.01 | 1.72 | 0.24 | 0.30 | 0.16 | 1.72 | 0.05 | 0.29 | 0.12 | 0.30 | 0.04 | 0.19 |
Interest | 2.71 | 2.65 | 3.26 | 2.40 | 2.28 | 2.54 | 3.26 | 2.51 | 2.66 | 2.57 | 3.22 | 2.65 | 2.80 |
Depreciation | 1.56 | 1.78 | 2.03 | 1.73 | 1.75 | 1.75 | 2.03 | 1.74 | 1.64 | 1.73 | 1.74 | 1.89 | 1.79 |
Profit before tax | -1.58 | 4.33 | 10.43 | 2.36 | 4.28 | 5.27 | 10.43 | -5.29 | -17.30 | -8.97 | -3.01 | -2.49 | -2.38 |
Tax % | 24.05% | 34.41% | 34.80% | 22.03% | 37.62% | 35.10% | 34.80% | 26.09% | 30.17% | 26.76% | 54.15% | 24.50% | 30.25% |
Net Profit | -1.20 | 2.84 | 6.80 | 1.84 | 2.67 | 3.41 | 6.80 | -3.91 | -12.07 | -6.58 | -1.39 | -1.89 | -1.66 |
EPS in Rs | -0.26 | 0.61 | 1.46 | 0.40 | 0.57 | 0.73 | 1.46 | -0.84 | -2.60 | -1.42 | -0.30 | -0.41 | -0.36 |
Last Updated: July 10, 2024, 3:13 pm
Astron Paper & Board Mill Ltd Quarterly Chart
Astron Paper & Board Mill Ltd Profit & Loss
Last Updated: July 10, 2024, 3:13 pm
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 251 | 373 | 358 | 434 | 512 | 395 | 338 |
Expenses | 219 | 320 | 322 | 403 | 484 | 412 | 337 |
Operating Profit | 32 | 53 | 36 | 32 | 28 | -18 | 1 |
OPM % | 13% | 14% | 10% | 7% | 5% | -4% | 0% |
Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Interest | 10 | 11 | 11 | 11 | 10 | 11 | 11 |
Depreciation | 4 | 5 | 6 | 7 | 7 | 7 | 7 |
Profit before tax | 19 | 38 | 20 | 16 | 12 | -35 | -17 |
Tax % | -10% | 28% | 33% | 34% | 34% | 31% | |
Net Profit | 21 | 28 | 13 | 10 | 8 | -24 | -12 |
EPS in Rs | 4.48 | 5.94 | 2.85 | 2.20 | 1.74 | -5.15 | -2.49 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | |
Astron Paper & Board Mill Ltd Profit & Loss Yearly Chart
Astron Paper & Board Mill Ltd Growth
|
Compounded Sales Growth |
---|
10 Years: | % |
5 Years: | -4% |
3 Years: | -11% |
TTM: | -21% |
|
Compounded Profit Growth |
---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 53% |
|
Stock Price CAGR |
---|
10 Years: | % |
5 Years: | -23% |
3 Years: | -27% |
1 Year: | 0% |
|
Return on Equity |
---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -5% |
Last Year: | -7% |
Last Updated: July 23, 2024, 5:57 pm
Astron Paper & Board Mill Ltd Balance Sheet
Last Updated: July 10, 2024, 3:13 pm
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
Reserves | 80 | 105 | 119 | 129 | 137 | 113 | 109 |
Borrowings | 75 | 68 | 73 | 58 | 76 | 84 | 84 |
Other Liabilities | 31 | 92 | 90 | 90 | 90 | 68 | 65 |
Total Liabilities | 232 | 313 | 329 | 323 | 350 | 312 | 304 |
Fixed Assets | 90 | 138 | 151 | 149 | 144 | 155 | 153 |
CWIP | 13 | 2 | 0 | 7 | 8 | 0 | 0 |
Investments | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
Other Assets | 128 | 172 | 176 | 166 | 197 | 155 | 150 |
Total Assets | 232 | 313 | 329 | 323 | 350 | 312 | 304 |
Astron Paper & Board Mill Ltd Reserves and Borrowings Chart
Astron Paper & Board Mill Ltd Cash Flow
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Cash from Operating Activity | 5 | 46 | 28 | 35 | -10 | 11 | 12 |
Cash from Investing Activity | -28 | -28 | -18 | -5 | -3 | -10 | -1 |
Cash from Financing Activity | 38 | -33 | -4 | -24 | 11 | -0 | -11 |
Net Cash Flow | 15 | -15 | 5 | 6 | -2 | 1 | 0 |
|
Astron Paper & Board Mill Ltd Financial Efficiency Indicators
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 86 | 84 | 96 | 67 | 70 | 60 |
Inventory Days | 75 | 95 | 88 | 61 | 50 | 58 |
Days Payable | 53 | 110 | 127 | 92 | 75 | 76 |
Cash Conversion Cycle | 108 | 69 | 57 | 36 | 45 | 42 |
Working Capital Days | 93 | 61 | 77 | 62 | 77 | 71 |
ROCE % | | 23% | 14% | 11% | 9% | -9% |
Astron Paper & Board Mill Ltd Financial Efficiency Indicators Chart
Astron Paper & Board Mill Ltd Share Holding Pattern
Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|
Promoters | 45.93% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% | 27.06% |
FIIs | 0.00% | 0.01% | 0.15% | 0.05% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Public | 54.07% | 72.93% | 72.79% | 72.89% | 72.94% | 72.89% | 72.94% | 72.94% | 72.93% | 72.93% | 72.94% | 72.94% |
No. of Shareholders | 18,639 | 21,318 | 20,561 | 20,870 | 20,789 | 21,279 | 21,683 | 21,336 | 20,824 | 21,853 | 21,075 | 21,049 |
Astron Paper & Board Mill Ltd Shareholding Pattern Chart
No. of Astron Paper & Board Mill Ltd Shareholders
This stock is not held by any mutual fund
Astron Paper & Board Mill Ltd ROCE Trend
Astron Paper & Board Mill Ltd EPS Trend
Astron Paper & Board Mill Ltd Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | -2.41 | -5.15 | 1.77 | 2.20 | 2.89 |
Diluted EPS (Rs.) | -2.41 | -5.15 | 1.77 | 2.20 | 2.89 |
Cash EPS (Rs.) | -0.84 | -3.68 | 3.28 | 3.70 | 4.22 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 31.84 | 34.24 | 39.53 | 37.79 | 35.64 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 31.84 | 34.24 | 39.53 | 37.79 | 35.64 |
Revenue From Operations / Share (Rs.) | 66.84 | 84.89 | 110.29 | 93.58 | 77.18 |
PBDIT / Share (Rs.) | 0.62 | -3.60 | 6.25 | 7.26 | 8.04 |
PBIT / Share (Rs.) | -0.94 | -5.08 | 4.75 | 5.77 | 6.70 |
PBT / Share (Rs.) | -3.36 | -7.43 | 2.67 | 3.35 | 4.26 |
Net Profit / Share (Rs.) | -2.41 | -5.15 | 1.77 | 2.21 | 2.89 |
NP After MI And SOA / Share (Rs.) | -2.41 | -5.15 | 1.77 | 2.21 | 2.89 |
PBDIT Margin (%) | 0.92 | -4.24 | 5.67 | 7.75 | 10.41 |
PBIT Margin (%) | -1.41 | -5.98 | 4.30 | 6.16 | 8.67 |
PBT Margin (%) | -5.02 | -8.75 | 2.42 | 3.57 | 5.51 |
Net Profit Margin (%) | -3.60 | -6.06 | 1.60 | 2.36 | 3.73 |
NP After MI And SOA Margin (%) | -3.60 | -6.06 | 1.60 | 2.36 | 3.73 |
Return on Networth / Equity (%) | -7.57 | -15.04 | 4.48 | 5.84 | 8.09 |
Return on Capital Employeed (%) | -2.90 | -14.49 | 10.84 | 13.48 | 16.52 |
Return On Assets (%) | -3.80 | -7.67 | 2.35 | 3.17 | 4.08 |
Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.04 | 0.07 | 0.09 |
Total Debt / Equity (X) | 0.55 | 0.53 | 0.41 | 0.32 | 0.41 |
Asset Turnover Ratio (%) | 1.03 | 1.21 | 1.57 | 1.37 | 1.15 |
Current Ratio (X) | 0.96 | 1.03 | 1.33 | 1.32 | 1.19 |
Quick Ratio (X) | 0.66 | 0.71 | 0.99 | 0.94 | 0.83 |
Inventory Turnover Ratio (X) | 4.91 | 6.34 | 7.77 | 5.85 | 3.91 |
Interest Coverage Ratio (X) | 0.25 | -1.53 | 3.01 | 3.00 | 3.29 |
Interest Coverage Ratio (Post Tax) (X) | 0.00 | -1.18 | 1.85 | 1.91 | 2.18 |
Enterprise Value (Cr.) | 161.75 | 169.21 | 266.55 | 237.71 | 187.19 |
EV / Net Operating Revenue (X) | 0.52 | 0.42 | 0.51 | 0.54 | 0.52 |
EV / EBITDA (X) | 56.02 | -10.09 | 9.17 | 7.04 | 5.01 |
MarketCap / Net Operating Revenue (X) | 0.28 | 0.24 | 0.38 | 0.43 | 0.34 |
Price / BV (X) | 0.60 | 0.59 | 1.08 | 1.08 | 0.74 |
Price / Net Operating Revenue (X) | 0.28 | 0.24 | 0.38 | 0.43 | 0.34 |
EarningsYield | -0.12 | -0.25 | 0.04 | 0.05 | 0.10 |
Astron Paper & Board Mill Ltd Profitability Ratios (%)
Astron Paper & Board Mill Ltd Liquidity Ratios
Astron Paper & Board Mill Ltd Liquidity Ratios (%)
Astron Paper & Board Mill Ltd Interest Coverage Ratios (%)
Astron Paper & Board Mill Ltd Valuation Ratios
Strength and Weakness of Astron Paper & Board Mill Ltd Stock
Strength | Weakness |
---|
- The company has higher reserves (112.14 cr) compared to borrowings (73.86 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (380.14 cr) and profit (7.57 cr) over the years.
| - The stock has a low average ROCE of 8.00%, which may not be favorable.
- The stock has a high average Working Capital Days of 73.50, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 59.50, which may not be favorable.
|
FAQ
What is the latest fair value of Astron Paper & Board Mill Ltd?
The latest fair value of Astron Paper & Board Mill Ltd is ₹35.52.
What is the Market Cap of Astron Paper & Board Mill Ltd?
The Market Cap of Astron Paper & Board Mill Ltd is 119 Cr..
What is the current Stock Price of Astron Paper & Board Mill Ltd as on 27 July 2024?
The current stock price of Astron Paper & Board Mill Ltd as on 27 July 2024 is 25.5.
What is the High / Low of Astron Paper & Board Mill Ltd stocks in FY 2024?
In FY 2024, the High / Low of Astron Paper & Board Mill Ltd stocks is 40.9/19.0.
What is the Stock P/E of Astron Paper & Board Mill Ltd?
The Stock P/E of Astron Paper & Board Mill Ltd is .
What is the Book Value of Astron Paper & Board Mill Ltd?
The Book Value of Astron Paper & Board Mill Ltd is 31.8.
What is the Dividend Yield of Astron Paper & Board Mill Ltd?
The Dividend Yield of Astron Paper & Board Mill Ltd is 0.00 %.
What is the ROCE of Astron Paper & Board Mill Ltd?
The ROCE of Astron Paper & Board Mill Ltd is 1.85 %.
What is the ROE of Astron Paper & Board Mill Ltd?
The ROE of Astron Paper & Board Mill Ltd is 7.30 %.
What is the Face Value of Astron Paper & Board Mill Ltd?
The Face Value of Astron Paper & Board Mill Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Astron Paper & Board Mill Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE