Black Box Ltd Financial Statements & Historical Data

Updated NSE: BBOXBSE: 500463
Report details
Last Updated:
Author: |Social: XLinkedIn

Black Box Ltd: Sales expanded faster than earnings in the quarter ending Jun 2026. Sales rose 23.9% to ₹1,718 crore against Jun 2025. Net profit rose 19.1% to ₹56 crore against the same period a year earlier. Operating margin rose from 8.4% to 9.3% (0.9 percentage points higher). For the full year ending Mar 2026, operating margin eased to 8.8%.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 8 October 2026, 5:45 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price852₹ per share
Reported P/E53.0Times
Book value per share72.5₹ per share
Reported ROCE21.6 %Reported return

Stored market and accounting figures

Price record: 8 October 2026, 5:45 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap15,131 Cr.
Current Price852
High / Low1,104/444
Stock P/E53.0
Book Value72.5
Dividend Yield0.12 %
ROCE21.6 %
ROE25.7 %
Face Value2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Sales expanded faster than earnings in the quarter ending Jun 2026. Sales rose 23.9% to ₹1,718 crore against Jun 2025. Net profit rose 19.1% to ₹56 crore against the same period a year earlier. Operating margin rose from 8.4% to 9.3% (0.9 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 1,5711,5741,6551,4801,4231,4971,5021,5451,3871,5851,6601,6911,718
Expenses 1,4841,4761,5411,3551,3091,3651,3681,4021,2711,4421,5131,5271,559
Operating Profit 8799114125115133134143116143147164160
OPM % 6%6%7%8%8%9%9%9%8%9%9%10%9%
Other Income -2-52-8-14-17-12-10-11-13-21-12-15
Interest 33323640343231473439404548
Depreciation 28292829262831282729303136
Profit before tax 24335247405559584561577661
Tax % 2%4%21%13%8%6%5%-5%-5%9%12%15%9%
Net Profit 24324141375156604756506556
EPS in Rs 1.431.902.432.432.213.043.313.572.793.272.923.653.15

Last Updated: September 29, 2026, 8:05 am

EARNINGS

Annual performance

Mar 2026

Earnings grew faster than sales in the year ending Mar 2026. Sales rose 5.9% to ₹6,322 crore against Mar 2025. Net profit rose 6.3% to ₹218 crore against the same period a year earlier. Operating margin fell from 9.0% to 8.8% (0.2 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 5:41 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 8918817807331,8534,9944,6745,3706,2886,2825,9676,3226,654
Expenses 8678767477001,8064,6664,3105,1126,0145,8555,4295,7656,040
Operating Profit 246323347328364258273426538557614
OPM % 2.7%0.7%4.2%4.5%2.5%7%8%4.8%4.3%7%9%9%9%
Other Income 3871319-67-178-750-25-14-68-44-61
Interest 26272625451329874111141145158172
Depreciation 1887815929699107114113116125
Profit before tax 18-221319-79-73968629156212239255
Tax % 16%55%18%22%-1%10%19%15%20%12%3%9%
Net Profit 15-351015-79-80787324138205218226
EPS in Rs 1.04-2.430.731.05-5.30-5.384.804.431.418.1912.0912.2512.99
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%8%8%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-333.33%128.57%50.00%-626.67%-1.27%197.50%-6.41%-67.12%475.00%48.55%6.34%
Change in YoY Net Profit Growth (%)0.00%461.90%-78.57%-676.67%625.40%198.77%-203.91%-60.71%542.12%-426.45%-42.21%

Growth

Compounded Sales Growth
10 Years:21%
5 Years:4%
3 Years:4%
TTM:-3%
Compounded Profit Growth
10 Years:37%
5 Years:23%
3 Years:52%
TTM:42%
Stock Price CAGR
10 Years:37%
5 Years:46%
3 Years:52%
1 Year:-17%
Return on Equity
10 Years:Not available
5 Years:46%
3 Years:38%
Last Year:44%

Last Updated: September 5, 2025, 2:41 pm

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹1,153 crore in Mar 2026. They increased from ₹942 crore in Mar 2025 (22.4% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 10:06 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 282828283030333334343436
Reserves 58254147-11-2061742282624477251,251
Borrowings 1611771731588085963284816287129421,153
Other Liabilities 3853933463461,6051,8861,7681,9112,0781,6071,3711,854
Total Liabilities 6336235895802,4322,3062,3032,6523,0022,8003,0724,294
Fixed Assets 90109111114399557622732794808769883
CWIP 000000002000
Investments 000000003032330
Other Assets 5435144784672,0321,7491,6811,9202,1751,9602,2713,410
Total Assets 6336235895802,4322,3062,3032,6523,0022,8003,0724,294
CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹84 crore in Mar 2026. Reported free cash flow for the same period was ₹12 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 38.5% of the ₹218 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 2829452-721,1373039513129-8884
Cash from Investing Activity + 77-21-4-5-360-38215-108-5640-10533
Cash from Financing Activity + -100-10-11-54629-645-277-43-58-155192197
Net Cash Flow 5-2-10-719711041-55-10214-0314
Free Cash Flow 2420-541-3651,0812854532134-12912
CFO/OP 109%629%31%126%-98%354%69%45%5%25%-16%20%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow24.0020.00-5.0041.00-365.001,081.00285.0045.0032.00134.00-129.0012.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 33 in Mar 2025. That is 31 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1381019097104170261925242235
Inventory Days 942523244788333547655042
Days Payable 262187184187209324133122210208146110
Cash Conversion Cycle -30-60-71-66-59-65-73-68-137-118-74-34
Working Capital Days -110-40-61-61-29-5-59-43-29-13233
ROCE %-45%4%1%12%13%7%39%58%26%20%31%30%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 69.95% in Jun 2026. Their share was 0.40 percentage points lower than in Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. DIIs held 3.41% in Jun 2026, 3.38 percentage points above their holding in Jun 2025. FIIs held 4.69% in Jun 2026, 0.60 percentage points above their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 71.14%71.14%71.09%71.06%71.06%70.60%70.53%70.35%70.24%70.11%69.99%69.95%
FIIs 4.92%4.83%4.81%4.71%3.38%4.33%4.70%4.09%4.22%3.43%3.26%4.69%
DIIs 0.01%0.01%0.01%0.01%0.02%0.02%0.03%0.03%0.04%2.46%2.99%3.41%
Government 0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.12%0.12%
Public 23.80%23.90%23.97%24.09%25.41%24.91%24.61%25.42%25.36%23.85%23.62%21.82%
No. of Shareholders 16,84716,39416,64726,20655,99760,19864,21078,70988,06581,63973,63872,559
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund 2,923,624 0.62 1872,586,7992026-06-12 01:54:3513.02%
Quant Multi Asset Allocation Fund 1,414,999 1.72 90.5N/AN/AN/A
Quant Quantamental Fund 368,439 1.5 23.57N/AN/AN/A
Quant ESG Integration Strategy Fund 123,786 2.99 7.92N/AN/AN/A
ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.0010.0010.00
Basic EPS (Rs.) 12.168.201.424.4526.05
Diluted EPS (Rs.) 12.118.181.414.3824.49
Cash EPS (Rs.) 18.7414.907.8152.2253.38
Book Value[Excl.RevalReserv]/Share (Rs.) 44.8028.6217.6379.3763.54
Book Value[Incl.RevalReserv]/Share (Rs.) 44.8028.6217.6379.3763.54
Revenue From Operations / Share (Rs.) 352.34373.79374.481636.751436.83
PBDIT / Share (Rs.) 32.0326.5017.5680.50111.54
PBIT / Share (Rs.) 25.3419.7011.1650.4582.17
PBT / Share (Rs.) 12.479.211.7526.2029.51
Net Profit / Share (Rs.) 12.058.091.4122.1624.00
NP After MI And SOA / Share (Rs.) 12.098.191.4122.1624.00
PBDIT Margin (%) 9.097.094.684.917.76
PBIT Margin (%) 7.195.262.973.085.71
PBT Margin (%) 3.532.460.461.602.05
Net Profit Margin (%) 3.412.160.371.351.67
NP After MI And SOA Margin (%) 3.432.190.371.351.67
Return on Networth / Equity (%) 26.9828.628.0027.9237.77
Return on Capital Employeed (%) 25.0927.0419.5322.4543.32
Return On Assets (%) 6.664.950.782.743.39
Long Term Debt / Equity (X) 0.830.751.030.870.57
Total Debt / Equity (X) 0.860.821.191.050.65
Asset Turnover Ratio (%) 2.042.170.220.210.18
Current Ratio (X) 1.561.171.020.940.92
Quick Ratio (X) 1.411.010.840.820.83
Inventory Turnover Ratio (X) 26.1720.650.000.000.00
Interest Coverage Ratio (X) 3.753.152.653.593.71
Interest Coverage Ratio (Post Tax) (X) 2.922.211.632.072.55
Enterprise Value (Cr.) 6513.293964.181700.552446.793896.69
EV / Net Operating Revenue (X) 1.090.630.270.450.83
EV / EBITDA (X) 12.018.905.779.2610.74
MarketCap / Net Operating Revenue (X) 1.020.600.240.460.89
Price / BV (X) 8.037.885.269.5420.18
Price / Net Operating Revenue (X) 1.020.600.240.460.89
EarningsYield 0.030.030.010.020.01

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Black Box Ltd 15,131 Cr. 852 1,104/44453.0 72.50.12 %21.6 %25.7 % 2.00
IDream Film Infrastructure Company Ltd 13,309 Cr. 492 659/176 4900.00 %Not availableNot available 10.0
KPIT Technologies Ltd 13,101 Cr. 479 1,285/47021.0 1291.57 %26.3 %20.9 % 10.0
Cyient Ltd 12,820 Cr. 1,159 1,226/75031.5 5111.38 %12.3 %8.61 % 5.00
Tata Elxsi Ltd 19,476 Cr. 3,130 5,950/2,99627.6 4882.40 %30.0 %23.6 % 10.0
Industry Average19,626.62 Cr538.6246.67136.150.82%16.35%17.86%6.76

All Competitor Stocks of Black Box Ltd