Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:46 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532807 | NSE: CINELINE

Cineline India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹63.90Overvalued by 20.03%vs CMP ₹79.90

P/E (33.1) × ROE (5.7%) × BV (₹41.80) × DY (2.00%)

₹66.66Overvalued by 16.57%vs CMP ₹79.90
MoS: -19.9% (Negative)Confidence: 40/100 (Low)Models: 2 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹42.3239%Over (-47%)
Net Asset ValueAssets₹41.7019%Over (-47.8%)
EV/EBITDAEnterprise₹155.7216%Under (+94.9%)
ROCE CapitalReturns₹40.0013%Over (-49.9%)
Revenue MultipleRevenue₹92.2914%Under (+15.5%)
Consensus (5 models)₹66.66100%Overvalued
Key Drivers: EPS CAGR -33.8% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -33.8%

*Investments are subject to market risks

Investment Snapshot

52
Cineline India Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health35/100 · Weak
ROCE 4.8% WeakROE 5.7% WeakD/E 2.45 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money70/100 · Strong
FII holding up 1.08% (6mo) AccumulatingPromoter holding at 69.6% Stable
Earnings Quality50/100 · Moderate
OPM stable around 21% Steady
Quarterly Momentum70/100 · Strong
Revenue (4Q): +11% YoY GrowingOPM: 16.0% (up 4.0% YoY) Margin expansion
Industry Rank55/100 · Moderate
P/E 33.1 vs industry 208.8 Cheaper than peersROCE 4.8% vs industry 15.7% Below peersROE 5.7% vs industry 12.7% Below peers3Y sales CAGR: 67% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:46 am

Market Cap 274 Cr.
Current Price 79.9
Intrinsic Value₹66.66
High / Low 106/73.0
Stock P/E33.1
Book Value 41.8
Dividend Yield0.00 %
ROCE4.75 %
ROE5.66 %
Face Value 5.00
PEG Ratio-0.98

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Cineline India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Cineline India Ltd 274 Cr. 79.9 106/73.033.1 41.80.00 %4.75 %5.66 % 5.00
Channel Nine Entertainment Ltd 242 Cr. 10.4 /1,347 1.350.00 %0.10 %0.57 % 1.00
UFO Moviez India Ltd 239 Cr. 61.6 93.0/53.712.1 80.80.00 %7.39 %3.00 % 10.0
Diksat Transworld Ltd 191 Cr. 109 146/100299 14.10.00 %2.82 %0.24 % 10.0
Cinerad Communications Ltd 185 Cr. 48.4 102/43.0 25.10.00 %23.1 %38.4 % 10.0
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of Cineline India Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 15302442453764523736566355
Expenses 9222233393144413333424946
Operating Profit 58296620124313159
OPM % 36%25%7%21%14%16%31%22%12%9%24%23%16%
Other Income 1-228110-122-314-25
Interest 868101077777777
Depreciation 4357755555677
Profit before tax -5-417-6-10-662-7-1315-31
Tax % 58%-19%0%-24%-27%-18%21%24%-3%-17%24%6%-59%
Net Profit -7-317-5-7-552-7-1115-12
EPS in Rs -2.44-1.105.37-1.50-2.22-1.491.590.48-1.92-3.080.271.32-3.64

Last Updated: May 31, 2025, 9:31 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 26, 2026, 4:30 am

MetricMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 10215919219228624262945141190211
Expenses 76131162162247891534116148171
Operating Profit 262831303916171311254140
OPM % 25%18%16%16%14%66%66%46%25%18%22%19%
Other Income 51316-41117255273-24
Interest 368111510182235342929
Depreciation 71917192145819222024
Profit before tax 201565-214108-38-5-4-37
Tax % 32%27%-164%-8%-260%27%21%37%-6%-138%11%-53%
Net Profit 141117541085-352-5-18
EPS in Rs 3.522.721.71-11.780.55-1.32-5.14
Dividend Payout % 31%30%20%-0%-0%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2008-20092009-20102010-20112011-20122019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-21.43%54.55%-70.59%-20.00%-20.00%-37.50%-800.00%105.71%-350.00%-260.00%
Change in YoY Net Profit Growth (%)0.00%75.97%-125.13%50.59%0.00%-17.50%-762.50%905.71%-455.71%90.00%

Cineline India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2008-2009 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:52%
3 Years:67%
TTM:-15%
Compounded Profit Growth
10 Years:%
5 Years:3%
3 Years:31%
TTM:288%
Stock Price CAGR
10 Years:21%
5 Years:24%
3 Years:-13%
1 Year:-28%
Return on Equity
10 Years:%
5 Years:-4%
3 Years:1%
Last Year:6%

Last Updated: September 5, 2025, 2:00 am

Balance Sheet

Last Updated: May 13, 2025, 3:41 pm

MonthMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 282828282814141415161717
Reserves 12012513814314710010811394123132126
Borrowings 97828898125158171322322354350106
Other Liabilities 406145737616321918867865
Total Liabilities 285295298342375288325468449580577314
Fixed Assets 161194208217243231104391361485479215
CWIP 37282040240003594
Investments 2900110000000
Other Assets 58737085108572217784908995
Total Assets 285295298342375288325468449580577314

Reserves and Borrowings Chart

Cash Flow

MonthMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -938352642-221-210764250
Cash from Investing Activity + -29-29-27-48-343-381461116-14111
Cash from Financing Activity + 29-13-524-1020-5-1412-94-40-139
Net Cash Flow -9-423-221-22323-2-1321
Free Cash Flow -76-237-218-11140311777248
CFO/OP -6%141%132%88%116%1%148%5%81%308%103%124%

Free Cash Flow

MonthMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-71.00-54.00-57.00-68.00-86.00-142.00-154.00-309.00-311.00-329.00-309.00-66.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 2016131814422655261483
Inventory Days 172654
Days Payable 1,685411443
Cash Conversion Cycle -1,6481613-367-375422655261483
Working Capital Days 563640-119-523857037-95-182-60-46
ROCE %11%8%8%6%8%10%8%-1%1%8%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 67.00%67.00%67.00%69.60%69.60%69.60%69.60%69.60%69.60%69.60%69.60%69.60%
FIIs 0.02%0.00%0.00%0.00%1.10%1.35%1.35%1.43%1.11%1.41%2.19%2.19%
DIIs 0.00%0.00%0.00%0.47%0.00%0.00%0.03%0.03%0.03%0.03%0.03%0.00%
Public 32.98%33.00%32.99%29.94%29.29%29.06%29.01%28.93%29.26%28.96%28.17%28.21%
No. of Shareholders 17,63117,71816,94716,04916,05515,82915,58315,53815,38715,29215,00914,734

Shareholding Pattern Chart

No. of Shareholders

Cineline India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -5.14-1.400.54-12.191.71
Diluted EPS (Rs.) -5.14-1.400.54-12.191.71
Cash EPS (Rs.) 1.997.677.44-5.394.54
Book Value[Excl.RevalReserv]/Share (Rs.) 41.8043.6244.0236.2145.28
Book Value[Incl.RevalReserv]/Share (Rs.) 41.8043.6244.0236.2145.28
Revenue From Operations / Share (Rs.) 61.4772.3244.5314.9510.20
PBDIT / Share (Rs.) 12.3219.988.785.4813.51
PBIT / Share (Rs.) 5.1810.991.86-0.9110.68
PBT / Share (Rs.) -10.75-1.09-8.89-12.542.73
Net Profit / Share (Rs.) -5.14-1.320.52-11.781.71
NP After MI And SOA / Share (Rs.) -5.14-1.320.52-11.781.71
PBDIT Margin (%) 20.0427.6219.7136.63132.40
PBIT Margin (%) 8.4315.194.17-6.12104.62
PBT Margin (%) -17.48-1.51-19.96-83.8526.72
Net Profit Margin (%) -8.36-1.831.17-78.7916.75
NP After MI And SOA Margin (%) -8.36-1.831.17-78.7916.75
Return on Networth / Equity (%) -12.30-3.031.19-32.543.77
Return on Capital Employeed (%) 6.817.541.22-0.656.61
Return On Assets (%) -5.60-0.780.28-7.851.00
Long Term Debt / Equity (X) 0.001.461.602.802.45
Total Debt / Equity (X) 0.001.531.742.952.45
Asset Turnover Ratio (%) 0.470.420.270.030.05
Current Ratio (X) 1.130.630.551.551.69
Quick Ratio (X) 1.080.600.531.551.68
Inventory Turnover Ratio (X) 87.670.000.000.000.00
Interest Coverage Ratio (X) 1.471.650.810.471.70
Interest Coverage Ratio (Post Tax) (X) 1.310.890.36-0.011.22
Enterprise Value (Cr.) 245.80633.90508.91594.81374.22
EV / Net Operating Revenue (X) 1.172.563.6213.2213.10
EV / EBITDA (X) 5.829.2618.3636.089.89
MarketCap / Net Operating Revenue (X) 1.321.682.086.723.08
Price / BV (X) 1.952.792.102.780.69
Price / Net Operating Revenue (X) 1.321.682.086.723.08
EarningsYield -0.06-0.010.01-0.110.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Cineline India Ltd. is a Public Limited Listed company incorporated on 22/05/2002 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92142MH2002PLC135964 and registration number is 135964. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 210.62 Cr. and Equity Capital is Rs. 17.13 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & Media2nd Floor, A & B wing, Vilco Centre, Mumbai Maharashtra 400057Contact not found
Management
NamePosition Held
Mr. Rasesh B KanakiaChairman
Mr. Himanshu B KanakiaManaging Director
Mrs. Hiral KanakiaDirector
Mr. Naushad PanjwaniIndependent Director
Mr. Shantilal Vershi HariaIndependent Director
Mr. Sanjiv MehtaIndependent Director

FAQ

What is the intrinsic value of Cineline India Ltd and is it undervalued?

As of 14 April 2026, Cineline India Ltd's intrinsic value is ₹66.66, which is 16.57% lower than the current market price of ₹79.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.66 %), book value (₹41.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Cineline India Ltd?

Cineline India Ltd is trading at ₹79.90 as of 14 April 2026, with a FY2026-2027 high of ₹106 and low of ₹73.0. The stock is currently near its 52-week low. Market cap stands at ₹274 Cr..

How does Cineline India Ltd's P/E ratio compare to its industry?

Cineline India Ltd has a P/E ratio of 33.1, which is below the industry average of 208.76. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Cineline India Ltd financially healthy?

Key indicators for Cineline India Ltd: ROCE of 4.75 % is on the lower side compared to the industry average of 15.66%; ROE of 5.66 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Cineline India Ltd profitable and how is the profit trend?

Cineline India Ltd reported a net profit of ₹-18 Cr in Mar 2025 on revenue of ₹211 Cr. Compared to ₹-35 Cr in Mar 2022, the net profit shows a mixed trend.

Does Cineline India Ltd pay dividends?

Cineline India Ltd has a dividend yield of 0.00 % at the current price of ₹79.90. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Cineline India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports