Reported figures at a glance
Stored figures, not live quotes. Price record: 9 October 2026, 8:24 pm +05:30. Financial reporting periods are shown in the tables below.
Data sources and reporting basis
Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.
Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.
How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.
Financial changes explained
Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.
Reporting coverage: Quarterly: Mar 2025 · Annual: Mar 2025 · Cash flow: Mar 2025 · Balance sheet: Mar 2025.
Quarterly revenue change
Quarterly revenue was ₹55.00 crore in Mar 2025, compared with ₹37.00 crore in Mar 2024. The change was an increase of ₹18.00 crore. Year-on-year change: +48.6%.
Calculation and source
Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.
Basis: consolidated. Period: 2024-03 to 2025-03.
Quarterly net result change
Quarterly net result was −₹12.00 crore in Mar 2025, compared with −₹7.00 crore in Mar 2024. The change was a decrease of ₹5.00 crore. A percentage growth figure is omitted because a comparison involves a loss, negative amount or zero base.
Calculation and source
Absolute change = later amount − earlier amount.
Basis: consolidated. Period: 2024-03 to 2025-03.
Annual revenue change
Annual revenue was ₹211.00 crore in Mar 2025, compared with ₹190.00 crore in Mar 2024. The change was an increase of ₹21.00 crore. Year-on-year change: +11.1%.
Calculation and source
Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.
Basis: consolidated. Period: 2024-03 to 2025-03.
Annual net result change
Annual net result was −₹18.00 crore in Mar 2025, compared with −₹5.00 crore in Mar 2024. The change was a decrease of ₹13.00 crore. A percentage growth figure is omitted because a comparison involves a loss, negative amount or zero base.
Calculation and source
Absolute change = later amount − earlier amount.
Basis: consolidated. Period: 2024-03 to 2025-03.
Quarterly net profit margin
Calculated net profit margin moved from -18.92% in Mar 2024 to -21.82% in Mar 2025: 2.90 percentage points lower.
Calculation and source
Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.
Basis: consolidated. Period: 2024-03 to 2025-03.
Eight-quarter revenue comparison
Revenue across the four quarters ending Mar 2025 totalled ₹210.00 crore, compared with ₹190.00 crore across the preceding four quarters. The change was 10.5%.
Calculation and source
Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.
Basis: consolidated. Period: 2023-06 to 2025-03.
Profit and operating cash flow
For Mar 2025, operating cash flow was ₹50.00 crore and net profit was −₹18.00 crore. The ratio is omitted because net profit is zero or negative.
Calculation and source
These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.
Basis: consolidated. Period: 2025-03.
Net profit history
Net profit was positive in 2 of 5 available annual observations in the five-year window ending Mar 2025.
Calculation and source
Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.
Basis: consolidated. Period: 2021-03 to 2025-03.
Operating cash flow history
Operating cash flow was positive in 4 of 5 available annual observations in the five-year window ending Mar 2025.
Calculation and source
Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.
Basis: consolidated. Period: 2021-03 to 2025-03.
Reported borrowings change
Reported borrowings was ₹106.00 crore in Mar 2025, compared with ₹350.00 crore in Mar 2024. The change was a decrease of ₹244.00 crore. Year-on-year change: -69.7%.
Calculation and source
Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.
Basis: consolidated. Period: 2024-03 to 2025-03.
Data limitations
- Quarterly: latest stored reporting period is Mar 2025; newer filings may exist.
- Annual: latest stored reporting period is Mar 2025; newer filings may exist.
- Cash flow: latest stored reporting period is Mar 2025; newer filings may exist.
- Balance sheet: latest stored reporting period is Mar 2025; newer filings may exist.
Summary generated: 10 Oct 2026, 17:27 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.
Price record: 9 October 2026, 8:24 pm +05:30. Not a live quote. Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.Stored market and accounting figures
Measure Stored figure Market Cap 347 Cr. Current Price 91.5 High / Low 105/73.0 Stock P/E 41.8 Book Value 41.8 Dividend Yield 1.37 % ROCE 4.75 % ROE 5.66 % Face Value 5.00
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Cineline India Ltd | 347 Cr. | 91.5 | 105/73.0 | 41.8 | 41.8 | 1.37 % | 4.75 % | 5.66 % | 5.00 |
| Dish TV India Ltd | 370 Cr. | 2.05 | 4.99/1.82 | 22.0 | 0.00 % | Not available | Not available | 1.00 | |
| Shemaroo Entertainment Ltd | 291 Cr. | 102 | 143/73.0 | 94.0 | 0.00 % | 39.3 % | 58.8 % | 10.0 | |
| Entertainment Network (India) Ltd | 422 Cr. | 90.2 | 150/87.7 | 316 | 159 | 2.22 % | 1.77 % | 0.98 % | 10.0 |
| Channel Nine Entertainment Ltd | 242 Cr. | 10.4 | / | 1,347 | 1.35 | 0.00 % | 0.10 % | 0.57 % | 1.00 |
| Industry Average | 2,336.82 Cr | 165.03 | 104.54 | 61.21 | 0.27% | 14.47% | 27.25% | 6.05 |
Quarterly performance
Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Quarterly Chart Table
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 | 30 | 24 | 42 | 45 | 37 | 64 | 52 | 37 | 36 | 56 | 63 | 55 |
| Expenses | 9 | 22 | 22 | 33 | 39 | 31 | 44 | 41 | 33 | 33 | 42 | 49 | 46 |
| Operating Profit | 5 | 8 | 2 | 9 | 6 | 6 | 20 | 12 | 4 | 3 | 13 | 15 | 9 |
| OPM % | 36% | 25% | 7% | 21% | 14% | 16% | 31% | 22% | 12% | 9% | 24% | 23% | 16% |
| Other Income | 1 | -2 | 28 | 1 | 1 | 0 | -1 | 2 | 2 | -3 | 1 | 4 | -25 |
| Interest | 8 | 6 | 8 | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Depreciation | 4 | 3 | 5 | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| Profit before tax | -5 | -4 | 17 | -6 | -10 | -6 | 6 | 2 | -7 | -13 | 1 | 5 | -31 |
| Tax % | 58% | -19% | 0% | -24% | -27% | -18% | 21% | 24% | -3% | -17% | 24% | 6% | -59% |
| Net Profit | -7 | -3 | 17 | -5 | -7 | -5 | 5 | 2 | -7 | -11 | 1 | 5 | -12 |
| EPS in Rs | -2.44 | -1.10 | 5.37 | -1.50 | -2.22 | -1.49 | 1.59 | 0.48 | -1.92 | -3.08 | 0.27 | 1.32 | -3.64 |
Last Updated: May 31, 2025, 9:31 am
Annual performance
Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Earnings per share
₹ per shareHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Profit & Loss Chart Table
Last Updated: October 9, 2026, 8:24 pm
| Metric | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 159 | 192 | 192 | 286 | 24 | 26 | 29 | 45 | 141 | 190 | 211 |
| Expenses | 76 | 131 | 162 | 162 | 247 | 8 | 9 | 15 | 34 | 116 | 148 | 171 |
| Operating Profit | 26 | 28 | 31 | 30 | 39 | 16 | 17 | 13 | 11 | 25 | 41 | 40 |
| OPM % | 25% | 18% | 16% | 16% | 14% | 66% | 66% | 46% | 25% | 18% | 22% | 19% |
| Other Income | 5 | 13 | 1 | 6 | -4 | 11 | 17 | 25 | 5 | 27 | 3 | -24 |
| Interest | 3 | 6 | 8 | 11 | 15 | 10 | 18 | 22 | 35 | 34 | 29 | 29 |
| Depreciation | 7 | 19 | 17 | 19 | 21 | 4 | 5 | 8 | 19 | 22 | 20 | 24 |
| Profit before tax | 20 | 15 | 6 | 5 | -2 | 14 | 10 | 8 | -38 | -5 | -4 | -37 |
| Tax % | 32% | 27% | -164% | -8% | -260% | 27% | 21% | 37% | -6% | -138% | 11% | -53% |
| Net Profit | 14 | 11 | 17 | 5 | 4 | 10 | 8 | 5 | -35 | 2 | -5 | -18 |
| EPS in Rs | 3.52 | 2.72 | 1.71 | -11.78 | 0.55 | -1.32 | -5.14 | |||||
| Dividend Payout % | 31% | 30% | 20% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Growth
Last Updated: September 5, 2025, 2:00 am
Balance sheet
Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.
Reserves & borrowings
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Balance Sheet Data Table
Last Updated: October 9, 2026, 8:24 pm
| Month | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 14 | 14 | 14 | 15 | 16 | 17 | 17 |
| Reserves | 120 | 125 | 138 | 143 | 147 | 100 | 108 | 113 | 94 | 123 | 132 | 126 |
| Borrowings | 97 | 82 | 88 | 98 | 125 | 158 | 171 | 322 | 322 | 354 | 350 | 106 |
| Other Liabilities | 40 | 61 | 45 | 73 | 76 | 16 | 32 | 19 | 18 | 86 | 78 | 65 |
| Total Liabilities | 285 | 295 | 298 | 342 | 375 | 288 | 325 | 468 | 449 | 580 | 577 | 314 |
| Fixed Assets | 161 | 194 | 208 | 217 | 243 | 231 | 104 | 391 | 361 | 485 | 479 | 215 |
| CWIP | 37 | 28 | 20 | 40 | 24 | -0 | -0 | -0 | 3 | 5 | 9 | 4 |
| Investments | 29 | 0 | 0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Other Assets | 58 | 73 | 70 | 85 | 108 | 57 | 221 | 77 | 84 | 90 | 89 | 95 |
| Total Assets | 285 | 295 | 298 | 342 | 375 | 288 | 325 | 468 | 449 | 580 | 577 | 314 |
Cash generation
Compare operating cash and free cash flow across reported periods. Negative values remain visible.
Operating & free cash flow
₹ croreHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Cash Flows
| Month | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow Table
Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.
Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.
Financial & business efficiency
Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.
Working capital
DaysCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Returns on capital & equity
%Hover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Financial Efficiency Data Table
| Month | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 16 | 13 | 18 | 14 | 42 | 26 | 55 | 26 | 14 | 8 | 3 |
| Inventory Days | 17 | 26 | 54 | |||||||||
| Days Payable | 1,685 | 411 | 443 | |||||||||
| Cash Conversion Cycle | -1,648 | 16 | 13 | -367 | -375 | 42 | 26 | 55 | 26 | 14 | 8 | 3 |
| Working Capital Days | 56 | 36 | 40 | -119 | -52 | 385 | 70 | 37 | -95 | -182 | -60 | -46 |
| ROCE % | 11% | 8% | 8% | 6% | 8% | 10% | 8% | -1% | 1% | 8% | 5% |
Ownership trends
Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.
Shareholding comparison
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Shareholder count
ShareholdersHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
This stock is not held by any mutual fund.
Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.
Ratios from the alternate data feed
Related measures share a chart and a common unit. Use the dated figures below to examine any change.
Profitability ratios
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Liquidity ratios
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Interest coverage
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Valuation multiples
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | -5.14 | -1.40 | 0.54 | -12.19 | 1.71 |
| Diluted EPS (Rs.) | -5.14 | -1.40 | 0.54 | -12.19 | 1.71 |
| Cash EPS (Rs.) | 1.99 | 7.67 | 7.44 | -5.39 | 4.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 41.80 | 43.62 | 44.02 | 36.21 | 45.28 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 41.80 | 43.62 | 44.02 | 36.21 | 45.28 |
| Revenue From Operations / Share (Rs.) | 61.47 | 72.32 | 44.53 | 14.95 | 10.20 |
| PBDIT / Share (Rs.) | 12.32 | 19.98 | 8.78 | 5.48 | 13.51 |
| PBIT / Share (Rs.) | 5.18 | 10.99 | 1.86 | -0.91 | 10.68 |
| PBT / Share (Rs.) | -10.75 | -1.09 | -8.89 | -12.54 | 2.73 |
| Net Profit / Share (Rs.) | -5.14 | -1.32 | 0.52 | -11.78 | 1.71 |
| NP After MI And SOA / Share (Rs.) | -5.14 | -1.32 | 0.52 | -11.78 | 1.71 |
| PBDIT Margin (%) | 20.04 | 27.62 | 19.71 | 36.63 | 132.40 |
| PBIT Margin (%) | 8.43 | 15.19 | 4.17 | -6.12 | 104.62 |
| PBT Margin (%) | -17.48 | -1.51 | -19.96 | -83.85 | 26.72 |
| Net Profit Margin (%) | -8.36 | -1.83 | 1.17 | -78.79 | 16.75 |
| NP After MI And SOA Margin (%) | -8.36 | -1.83 | 1.17 | -78.79 | 16.75 |
| Return on Networth / Equity (%) | -12.30 | -3.03 | 1.19 | -32.54 | 3.77 |
| Return on Capital Employeed (%) | 6.81 | 7.54 | 1.22 | -0.65 | 6.61 |
| Return On Assets (%) | -5.60 | -0.78 | 0.28 | -7.85 | 1.00 |
| Long Term Debt / Equity (X) | 0.00 | 1.46 | 1.60 | 2.80 | 2.45 |
| Total Debt / Equity (X) | 0.00 | 1.53 | 1.74 | 2.95 | 2.45 |
| Asset Turnover Ratio (%) | 0.47 | 0.42 | 0.27 | 0.03 | 0.05 |
| Current Ratio (X) | 1.13 | 0.63 | 0.55 | 1.55 | 1.69 |
| Quick Ratio (X) | 1.08 | 0.60 | 0.53 | 1.55 | 1.68 |
| Inventory Turnover Ratio (X) | 87.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 1.47 | 1.65 | 0.81 | 0.47 | 1.70 |
| Interest Coverage Ratio (Post Tax) (X) | 1.31 | 0.89 | 0.36 | -0.01 | 1.22 |
| Enterprise Value (Cr.) | 245.80 | 633.90 | 508.91 | 594.81 | 374.22 |
| EV / Net Operating Revenue (X) | 1.17 | 2.56 | 3.62 | 13.22 | 13.10 |
| EV / EBITDA (X) | 5.82 | 9.26 | 18.36 | 36.08 | 9.89 |
| MarketCap / Net Operating Revenue (X) | 1.32 | 1.68 | 2.08 | 6.72 | 3.08 |
| Price / BV (X) | 1.95 | 2.79 | 2.10 | 2.78 | 0.69 |
| Price / Net Operating Revenue (X) | 1.32 | 1.68 | 2.08 | 6.72 | 3.08 |
| EarningsYield | -0.06 | -0.01 | 0.01 | -0.11 | 0.05 |
