Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Cupid Ltd

About the Company - Cupid Ltd

Cupid Ltd. is a Public Limited Listed company incorporated on 17/02/1993 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L25193MH1993PLC070846 and registration number is 070846. Currently Company is involved in the business activities of Manufacture of rubber contraceptives. Company’s Total Operating Revenue is Rs. 132.73 Cr. and Equity Capital is Rs. 13.34 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
ContraceptivesA - 68, M.I.D.C. (Malegaon), Sinnar, Nasik District Maharashtra 422113cs@cupidlimited.com
http://www.cupidlimited.com
Management
NamePosition Held
Mr. Omprakash Chhangamal GargChairman & Managing Director
Mr. Suresh Chand Chhangamal GargNon Exe.Non Ind.Director
Mrs. Veena Omprakash GargNon Exe.Non Ind.Director
Mr. Jandhyala L SarmaInd. Non-Executive Director
Ms. Nalini Madhusudan MishraInd. Non-Executive Director
Mr. Pradeep Kumar JainInd. Non-Executive Director

Cupid Ltd. Share Price Update

Share PriceValue
Today₹860.00
Previous Day₹842.20

Basic Stock Data of Cupid Ltd

Market Cap 1,138 Cr.
Current Price 853
High / Low925/228
Stock P/E44.4
Book Value 128
Dividend Yield0.61 %
ROCE26.4 %
ROE20.3 %
Face Value 10.0

Cupid Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales30.8547.8841.7033.5634.0736.9832.4231.4946.2142.9143.4935.2036.45
Expenses20.7234.5632.6625.0227.2732.6224.8125.0333.2628.8330.9031.8629.23
Operating Profit10.1313.329.048.546.804.367.616.4612.9514.0812.593.347.22
OPM %32.84%27.82%21.68%25.45%19.96%11.79%23.47%20.51%28.02%32.81%28.95%9.49%19.81%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.110.030.040.020.040.040.040.080.060.080.570.400.08
Depreciation0.650.670.640.610.610.620.810.650.710.780.830.710.72
Profit before tax9.3712.628.367.916.153.706.765.7312.1813.2211.192.236.42
Tax %24.33%24.72%22.61%24.78%24.39%32.43%38.17%19.02%29.64%24.05%25.47%3.14%20.25%
Net Profit7.089.506.475.954.652.494.194.638.5810.038.342.165.12
EPS in Rs5.317.124.854.463.491.873.143.476.437.526.251.623.84

Cupid Ltd Quarterly Chart

Cupid Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2628204461848185160143133159158
Expenses2325173236505365108107109118121
Operating Profit33213253427215236234137
OPM %10%10%10%29%41%41%34%24%33%25%17%26%24%
Other Income0001211235450
Interest1000000011011
Depreciation1122222223333
Profit before tax11011253226215338254233
Tax %18%37%60%33%36%37%34%27%24%24%30%25%
Net Profit1108162117154029173226
EPS in Rs0.500.650.045.8011.9815.4512.8511.4029.8721.7312.9623.6819.23
Dividend Payout %0%0%0%22%21%22%29%35%15%21%35%21%

Cupid Ltd Profit & Loss Yearly Chart

Cupid Ltd Growth

Compounded Sales Growth
10 Years::19%
5 Years::15%
3 Years::0%
TTM::7%

Cupid Ltd Growth

Compounded Profit Growth
10 Years::43%
5 Years::13%
3 Years::-8%
TTM::29%

Cupid Ltd Growth

Stock Price CAGR
10 Years::62%
5 Years::40%
3 Years::57%
1 Year::254%

Cupid Ltd Growth

Return on Equity
10 Years::26%
5 Years::23%
3 Years::19%
Last Year::20%

No data available for the Balance Sheet data table.

Cupid Ltd Reserves and Borrowings Chart

Cupid Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 22-07132031819421033
Cash from Investing Activity -0-0-0-1-1-5-9-14-37-9-13-22
Cash from Financing Activity -1-11-3-6-4-3-516-333-11
Net Cash Flow0003611-9-0-20-1-0

Cupid Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days3816596779591009795658459
Inventory Days876316515560133259168437230197229
Days Payable533281842780162135579168134105
Cash Conversion Cycle7247144139112112198130-46127147183
Working Capital Days33491207682671401181118711191
ROCE %8%9%3%48%79%72%43%29%50%28%17%26%

Cupid Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Cupid Ltd Shareholding Pattern Chart

No. of Cupid Ltd Shareholders

This stock is not held by any mutual fund

Cupid Ltd ROCE Trend

Cupid Ltd EPS Trend

Cupid Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)23.6812.9521.7329.8711.40
Diluted EPS (Rs.)23.5712.9521.7329.8711.40
Cash EPS (Rs.)25.9114.9423.6831.7412.91
Book Value[Excl.RevalReserv]/Share (Rs.)125.30106.6098.1077.5756.93
Book Value[Incl.RevalReserv]/Share (Rs.)125.30106.6098.1077.5756.93
Dividend / Share (Rs.)5.004.504.504.504.00
Revenue From Operations / Share (Rs.)119.4599.52107.76120.9064.08
PBDIT / Share (Rs.)34.5520.4730.8841.7817.27
PBIT / Share (Rs.)32.3218.4828.9439.9115.76
PBT / Share (Rs.)31.7318.3828.6439.5115.68
Net Profit / Share (Rs.)23.6812.9621.7329.8711.40
PBDIT Margin (%)28.9120.5628.6634.5626.95
PBIT Margin (%)27.0518.5726.8533.0124.59
PBT Margin (%)26.5618.4726.5732.6824.46
Net Profit Margin (%)19.8213.0120.1624.7017.79
Return on Networth / Equity (%)18.8912.1522.1538.5020.02
Return on Capital Employeed (%)25.5517.2129.3350.6726.94
Return On Assets (%)16.729.9219.0224.1716.36
Total Debt / Equity (X)0.030.060.000.300.03
Asset Turnover Ratio (%)0.870.810.901.250.99
Current Ratio (X)7.584.465.852.264.80
Quick Ratio (X)6.633.885.191.994.27
Inventory Turnover Ratio (X)3.303.822.693.824.41
Dividend Payout Ratio (NP) (%)8.447.714.6025.1027.04
Dividend Payout Ratio (CP) (%)7.726.694.2223.6223.87
Earning Retention Ratio (%)91.5692.2995.4074.9072.96
Cash Earning Retention Ratio (%)92.2893.3195.7876.3876.13
Interest Coverage Ratio (%)58.46202.99104.55105.45214.68
Interest Coverage Ratio (Post Tax) (%)41.07129.4774.5676.38142.74
Enterprise Value (Cr.)312.48304.38261.22183.33178.40
EV / Net Operating Revenue (X)1.962.291.821.142.09
EV / EBITDA (X)6.7811.156.343.297.74
MarketCap / Net Operating Revenue (X)2.112.391.951.172.16
Retention Ratios (%)91.5592.2895.3974.8972.95
Price / BV (X)2.012.232.141.832.44
Price / Net Operating Revenue (X)2.112.391.951.172.16
EarningsYield0.090.050.100.210.08

Cupid Ltd Profitability Ratios (%)

Cupid Ltd Liquidity Ratios

Cupid Ltd Liquidity Ratios (%)

Cupid Ltd Interest Coverage Ratios (%)

Cupid Ltd Valuation Ratios

Fair Value of Cupid Ltd Stock

Fair Value: ₹1160.73

The stock is undervalued by 36.08% compared to the current price ₹853

*This is not Investment Advice

Strength and Weakness of Cupid Ltd Stock

Unable to fetch valid data for stock valuation.

Related Posts