About the Company - Cupid Ltd
Cupid Ltd. is a Public Limited Listed company incorporated on 17/02/1993 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L25193MH1993PLC070846 and registration number is 070846. Currently Company is involved in the business activities of Manufacture of rubber contraceptives. Company’s Total Operating Revenue is Rs. 132.73 Cr. and Equity Capital is Rs. 13.34 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Omprakash Chhangamal Garg | Chairman & Managing Director |
Mr. Suresh Chand Chhangamal Garg | Non Exe.Non Ind.Director |
Mrs. Veena Omprakash Garg | Non Exe.Non Ind.Director |
Mr. Jandhyala L Sarma | Ind. Non-Executive Director |
Ms. Nalini Madhusudan Mishra | Ind. Non-Executive Director |
Mr. Pradeep Kumar Jain | Ind. Non-Executive Director |
Cupid Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹860.00 |
Previous Day | ₹842.20 |
Basic Stock Data of Cupid Ltd
Market Cap | 1,138 Cr. |
---|
Current Price | 853 |
---|
High / Low | 925/228 |
---|
Stock P/E | 44.4 |
---|
Book Value | 128 |
---|
Dividend Yield | 0.61 % |
---|
ROCE | 26.4 % |
---|
ROE | 20.3 % |
---|
Face Value | 10.0 |
---|
Cupid Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 30.85 | 47.88 | 41.70 | 33.56 | 34.07 | 36.98 | 32.42 | 31.49 | 46.21 | 42.91 | 43.49 | 35.20 | 36.45 |
Expenses | 20.72 | 34.56 | 32.66 | 25.02 | 27.27 | 32.62 | 24.81 | 25.03 | 33.26 | 28.83 | 30.90 | 31.86 | 29.23 |
Operating Profit | 10.13 | 13.32 | 9.04 | 8.54 | 6.80 | 4.36 | 7.61 | 6.46 | 12.95 | 14.08 | 12.59 | 3.34 | 7.22 |
OPM % | 32.84% | 27.82% | 21.68% | 25.45% | 19.96% | 11.79% | 23.47% | 20.51% | 28.02% | 32.81% | 28.95% | 9.49% | 19.81% |
Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest | 0.11 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.08 | 0.06 | 0.08 | 0.57 | 0.40 | 0.08 |
Depreciation | 0.65 | 0.67 | 0.64 | 0.61 | 0.61 | 0.62 | 0.81 | 0.65 | 0.71 | 0.78 | 0.83 | 0.71 | 0.72 |
Profit before tax | 9.37 | 12.62 | 8.36 | 7.91 | 6.15 | 3.70 | 6.76 | 5.73 | 12.18 | 13.22 | 11.19 | 2.23 | 6.42 |
Tax % | 24.33% | 24.72% | 22.61% | 24.78% | 24.39% | 32.43% | 38.17% | 19.02% | 29.64% | 24.05% | 25.47% | 3.14% | 20.25% |
Net Profit | 7.08 | 9.50 | 6.47 | 5.95 | 4.65 | 2.49 | 4.19 | 4.63 | 8.58 | 10.03 | 8.34 | 2.16 | 5.12 |
EPS in Rs | 5.31 | 7.12 | 4.85 | 4.46 | 3.49 | 1.87 | 3.14 | 3.47 | 6.43 | 7.52 | 6.25 | 1.62 | 3.84 |
Cupid Ltd Quarterly Chart
Cupid Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 26 | 28 | 20 | 44 | 61 | 84 | 81 | 85 | 160 | 143 | 133 | 159 | 158 |
Expenses | 23 | 25 | 17 | 32 | 36 | 50 | 53 | 65 | 108 | 107 | 109 | 118 | 121 |
Operating Profit | 3 | 3 | 2 | 13 | 25 | 34 | 27 | 21 | 52 | 36 | 23 | 41 | 37 |
OPM % | 10% | 10% | 10% | 29% | 41% | 41% | 34% | 24% | 33% | 25% | 17% | 26% | 24% |
Other Income | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 5 | 4 | 5 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Profit before tax | 1 | 1 | 0 | 11 | 25 | 32 | 26 | 21 | 53 | 38 | 25 | 42 | 33 |
Tax % | 18% | 37% | 60% | 33% | 36% | 37% | 34% | 27% | 24% | 24% | 30% | 25% | |
Net Profit | 1 | 1 | 0 | 8 | 16 | 21 | 17 | 15 | 40 | 29 | 17 | 32 | 26 |
EPS in Rs | 0.50 | 0.65 | 0.04 | 5.80 | 11.98 | 15.45 | 12.85 | 11.40 | 29.87 | 21.73 | 12.96 | 23.68 | 19.23 |
Dividend Payout % | 0% | 0% | 0% | 22% | 21% | 22% | 29% | 35% | 15% | 21% | 35% | 21% | |
Cupid Ltd Profit & Loss Yearly Chart
Cupid Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 19% |
5 Years:: | 15% |
3 Years:: | 0% |
TTM:: | 7% |
Cupid Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 43% |
5 Years:: | 13% |
3 Years:: | -8% |
TTM:: | 29% |
Cupid Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 62% |
5 Years:: | 40% |
3 Years:: | 57% |
1 Year:: | 254% |
Cupid Ltd Growth
|
Return on Equity |
---|
10 Years:: | 26% |
5 Years:: | 23% |
3 Years:: | 19% |
Last Year:: | 20% |
No data available for the Balance Sheet data table.
Cupid Ltd Reserves and Borrowings Chart
Cupid Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 2 | 2 | -0 | 7 | 13 | 20 | 3 | 18 | 19 | 42 | 10 | 33 |
Cash from Investing Activity | -0 | -0 | -0 | -1 | -1 | -5 | -9 | -14 | -37 | -9 | -13 | -22 |
Cash from Financing Activity | -1 | -1 | 1 | -3 | -6 | -4 | -3 | -5 | 16 | -33 | 3 | -11 |
Net Cash Flow | 0 | 0 | 0 | 3 | 6 | 11 | -9 | -0 | -2 | 0 | -1 | -0 |
|
Cupid Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 38 | 16 | 59 | 67 | 79 | 59 | 100 | 97 | 95 | 65 | 84 | 59 |
Inventory Days | 87 | 63 | 165 | 155 | 60 | 133 | 259 | 168 | 437 | 230 | 197 | 229 |
Days Payable | 53 | 32 | 81 | 84 | 27 | 80 | 162 | 135 | 579 | 168 | 134 | 105 |
Cash Conversion Cycle | 72 | 47 | 144 | 139 | 112 | 112 | 198 | 130 | -46 | 127 | 147 | 183 |
Working Capital Days | 33 | 49 | 120 | 76 | 82 | 67 | 140 | 118 | 111 | 87 | 111 | 91 |
ROCE % | 8% | 9% | 3% | 48% | 79% | 72% | 43% | 29% | 50% | 28% | 17% | 26% |
Cupid Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Cupid Ltd Shareholding Pattern Chart
No. of Cupid Ltd Shareholders
This stock is not held by any mutual fund
Cupid Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 23.68 | 12.95 | 21.73 | 29.87 | 11.40 |
Diluted EPS (Rs.) | 23.57 | 12.95 | 21.73 | 29.87 | 11.40 |
Cash EPS (Rs.) | 25.91 | 14.94 | 23.68 | 31.74 | 12.91 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 125.30 | 106.60 | 98.10 | 77.57 | 56.93 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 125.30 | 106.60 | 98.10 | 77.57 | 56.93 |
Dividend / Share (Rs.) | 5.00 | 4.50 | 4.50 | 4.50 | 4.00 |
Revenue From Operations / Share (Rs.) | 119.45 | 99.52 | 107.76 | 120.90 | 64.08 |
PBDIT / Share (Rs.) | 34.55 | 20.47 | 30.88 | 41.78 | 17.27 |
PBIT / Share (Rs.) | 32.32 | 18.48 | 28.94 | 39.91 | 15.76 |
PBT / Share (Rs.) | 31.73 | 18.38 | 28.64 | 39.51 | 15.68 |
Net Profit / Share (Rs.) | 23.68 | 12.96 | 21.73 | 29.87 | 11.40 |
PBDIT Margin (%) | 28.91 | 20.56 | 28.66 | 34.56 | 26.95 |
PBIT Margin (%) | 27.05 | 18.57 | 26.85 | 33.01 | 24.59 |
PBT Margin (%) | 26.56 | 18.47 | 26.57 | 32.68 | 24.46 |
Net Profit Margin (%) | 19.82 | 13.01 | 20.16 | 24.70 | 17.79 |
Return on Networth / Equity (%) | 18.89 | 12.15 | 22.15 | 38.50 | 20.02 |
Return on Capital Employeed (%) | 25.55 | 17.21 | 29.33 | 50.67 | 26.94 |
Return On Assets (%) | 16.72 | 9.92 | 19.02 | 24.17 | 16.36 |
Total Debt / Equity (X) | 0.03 | 0.06 | 0.00 | 0.30 | 0.03 |
Asset Turnover Ratio (%) | 0.87 | 0.81 | 0.90 | 1.25 | 0.99 |
Current Ratio (X) | 7.58 | 4.46 | 5.85 | 2.26 | 4.80 |
Quick Ratio (X) | 6.63 | 3.88 | 5.19 | 1.99 | 4.27 |
Inventory Turnover Ratio (X) | 3.30 | 3.82 | 2.69 | 3.82 | 4.41 |
Dividend Payout Ratio (NP) (%) | 8.44 | 7.71 | 4.60 | 25.10 | 27.04 |
Dividend Payout Ratio (CP) (%) | 7.72 | 6.69 | 4.22 | 23.62 | 23.87 |
Earning Retention Ratio (%) | 91.56 | 92.29 | 95.40 | 74.90 | 72.96 |
Cash Earning Retention Ratio (%) | 92.28 | 93.31 | 95.78 | 76.38 | 76.13 |
Interest Coverage Ratio (%) | 58.46 | 202.99 | 104.55 | 105.45 | 214.68 |
Interest Coverage Ratio (Post Tax) (%) | 41.07 | 129.47 | 74.56 | 76.38 | 142.74 |
Enterprise Value (Cr.) | 312.48 | 304.38 | 261.22 | 183.33 | 178.40 |
EV / Net Operating Revenue (X) | 1.96 | 2.29 | 1.82 | 1.14 | 2.09 |
EV / EBITDA (X) | 6.78 | 11.15 | 6.34 | 3.29 | 7.74 |
MarketCap / Net Operating Revenue (X) | 2.11 | 2.39 | 1.95 | 1.17 | 2.16 |
Retention Ratios (%) | 91.55 | 92.28 | 95.39 | 74.89 | 72.95 |
Price / BV (X) | 2.01 | 2.23 | 2.14 | 1.83 | 2.44 |
Price / Net Operating Revenue (X) | 2.11 | 2.39 | 1.95 | 1.17 | 2.16 |
EarningsYield | 0.09 | 0.05 | 0.10 | 0.21 | 0.08 |
Cupid Ltd Profitability Ratios (%)
Cupid Ltd Liquidity Ratios
Cupid Ltd Liquidity Ratios (%)
Cupid Ltd Interest Coverage Ratios (%)
Cupid Ltd Valuation Ratios
Fair Value of Cupid Ltd Stock
Fair Value: ₹1160.73
The stock is undervalued by 36.08% compared to the current price ₹853
*This is not Investment Advice
Strength and Weakness of Cupid Ltd Stock
Unable to fetch valid data for stock valuation.