About the Company - DB (International) Stock Brokers Ltd
DB (International) Stock Brokers Ltd. is a Public Limited Listed company incorporated on 28/02/1992 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L67120GJ1992PLC121278 and registration number is 035349. Currently Company is involved in the business activities of Financial service activities, except insurance and pension funding. Company’s Total Operating Revenue is Rs. 27.37 Cr. and Equity Capital is Rs. 7.00 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Ms. Shikha Mundra | Executive Director |
Mr. Shiv Narayan Daga | Managing Director |
Mr. Chandra Mohan Bahety | Independent Director |
Mr. Milap Chand Bothra | Independent Director |
Mr. Brajesh Sadani | Independent Director |
Mr. Tarun Kansal | Independent Director |
Mr. Himanshu Malhotra | Independent Director |
Mr. Harak Chand Sogani | Independent Director |
Mr. Sachin Kumar Rathi | Non Executive Director |
DB (International) Stock Brokers Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹32.56 |
Previous Day | ₹33.22 |
Basic Stock Data of DB (International) Stock Brokers Ltd
Market Cap | 117 Cr. |
---|
Current Price | 33.5 |
---|
High / Low | 49.0/19.6 |
---|
Stock P/E | 18.4 |
---|
Book Value | 17.4 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 16.9 % |
---|
ROE | 11.8 % |
---|
Face Value | 2.00 |
---|
DB (International) Stock Brokers Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 4.16 | 4.56 | 6.61 | 7.46 | 6.22 | 6.92 | 8.68 | 6.84 | 6.94 | 10.18 | 5.35 | 10.44 | 9.87 |
Expenses | 2.25 | 2.46 | 6.20 | 4.52 | 3.65 | 3.86 | 5.12 | 3.82 | 4.29 | 7.44 | 3.46 | 7.17 | 6.39 |
Operating Profit | 1.91 | 2.10 | 0.41 | 2.94 | 2.57 | 3.06 | 3.56 | 3.02 | 2.65 | 2.74 | 1.89 | 3.27 | 3.48 |
OPM % | 45.91% | 46.05% | 6.20% | 39.41% | 41.32% | 44.22% | 41.01% | 44.15% | 38.18% | 26.92% | 35.33% | 31.32% | 35.26% |
Other Income | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.00 | 0.10 | 0.07 | 0.06 | 0.05 | 0.09 | 0.00 | 0.01 |
Interest | 0.10 | 0.07 | 0.10 | 0.17 | 0.12 | 0.22 | 0.13 | 0.17 | 0.15 | 0.21 | 0.59 | 0.26 | 0.46 |
Depreciation | 0.09 | 0.09 | -0.03 | 0.19 | 0.22 | 0.15 | 0.19 | 0.16 | 0.18 | 0.22 | 0.19 | 0.54 | 0.55 |
Profit before tax | 1.72 | 1.94 | 0.35 | 2.59 | 2.26 | 2.69 | 3.34 | 2.76 | 2.38 | 2.36 | 1.20 | 2.47 | 2.48 |
Tax % | 26.16% | 230.41% | 77.14% | 26.25% | 21.68% | 25.65% | 7.49% | 23.91% | 28.57% | 30.51% | 21.67% | 19.84% | 27.42% |
Net Profit | 1.28 | -2.52 | 0.08 | 1.91 | 1.76 | 2.00 | 3.09 | 2.10 | 1.70 | 1.64 | 0.94 | 1.99 | 1.80 |
EPS in Rs | 0.37 | -0.72 | 0.02 | 0.55 | 0.50 | 0.57 | 0.88 | 0.60 | 0.49 | 0.47 | 0.27 | 0.57 | 0.51 |
DB (International) Stock Brokers Ltd Quarterly Chart
DB (International) Stock Brokers Ltd Profit & Loss
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 5.99 | 4.70 | 5.87 | 1.97 | 10.55 | 18.07 | 29.37 | 29.47 | 35.84 |
Expenses | 4.50 | 4.07 | 4.83 | 4.73 | 5.87 | 12.60 | 17.15 | 18.99 | 24.46 |
Operating Profit | 1.49 | 0.63 | 1.04 | -2.76 | 4.68 | 5.47 | 12.22 | 10.48 | 11.38 |
OPM % | 24.87% | 13.40% | 17.72% | -140.10% | 44.36% | 30.27% | 41.61% | 35.56% | 31.75% |
Other Income | 0.00 | 0.00 | 0.01 | -0.56 | 0.02 | 0.01 | 0.05 | 0.10 | 0.15 |
Interest | 0.25 | 0.07 | 0.12 | 0.18 | 0.47 | 0.36 | 0.65 | 0.76 | 1.52 |
Depreciation | 0.15 | 0.11 | 0.10 | 0.28 | 0.32 | 0.24 | 0.75 | 1.12 | 1.50 |
Profit before tax | 1.09 | 0.45 | 0.83 | -3.78 | 3.91 | 4.88 | 10.87 | 8.70 | 8.51 |
Tax % | 34.86% | 22.22% | 32.53% | 31.22% | 32.23% | 93.44% | 20.42% | 26.67% | |
Net Profit | 0.70 | 0.36 | 0.57 | -2.60 | 2.65 | 0.31 | 8.64 | 6.38 | 6.37 |
EPS in Rs | 0.20 | 0.10 | 0.16 | -0.74 | 0.76 | 0.09 | 2.47 | 1.82 | 1.82 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
DB (International) Stock Brokers Ltd Profit & Loss Yearly Chart
DB (International) Stock Brokers Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 38% |
3 Years:: | 41% |
TTM:: | 22% |
DB (International) Stock Brokers Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 63% |
3 Years:: | 34% |
TTM:: | -28% |
DB (International) Stock Brokers Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | -9% |
5 Years:: | 37% |
3 Years:: | 44% |
1 Year:: | 39% |
DB (International) Stock Brokers Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 7% |
3 Years:: | 11% |
Last Year:: | 12% |
No data available for the Balance Sheet data table.
DB (International) Stock Brokers Ltd Reserves and Borrowings Chart
DB (International) Stock Brokers Ltd Cash Flow
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -15.85 | -6.91 | 3.00 | -2.74 | 10.39 | 6.09 | 22.38 | 13.76 |
Cash from Investing Activity | -0.15 | 7.52 | -3.52 | -3.19 | -2.83 | -12.14 | -14.10 | -12.12 |
Cash from Financing Activity | 0.00 | 0.00 | 0.00 | -0.02 | 0.81 | 0.50 | -0.16 | -0.71 |
Net Cash Flow | -16.01 | 0.61 | -0.52 | -5.95 | 8.37 | -5.56 | 8.13 | 0.94 |
|
DB (International) Stock Brokers Ltd Financial Efficiency Indicators
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 12.19 | 24.85 | 16.79 | 255.69 | 106.21 | 28.88 | 20.38 | 21.06 |
Inventory Days | | | | | | | | |
Days Payable | | | | | | | | |
Cash Conversion Cycle | 12.19 | 24.85 | 16.79 | 255.69 | 106.21 | 28.88 | 20.38 | 21.06 |
Working Capital Days | -548.41 | -128.91 | -115.66 | -774.47 | -411.71 | -309.65 | -463.30 | -445.75 |
ROCE % | | 1.28% | 2.29% | -7.59% | 10.78% | 12.20% | 23.91% | 16.94% |
DB (International) Stock Brokers Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
DB (International) Stock Brokers Ltd Shareholding Pattern Chart
No. of DB (International) Stock Brokers Ltd Shareholders
This stock is not held by any mutual fund
DB (International) Stock Brokers Ltd ROCE Trend
DB (International) Stock Brokers Ltd EPS Trend
DB (International) Stock Brokers Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 1.82 | 2.47 | 0.09 | 0.76 | -0.63 |
Diluted EPS (Rs.) | 1.82 | 2.47 | 0.09 | 0.76 | -0.63 |
Cash EPS (Rs.) | 2.14 | 2.68 | 0.15 | 0.84 | -0.66 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 16.34 | 14.50 | 11.98 | 11.90 | 11.07 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 16.34 | 14.50 | 11.98 | 11.90 | 11.07 |
Revenue From Operations / Share (Rs.) | 8.37 | 8.37 | 5.16 | 3.01 | 0.52 |
PBDIT / Share (Rs.) | 3.02 | 3.50 | 1.57 | 1.34 | -0.79 |
PBIT / Share (Rs.) | 2.70 | 3.29 | 1.50 | 1.25 | -0.86 |
PBT / Share (Rs.) | 2.49 | 3.10 | 1.39 | 1.12 | -1.08 |
Net Profit / Share (Rs.) | 1.82 | 2.47 | 0.08 | 0.75 | -0.74 |
NP After MI And SOA / Share (Rs.) | 1.82 | 2.47 | 0.08 | 0.75 | -0.74 |
PBDIT Margin (%) | 36.08 | 41.87 | 30.33 | 44.53 | -150.13 |
PBIT Margin (%) | 32.26 | 39.29 | 29.00 | 41.51 | -165.24 |
PBT Margin (%) | 29.68 | 37.09 | 26.99 | 37.03 | -205.31 |
Net Profit Margin (%) | 21.75 | 29.49 | 1.74 | 25.12 | -141.22 |
NP After MI And SOA Margin (%) | 21.75 | 29.49 | 1.74 | 25.12 | -141.22 |
Return on Networth / Equity (%) | 11.14 | 17.02 | 0.75 | 6.36 | -6.71 |
Return on Capital Employeed (%) | 16.24 | 21.95 | 11.94 | 10.21 | -7.79 |
Return On Assets (%) | 6.37 | 8.89 | 0.50 | 4.44 | -5.02 |
Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 |
Total Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.02 | 0.00 |
Asset Turnover Ratio (%) | 0.28 | 0.35 | 0.29 | 0.17 | 0.03 |
Current Ratio (X) | 2.00 | 1.57 | 2.95 | 3.08 | 3.67 |
Quick Ratio (X) | 2.00 | 1.57 | 2.95 | 3.08 | 3.67 |
Interest Coverage Ratio (%) | 14.03 | 19.00 | 15.10 | 9.94 | -15.23 |
Interest Coverage Ratio (Post Tax) (%) | 9.46 | 14.38 | 1.87 | 6.61 | -10.26 |
Enterprise Value (Cr.) | 1.44 | 31.84 | -18.38 | -11.04 | -7.21 |
EV / Net Operating Revenue (X) | 0.04 | 1.09 | -1.02 | -1.05 | -3.91 |
EV / EBITDA (X) | 0.13 | 2.60 | -3.35 | -2.35 | 2.61 |
MarketCap / Net Operating Revenue (X) | 2.67 | 3.15 | 1.74 | 3.28 | 16.72 |
Price / BV (X) | 1.37 | 1.82 | 0.74 | 0.83 | 0.79 |
Price / Net Operating Revenue (X) | 2.67 | 3.15 | 1.74 | 3.28 | 16.72 |
EarningsYield | 0.08 | 0.09 | 0.01 | 0.07 | -0.08 |
DB (International) Stock Brokers Ltd Profitability Ratios (%)
DB (International) Stock Brokers Ltd Liquidity Ratios
DB (International) Stock Brokers Ltd Liquidity Ratios (%)
DB (International) Stock Brokers Ltd Interest Coverage Ratios (%)
DB (International) Stock Brokers Ltd Valuation Ratios
Fair Value of DB (International) Stock Brokers Ltd Stock
Fair Value: ₹38.53
The stock is undervalued by 15.03% compared to the current price ₹33.5
*Investments are subject to market risks
Strength and Weakness of DB (International) Stock Brokers Ltd Stock
Unable to fetch valid data for stock valuation.