Share Price and Basic Stock Data
Last Updated: April 18, 2025, 9:54 pm
| PEG Ratio | 0.00 |
|---|
Competitors of Emami Realty Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Engineering and Projects Ltd | 45.9 Cr. | 29.7 | 87.3/22.5 | 32.5 | 0.00 % | 98.7 % | % | 10.0 | |
| Modis Navnirman Ltd | 476 Cr. | 243 | 311/220 | 56.6 | 50.0 | 0.00 % | 13.9 % | 11.4 % | 10.0 |
| Modulex Construction Technologies Ltd | 188 Cr. | 27.1 | 35.7/9.28 | 33.5 | 42.6 | 0.00 % | 1.85 % | 2.57 % | 10.0 |
| MPDL Ltd | 35.6 Cr. | 48.1 | 92.7/35.0 | 136 | 0.00 % | 3.39 % | 6.29 % | 10.0 | |
| IITL Projects Ltd | 31.0 Cr. | 62.1 | 78.1/34.4 | 1,034 | 70.7 | 0.00 % | % | % | 10.0 |
| Industry Average | 14,782.19 Cr | 229.77 | 54.01 | 121.96 | 0.16% | 23.89% | 27.22% | 21.31 |
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 | 44 | 43 | 14 | 13 | 26 | 13 | 7 | 24 | 17 | 5 | 6 | 57 |
| Expenses | 28 | 34 | 35 | 15 | 16 | 61 | 22 | 18 | 37 | 94 | 9 | 9 | 66 |
| Operating Profit | 8 | 9 | 7 | -0 | -3 | -34 | -9 | -11 | -13 | -76 | -4 | -3 | -9 |
| OPM % | 21% | 22% | 17% | -1% | -22% | -130% | -71% | -167% | -53% | -437% | -68% | -58% | -15% |
| Other Income | 13 | 10 | 11 | -1 | 5 | 19 | 5 | 6 | 15 | 13 | 13 | 14 | 13 |
| Interest | 19 | 15 | 16 | 17 | 17 | 9 | 14 | 23 | 29 | 29 | 27 | 27 | 30 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 4 | 2 | -18 | -14 | -24 | -19 | -29 | -27 | -93 | -18 | -18 | -26 |
| Tax % | 4% | -21% | 23% | -23% | -25% | -26% | -25% | -26% | -38% | -24% | -25% | -24% | -25% |
| Net Profit | 1 | 4 | 1 | -14 | -11 | -15 | -14 | -21 | -17 | -70 | -14 | -13 | -19 |
| EPS in Rs | 0.36 | 1.13 | 0.37 | -3.71 | -2.83 | -4.04 | -3.79 | -5.64 | -4.46 | -18.60 | -3.65 | -3.51 | -5.14 |
Last Updated: March 3, 2025, 4:37 pm
Below is a detailed analysis of the quarterly data for Emami Realty Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is 57.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Sep 2024) to 57.00 Cr., marking an increase of 51.00 Cr..
- For Expenses, as of Dec 2024, the value is 66.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9.00 Cr. (Sep 2024) to 66.00 Cr., marking an increase of 57.00 Cr..
- For Operating Profit, as of Dec 2024, the value is -9.00 Cr.. The value appears to be declining and may need further review. It has decreased from -3.00 Cr. (Sep 2024) to -9.00 Cr., marking a decrease of 6.00 Cr..
- For OPM %, as of Dec 2024, the value is -15.00%. The value appears strong and on an upward trend. It has increased from -58.00% (Sep 2024) to -15.00%, marking an increase of 43.00%.
- For Other Income, as of Dec 2024, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Sep 2024) to 13.00 Cr., marking a decrease of 1.00 Cr..
- For Interest, as of Dec 2024, the value is 30.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.00 Cr. (Sep 2024) to 30.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
- For Profit before tax, as of Dec 2024, the value is -26.00 Cr.. The value appears to be declining and may need further review. It has decreased from -18.00 Cr. (Sep 2024) to -26.00 Cr., marking a decrease of 8.00 Cr..
- For Tax %, as of Dec 2024, the value is -25.00%. The value appears to be improving (decreasing) as expected. It has decreased from -24.00% (Sep 2024) to -25.00%, marking a decrease of 1.00%.
- For Net Profit, as of Dec 2024, the value is -19.00 Cr.. The value appears to be declining and may need further review. It has decreased from -13.00 Cr. (Sep 2024) to -19.00 Cr., marking a decrease of 6.00 Cr..
- For EPS in Rs, as of Dec 2024, the value is -5.14. The value appears to be declining and may need further review. It has decreased from -3.51 (Sep 2024) to -5.14, marking a decrease of 1.63.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 4:23 pm
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 | 0 | 28 | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 61 | 86 |
| Expenses | -12 | -24 | -13 | 197 | -67 | -101 | -75 | 930 | 171 | 155 | 126 | 166 | 178 |
| Operating Profit | 29 | 25 | 41 | 45 | 68 | 102 | 143 | 111 | 15 | 41 | -30 | -105 | -92 |
| OPM % | 166% | 18,892% | 147% | 19% | 7,349% | 6,960% | 209% | 11% | 8% | 21% | -31% | -170% | -107% |
| Other Income | 13 | 21 | 45 | 86 | 112 | 117 | 128 | 187 | 145 | 45 | 35 | 33 | 52 |
| Interest | 46 | 51 | 96 | 137 | 163 | 216 | 269 | 371 | 152 | 68 | 58 | 95 | 114 |
| Depreciation | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Profit before tax | -4 | -6 | -11 | -7 | 16 | 3 | 2 | -76 | 6 | 17 | -55 | -168 | -155 |
| Tax % | 15% | 2% | 0% | 1% | 23% | -40% | 74% | -32% | 91% | 13% | -25% | -27% | |
| Net Profit | -4 | 8 | 12 | -4 | 13 | 4 | 0 | -52 | 1 | 15 | -39 | -123 | -117 |
| EPS in Rs | -1.53 | 3.11 | 5.05 | -1.74 | 5.19 | 1.49 | 0.18 | -18.54 | 0.22 | 3.97 | -10.21 | -32.48 | -30.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 300.00% | 50.00% | -133.33% | 425.00% | -69.23% | -100.00% | 101.92% | 1400.00% | -360.00% | -215.38% |
| Change in YoY Net Profit Growth (%) | 0.00% | -250.00% | -183.33% | 558.33% | -494.23% | -30.77% | 201.92% | 1298.08% | -1760.00% | 144.62% |
Emami Realty Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 85% |
| 5 Years: | -2% |
| 3 Years: | -31% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -72% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 30% |
| 3 Years: | 22% |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | -29% |
| 5 Years: | -53% |
| 3 Years: | -57% |
| Last Year: | -461% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 15, 2024, 12:35 am
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 |
| Reserves | 21 | 28 | 41 | 9 | 22 | 138 | 141 | 88 | 105 | 120 | 80 | -43 | -70 |
| Borrowings | 287 | 729 | 919 | 1,195 | 1,556 | 2,026 | 2,557 | 2,454 | 1,671 | 1,528 | 1,587 | 1,916 | 2,016 |
| Other Liabilities | 224 | 399 | 526 | 497 | 563 | 569 | 689 | 427 | 186 | 212 | 299 | 393 | 403 |
| Total Liabilities | 536 | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,356 |
| Fixed Assets | 11 | 11 | 11 | 13 | 59 | 71 | 72 | 58 | 52 | 50 | 49 | 36 | 36 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 84 | 113 | 192 | 175 | 92 | 178 | 195 | 265 | 90 | 104 | 105 | 122 | 3 |
| Other Assets | 441 | 1,037 | 1,288 | 1,519 | 1,995 | 2,490 | 3,125 | 2,650 | 1,826 | 1,714 | 1,819 | 2,115 | 2,318 |
| Total Assets | 536 | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,356 |
Below is a detailed analysis of the balance sheet data for Emami Realty Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
- For Reserves, as of Sep 2024, the value is ₹-70.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -43.00 Cr. (Mar 2024) to ₹-70.00 Cr., marking a decline of 27.00 Cr..
- For Borrowings, as of Sep 2024, the value is ₹2,016.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 1,916.00 Cr. (Mar 2024) to ₹2,016.00 Cr., marking an increase of 100.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹403.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 393.00 Cr. (Mar 2024) to ₹403.00 Cr., marking an increase of 10.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹2,356.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,274.00 Cr. (Mar 2024) to ₹2,356.00 Cr., marking an increase of 82.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹36.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 36.00 Cr..
- For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Sep 2024, the value is ₹3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 122.00 Cr. (Mar 2024) to ₹3.00 Cr., marking a decrease of 119.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹2,318.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,115.00 Cr. (Mar 2024) to ₹2,318.00 Cr., marking an increase of 203.00 Cr..
- For Total Assets, as of Sep 2024, the value is ₹2,356.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,274.00 Cr. (Mar 2024) to ₹2,356.00 Cr., marking an increase of 82.00 Cr..
However, the Borrowings (2,016.00 Cr.) are higher than the Reserves (₹-70.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -258.00 | -704.00 | -878.00 | 44.00 | 67.00 | 100.00 | 141.00 | 109.00 | 14.00 | 40.00 | -31.00 | -106.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 0 | 0 | 1 | 0 | 0 | 80 | 25 | 75 | 26 | 48 | 70 |
| Inventory Days | 406 | |||||||||||
| Days Payable | 10 | |||||||||||
| Cash Conversion Cycle | 1 | 0 | 0 | 1 | 0 | 0 | 80 | 422 | 75 | 26 | 48 | 70 |
| Working Capital Days | 2,873 | 813,276 | 6,534 | 917 | 311,545 | 283,970 | 7,790 | 680 | 3,203 | 2,787 | 5,684 | 9,830 |
| ROCE % | 14% | 8% | 10% | 12% | 13% | 12% | 11% | 11% | 4% | 5% | 0% | -4% |
This stock is not held by any mutual fund
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -32.48 | -10.21 | 3.97 | 0.16 | -40.96 |
| Diluted EPS (Rs.) | -32.48 | -10.21 | 3.97 | 0.16 | -40.96 |
| Cash EPS (Rs.) | -32.20 | -10.54 | 4.25 | 0.77 | -40.16 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -11.43 | 21.02 | 33.67 | 38.98 | 11.07 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -11.43 | 21.02 | 33.67 | 39.57 | 11.66 |
| Revenue From Operations / Share (Rs.) | 16.24 | 25.40 | 51.92 | 66.74 | 320.54 |
| PBDIT / Share (Rs.) | -18.92 | 1.31 | 22.82 | 93.30 | 72.43 |
| PBIT / Share (Rs.) | -19.25 | 0.98 | 22.53 | 92.72 | 71.62 |
| PBT / Share (Rs.) | -44.42 | -14.45 | 4.58 | 2.29 | -61.20 |
| Net Profit / Share (Rs.) | -32.52 | -10.86 | 3.96 | 0.20 | -40.96 |
| NP After MI And SOA / Share (Rs.) | -32.48 | -10.21 | 3.97 | 0.21 | -40.96 |
| PBDIT Margin (%) | -116.53 | 5.14 | 43.94 | 139.79 | 22.59 |
| PBIT Margin (%) | -118.53 | 3.88 | 43.39 | 138.93 | 22.34 |
| PBT Margin (%) | -273.54 | -56.90 | 8.82 | 3.43 | -19.09 |
| Net Profit Margin (%) | -200.29 | -42.76 | 7.63 | 0.30 | -12.77 |
| NP After MI And SOA Margin (%) | -200.01 | -40.17 | 7.65 | 0.32 | -12.77 |
| Return on Networth / Equity (%) | 0.00 | -48.54 | 11.79 | 0.56 | -370.96 |
| Return on Capital Employeed (%) | -8.37 | 0.37 | 22.13 | 68.61 | 23.17 |
| Return On Assets (%) | -5.40 | -1.95 | 0.80 | 0.03 | -3.90 |
| Long Term Debt / Equity (X) | -20.00 | 10.89 | 1.71 | 2.07 | 25.69 |
| Total Debt / Equity (X) | -44.24 | 19.94 | 11.98 | 13.40 | 70.76 |
| Asset Turnover Ratio (%) | 0.02 | 0.05 | 0.08 | 0.07 | 0.27 |
| Current Ratio (X) | 1.51 | 1.82 | 1.15 | 1.17 | 1.09 |
| Quick Ratio (X) | 0.84 | 0.89 | 0.58 | 0.64 | 0.69 |
| Interest Coverage Ratio (X) | -0.75 | 0.08 | 1.27 | 1.03 | 0.54 |
| Interest Coverage Ratio (Post Tax) (X) | -0.29 | 0.29 | 1.22 | 1.00 | 0.69 |
| Enterprise Value (Cr.) | 2287.62 | 1803.92 | 1741.84 | 1554.95 | 2244.28 |
| EV / Net Operating Revenue (X) | 37.22 | 18.76 | 8.86 | 8.34 | 2.51 |
| EV / EBITDA (X) | -31.94 | 364.43 | 20.17 | 5.97 | 11.09 |
| MarketCap / Net Operating Revenue (X) | 6.46 | 2.44 | 1.15 | 0.59 | 0.08 |
| Price / BV (X) | -9.18 | 2.95 | 1.78 | 1.03 | 2.54 |
| Price / Net Operating Revenue (X) | 6.46 | 2.44 | 1.15 | 0.59 | 0.08 |
| EarningsYield | -0.30 | -0.16 | 0.06 | 0.01 | -1.46 |
After reviewing the key financial ratios for Emami Realty Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 24, the value is -32.48. This value is below the healthy minimum of 5. It has decreased from -10.21 (Mar 23) to -32.48, marking a decrease of 22.27.
- For Diluted EPS (Rs.), as of Mar 24, the value is -32.48. This value is below the healthy minimum of 5. It has decreased from -10.21 (Mar 23) to -32.48, marking a decrease of 22.27.
- For Cash EPS (Rs.), as of Mar 24, the value is -32.20. This value is below the healthy minimum of 3. It has decreased from -10.54 (Mar 23) to -32.20, marking a decrease of 21.66.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -11.43. It has decreased from 21.02 (Mar 23) to -11.43, marking a decrease of 32.45.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -11.43. It has decreased from 21.02 (Mar 23) to -11.43, marking a decrease of 32.45.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 16.24. It has decreased from 25.40 (Mar 23) to 16.24, marking a decrease of 9.16.
- For PBDIT / Share (Rs.), as of Mar 24, the value is -18.92. This value is below the healthy minimum of 2. It has decreased from 1.31 (Mar 23) to -18.92, marking a decrease of 20.23.
- For PBIT / Share (Rs.), as of Mar 24, the value is -19.25. This value is below the healthy minimum of 0. It has decreased from 0.98 (Mar 23) to -19.25, marking a decrease of 20.23.
- For PBT / Share (Rs.), as of Mar 24, the value is -44.42. This value is below the healthy minimum of 0. It has decreased from -14.45 (Mar 23) to -44.42, marking a decrease of 29.97.
- For Net Profit / Share (Rs.), as of Mar 24, the value is -32.52. This value is below the healthy minimum of 2. It has decreased from -10.86 (Mar 23) to -32.52, marking a decrease of 21.66.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -32.48. This value is below the healthy minimum of 2. It has decreased from -10.21 (Mar 23) to -32.48, marking a decrease of 22.27.
- For PBDIT Margin (%), as of Mar 24, the value is -116.53. This value is below the healthy minimum of 10. It has decreased from 5.14 (Mar 23) to -116.53, marking a decrease of 121.67.
- For PBIT Margin (%), as of Mar 24, the value is -118.53. This value is below the healthy minimum of 10. It has decreased from 3.88 (Mar 23) to -118.53, marking a decrease of 122.41.
- For PBT Margin (%), as of Mar 24, the value is -273.54. This value is below the healthy minimum of 10. It has decreased from -56.90 (Mar 23) to -273.54, marking a decrease of 216.64.
- For Net Profit Margin (%), as of Mar 24, the value is -200.29. This value is below the healthy minimum of 5. It has decreased from -42.76 (Mar 23) to -200.29, marking a decrease of 157.53.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is -200.01. This value is below the healthy minimum of 8. It has decreased from -40.17 (Mar 23) to -200.01, marking a decrease of 159.84.
- For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. It has increased from -48.54 (Mar 23) to 0.00, marking an increase of 48.54.
- For Return on Capital Employeed (%), as of Mar 24, the value is -8.37. This value is below the healthy minimum of 10. It has decreased from 0.37 (Mar 23) to -8.37, marking a decrease of 8.74.
- For Return On Assets (%), as of Mar 24, the value is -5.40. This value is below the healthy minimum of 5. It has decreased from -1.95 (Mar 23) to -5.40, marking a decrease of 3.45.
- For Long Term Debt / Equity (X), as of Mar 24, the value is -20.00. This value is below the healthy minimum of 0.2. It has decreased from 10.89 (Mar 23) to -20.00, marking a decrease of 30.89.
- For Total Debt / Equity (X), as of Mar 24, the value is -44.24. This value is within the healthy range. It has decreased from 19.94 (Mar 23) to -44.24, marking a decrease of 64.18.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.02. It has decreased from 0.05 (Mar 23) to 0.02, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 24, the value is 1.51. This value is within the healthy range. It has decreased from 1.82 (Mar 23) to 1.51, marking a decrease of 0.31.
- For Quick Ratio (X), as of Mar 24, the value is 0.84. This value is below the healthy minimum of 1. It has decreased from 0.89 (Mar 23) to 0.84, marking a decrease of 0.05.
- For Interest Coverage Ratio (X), as of Mar 24, the value is -0.75. This value is below the healthy minimum of 3. It has decreased from 0.08 (Mar 23) to -0.75, marking a decrease of 0.83.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -0.29. This value is below the healthy minimum of 3. It has decreased from 0.29 (Mar 23) to -0.29, marking a decrease of 0.58.
- For Enterprise Value (Cr.), as of Mar 24, the value is 2,287.62. It has increased from 1,803.92 (Mar 23) to 2,287.62, marking an increase of 483.70.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 37.22. This value exceeds the healthy maximum of 3. It has increased from 18.76 (Mar 23) to 37.22, marking an increase of 18.46.
- For EV / EBITDA (X), as of Mar 24, the value is -31.94. This value is below the healthy minimum of 5. It has decreased from 364.43 (Mar 23) to -31.94, marking a decrease of 396.37.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 6.46. This value exceeds the healthy maximum of 3. It has increased from 2.44 (Mar 23) to 6.46, marking an increase of 4.02.
- For Price / BV (X), as of Mar 24, the value is -9.18. This value is below the healthy minimum of 1. It has decreased from 2.95 (Mar 23) to -9.18, marking a decrease of 12.13.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 6.46. This value exceeds the healthy maximum of 3. It has increased from 2.44 (Mar 23) to 6.46, marking an increase of 4.02.
- For EarningsYield, as of Mar 24, the value is -0.30. This value is below the healthy minimum of 5. It has decreased from -0.16 (Mar 23) to -0.30, marking a decrease of 0.14.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Emami Realty Ltd:
- Net Profit Margin: -200.29%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -8.37% (Industry Average ROCE: 23.89%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 27.22%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.29
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.84
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 54.01)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -44.24
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -200.29%
About the Company - Qualitative Analysis
Emami Realty Ltd. is a Public Limited Listed company incorporated on 04/01/2008 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L45400WB2008PLC121426 and registration number is 121426. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 42.51 Cr. and Equity Capital is Rs. 7.57 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Construction, Contracting & Engineering | Acropolis, 13th Floor, Kolkata West Bengal 700107 | infra@emamirealty.com http://www.emamirealty.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Amit Kiran Deb | Chairman |
| Dr. Nitesh Kumar Gupta | Managing Director & CEO |
| Mr. Rajesh Bansal | Whole Time Director |
| Mr. Basant Kumar Parakh | Director |
| Mrs. Karabi Sengupta | Director |
| Mr. Debasish Bhaumik | Director |
FAQ
What is the intrinsic value of Emami Realty Ltd?
Emami Realty Ltd's intrinsic value (as of 20 April 2025) is ₹936.68 — 643.40% higher the current market price of 126.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 479 Cr. market cap, FY2025-2026 high/low of ₹157/72.9, reserves of -70 Cr, and liabilities of 2,356 Cr.
What is the Market Cap of Emami Realty Ltd?
The Market Cap of Emami Realty Ltd is 479 Cr..
What is the current Stock Price of Emami Realty Ltd as on 20 April 2025?
The current stock price of Emami Realty Ltd as on 20 April 2025 is 126.
What is the High / Low of Emami Realty Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Emami Realty Ltd stocks is ₹157/72.9.
What is the Stock P/E of Emami Realty Ltd?
The Stock P/E of Emami Realty Ltd is .
What is the Book Value of Emami Realty Ltd?
The Book Value of Emami Realty Ltd is 16.6.
What is the Dividend Yield of Emami Realty Ltd?
The Dividend Yield of Emami Realty Ltd is 0.00 %.
What is the ROCE of Emami Realty Ltd?
The ROCE of Emami Realty Ltd is 3.86 %.
What is the ROE of Emami Realty Ltd?
The ROE of Emami Realty Ltd is 461 %.
What is the Face Value of Emami Realty Ltd?
The Face Value of Emami Realty Ltd is 2.00.