About the Company - Entertainment Network (India) Ltd
No data availabale for About the Company
INDUSTRY | ADDRESS | CONTACT |
---|
Industry not found | Address not found | Contact not found |
Management Data not Available
Basic Stock Data of Entertainment Network (India) Ltd
Entertainment Network (India) Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 48.37 | 85.62 | 100.36 | 41.56 | 72.75 | 103.61 | 102.65 | 99.20 | 109.28 | 123.50 | 108.76 | 96.31 | 104.64 |
Expenses | 54.69 | 64.76 | 76.33 | 59.61 | 63.03 | 66.43 | 85.24 | 93.19 | 88.36 | 96.18 | 92.16 | 80.81 | 82.19 |
Operating Profit | -6.32 | 20.86 | 24.03 | -18.05 | 9.72 | 37.18 | 17.41 | 6.01 | 20.92 | 27.32 | 16.60 | 15.50 | 22.45 |
OPM % | -13.07% | 24.36% | 23.94% | -43.43% | 13.36% | 35.88% | 16.96% | 6.06% | 19.14% | 22.12% | 15.26% | 16.09% | 21.45% |
Other Income | 4.49 | 33.39 | -92.81 | 5.53 | 4.05 | 3.90 | 2.97 | 3.96 | 1.62 | 7.66 | 4.97 | 8.96 | 5.55 |
Interest | 5.26 | 4.69 | 4.25 | 4.36 | 4.66 | 4.56 | 4.20 | 4.19 | 4.56 | 4.26 | 3.85 | 3.84 | 3.85 |
Depreciation | 25.55 | 24.86 | 23.53 | 21.69 | 23.13 | 22.07 | 21.71 | 21.38 | 23.16 | 21.55 | 20.16 | 19.47 | 19.77 |
Profit before tax | -32.64 | 24.70 | -96.56 | -38.57 | -14.02 | 14.45 | -5.53 | -15.60 | -5.18 | 9.17 | -2.44 | 1.15 | 4.38 |
Tax % | 24.17% | 25.51% | 31.39% | 23.65% | 22.75% | 28.24% | 9.95% | 13.01% | 89.77% | 20.50% | -12.30% | -16.52% | 15.98% |
Net Profit | -24.75 | 18.41 | -66.25 | -29.44 | -10.83 | 10.36 | -4.97 | -13.57 | -0.53 | 7.29 | -2.74 | 1.34 | 3.68 |
EPS in Rs | -5.19 | 3.86 | -13.90 | -6.18 | -2.27 | 2.16 | -1.05 | -2.86 | -0.13 | 1.52 | -0.58 | 0.24 | 0.75 |
Entertainment Network (India) Ltd Quarterly Chart
Entertainment Network (India) Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 311 | 340 | 384 | 438 | 509 | 556 | 537 | 621 | 548 | 272 | 319 | 440 | 433 |
Expenses | 211 | 235 | 260 | 293 | 350 | 430 | 420 | 482 | 423 | 256 | 274 | 369 | 351 |
Operating Profit | 100 | 104 | 125 | 145 | 158 | 126 | 117 | 139 | 125 | 16 | 45 | 71 | 82 |
OPM % | 32% | 31% | 32% | 33% | 31% | 23% | 22% | 22% | 23% | 6% | 14% | 16% | 19% |
Other Income | 12 | 17 | 23 | 32 | 35 | 20 | 13 | 16 | 13 | -53 | 14 | 16 | 27 |
Interest | 0 | 0 | 0 | 0 | 0 | 14 | 5 | 4 | 19 | 19 | 17 | 17 | 16 |
Depreciation | 33 | 32 | 32 | 33 | 36 | 54 | 63 | 67 | 104 | 99 | 87 | 85 | 81 |
Profit before tax | 79 | 90 | 116 | 145 | 157 | 79 | 62 | 84 | 15 | -155 | -45 | -15 | 12 |
Tax % | 29% | 24% | 28% | 27% | 31% | 30% | 43% | 36% | 29% | 29% | 20% | 30% | |
Net Profit | 56 | 68 | 84 | 106 | 109 | 55 | 36 | 54 | 11 | -110 | -36 | -11 | 10 |
EPS in Rs | 11.77 | 14.33 | 17.54 | 22.23 | 22.76 | 11.57 | 7.48 | 11.31 | 2.25 | -23.18 | -7.61 | -2.26 | 1.93 |
Dividend Payout % | 0% | 7% | 6% | 4% | 4% | 9% | 13% | 9% | 45% | -4% | -13% | -44% | |
Entertainment Network (India) Ltd Profit & Loss Yearly Chart
Entertainment Network (India) Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 3% |
5 Years:: | -4% |
3 Years:: | -7% |
TTM:: | 4% |
Entertainment Network (India) Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | % |
TTM:: | 232% |
Entertainment Network (India) Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | -5% |
5 Years:: | -21% |
3 Years:: | 7% |
1 Year:: | 23% |
Entertainment Network (India) Ltd Growth
|
Return on Equity |
---|
10 Years:: | 4% |
5 Years:: | -1% |
3 Years:: | -4% |
Last Year:: | -1% |
Entertainment Network (India) Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | 391 | 455 | 533 | 627 | 761 | 810 | 840 | 888 | 870 | 754 | 713 | 698 | 697 |
Borrowings | 0 | 0 | 0 | 0 | 250 | 123 | 104 | 0 | 0 | 0 | 235 | 197 | 192 |
Other Liabilities | 83 | 86 | 96 | 115 | 123 | 157 | 167 | 210 | 403 | 310 | 110 | 145 | 136 |
Total Liabilities | 521 | 588 | 676 | 789 | 1,182 | 1,138 | 1,158 | 1,145 | 1,321 | 1,112 | 1,106 | 1,087 | 1,074 |
Fixed Assets | 150 | 120 | 91 | 53 | 371 | 715 | 674 | 693 | 847 | 666 | 641 | 545 | 509 |
CWIP | 0 | 0 | 0 | 0 | 357 | 66 | 63 | 22 | 1 | 2 | 1 | 1 | 0 |
Investments | 184 | 315 | 433 | 550 | 237 | 117 | 165 | 145 | 236 | 223 | 217 | 263 | 244 |
Other Assets | 188 | 153 | 152 | 186 | 217 | 240 | 256 | 285 | 237 | 222 | 248 | 277 | 320 |
Total Assets | 521 | 588 | 676 | 789 | 1,182 | 1,138 | 1,158 | 1,145 | 1,321 | 1,112 | 1,106 | 1,087 | 1,074 |
Entertainment Network (India) Ltd Reserves and Borrowings Chart
Entertainment Network (India) Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 117 | 83 | 105 | 95 | 109 | 104 | 106 | 119 | 119 | 31 | 40 | 93 |
Cash from Investing Activity | -88 | -115 | -98 | -89 | -338 | 52 | -74 | 2 | -92 | 13 | 6 | -40 |
Cash from Financing Activity | 0 | -0 | -6 | -6 | 231 | -154 | -33 | -116 | -46 | -37 | -45 | -43 |
Net Cash Flow | 29 | -32 | 2 | 0 | 2 | 2 | -1 | 6 | -20 | 6 | 1 | 10 |
|
Entertainment Network (India) Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 109 | 107 | 99 | 105 | 101 | 106 | 116 | 108 | 107 | 153 | 150 | 110 |
Inventory Days | | | | | | | | | | | | |
Days Payable | | | | | | | | | | | | |
Cash Conversion Cycle | 109 | 107 | 99 | 105 | 101 | 106 | 116 | 108 | 107 | 153 | 150 | 110 |
Working Capital Days | 62 | 51 | 23 | 24 | 34 | 35 | 41 | 37 | 13 | 27 | 55 | 19 |
ROCE % | 19% | 18% | 18% | 19% | 15% | 8% | 6% | 8% | 3% | -8% | -3% | 1% |
Entertainment Network (India) Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Entertainment Network (India) Ltd Shareholding Pattern Chart
No. of Entertainment Network (India) Ltd Shareholders
Entertainment Network (India) Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
ICICI Prudential Multi Asset Fund | 1593694 | 0.11 | 27.44 |
Entertainment Network (India) Ltd ROCE Trend
Entertainment Network (India) Ltd EPS Trend
Entertainment Network (India) Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | -2.21 | -7.60 | -23.18 | 2.25 | 11.31 |
Diluted EPS (Rs.) | -2.21 | -7.60 | -23.18 | 2.25 | 11.31 |
Cash EPS (Rs.) | 15.63 | 11.48 | -2.37 | 24.10 | 25.38 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 156.56 | 159.65 | 168.29 | 192.42 | 196.20 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 156.56 | 159.65 | 168.29 | 192.42 | 196.20 |
Revenue From Operations / Share (Rs.) | 92.29 | 67.82 | 57.08 | 114.99 | 130.23 |
PBDIT / Share (Rs.) | 19.54 | 13.47 | 7.38 | 29.10 | 32.48 |
PBIT / Share (Rs.) | 1.70 | -5.61 | -13.43 | 7.25 | 18.40 |
PBT / Share (Rs.) | -2.35 | -9.44 | -32.43 | 3.16 | 17.57 |
Net Profit / Share (Rs.) | -2.21 | -7.59 | -23.18 | 2.25 | 11.31 |
NP After MI And SOA / Share (Rs.) | -2.26 | -7.62 | -23.18 | 2.25 | 11.31 |
PBDIT Margin (%) | 21.16 | 19.85 | 12.93 | 25.31 | 24.94 |
PBIT Margin (%) | 1.83 | -8.27 | -23.53 | 6.30 | 14.13 |
PBT Margin (%) | -2.54 | -13.91 | -56.81 | 2.75 | 13.48 |
Net Profit Margin (%) | -2.39 | -11.20 | -40.61 | 1.95 | 8.68 |
NP After MI And SOA Margin (%) | -2.44 | -11.22 | -40.61 | 1.95 | 8.68 |
Return on Networth / Equity (%) | -1.44 | -4.76 | -13.77 | 1.16 | 5.76 |
Return on Capital Employeed (%) | 0.86 | -2.71 | -6.40 | 3.00 | 8.95 |
Return On Assets (%) | -0.98 | -3.28 | -9.93 | 0.81 | 4.70 |
Asset Turnover Ratio (%) | 0.40 | 0.27 | 0.21 | 0.44 | 0.53 |
Current Ratio (X) | 2.81 | 3.09 | 3.35 | 2.54 | 2.33 |
Quick Ratio (X) | 2.81 | 3.09 | 3.35 | 2.54 | 2.33 |
Dividend Payout Ratio (NP) (%) | 0.00 | -13.13 | -4.31 | 44.50 | 8.84 |
Dividend Payout Ratio (CP) (%) | 0.00 | 8.72 | -42.26 | 4.14 | 3.93 |
Earning Retention Ratio (%) | 0.00 | 113.13 | 104.31 | 55.50 | 91.16 |
Cash Earning Retention Ratio (%) | 0.00 | 91.28 | 142.26 | 95.86 | 96.07 |
Interest Coverage Ratio (%) | 5.59 | 3.52 | 1.86 | 7.12 | 38.95 |
Interest Coverage Ratio (Post Tax) (%) | 0.75 | -0.98 | -1.05 | 1.55 | 14.56 |
Enterprise Value (Cr.) | 531.20 | 951.27 | 684.28 | 567.95 | 2542.48 |
EV / Net Operating Revenue (X) | 1.21 | 2.94 | 2.51 | 1.04 | 4.10 |
EV / EBITDA (X) | 5.70 | 14.82 | 19.44 | 4.09 | 16.42 |
MarketCap / Net Operating Revenue (X) | 1.26 | 2.98 | 2.55 | 1.04 | 4.13 |
Retention Ratios (%) | 0.00 | 113.13 | 104.31 | 55.49 | 91.15 |
Price / BV (X) | 0.74 | 1.27 | 0.86 | 0.62 | 2.74 |
Price / Net Operating Revenue (X) | 1.26 | 2.98 | 2.55 | 1.04 | 4.13 |
EarningsYield | -0.01 | -0.03 | -0.15 | 0.01 | 0.02 |
Entertainment Network (India) Ltd Profitability Ratios (%)
Entertainment Network (India) Ltd Liquidity Ratios
Entertainment Network (India) Ltd Liquidity Ratios (%)
Entertainment Network (India) Ltd Interest Coverage Ratios (%)
Entertainment Network (India) Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of Entertainment Network (India) Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |