Entertainment Network (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 24, 2025, 9:45 pm

Market Cap	682 Cr.
Current Price	144
High / Low	280/120
Stock P/E	81.6
Book Value	158
Dividend Yield	1.04 %
ROCE	5.86 %
ROE	4.32 %
Face Value	10.0
PEG Ratio	0.89

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Entertainment Network (India) Ltd

Competitors of Entertainment Network (India) Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hathway Bhawani Cabletel & Datacom Ltd	14.7 Cr.	18.2	23.7/14.9	368	2.22	0.00 %	3.38 %	2.25 %	10.0
G V Films Ltd	123 Cr.	0.66	1.04/0.52		0.61	0.00 %	2.27 %	2.08 %	1.00
Encash Entertainment Ltd	11.3 Cr.	29.0	/		21.3	0.00 %	3.81 %	3.93 %	10.0
Diksat Transworld Ltd	256 Cr.	146	149/126	148	13.7	0.00 %	3.36 %	4.21 %	10.0
Cyber Media (India) Ltd	23.5 Cr.	14.8	35.0/11.7	37.2	0.65	0.00 %	45.5 %	%	10.0
Industry Average	2,315.44 Cr	96.36		181.05	34.79	0.26%	38.12%	11.84%	5.96

All Competitor Stocks of Entertainment Network (India) Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	103.61	102.65	99.20	109.28	133.68	125.51	104.22	117.45	160.61	153.54	113.50	113.54	158.90
Expenses	66.43	85.24	93.19	88.36	121.43	114.16	93.68	95.61	114.81	125.85	105.99	102.40	128.42
Operating Profit	37.18	17.41	6.01	20.92	12.25	11.35	10.54	21.84	45.80	27.69	7.51	11.14	30.48
OPM %	35.88%	16.96%	6.06%	19.14%	9.16%	9.04%	10.11%	18.60%	28.52%	18.03%	6.62%	9.81%	19.18%
Other Income	3.90	2.97	3.96	1.62	8.56	7.08	9.39	5.92	5.94	7.75	9.26	10.55	6.58
Interest	4.56	4.20	4.19	4.56	4.47	4.03	3.84	3.85	3.88	3.80	3.72	3.48	3.44
Depreciation	22.07	21.71	21.38	23.16	22.83	21.41	19.51	19.81	19.89	20.59	20.26	20.04	21.30
Profit before tax	14.45	-5.53	-15.60	-5.18	-6.49	-7.01	-3.42	4.10	27.97	11.05	-7.21	-1.83	12.32
Tax %	28.24%	-9.95%	-13.01%	-89.77%	28.97%	4.28%	-5.56%	17.07%	14.41%	19.82%	-24.55%	120.77%	24.76%
Net Profit	10.36	-4.97	-13.57	-0.53	-8.37	-7.30	-3.23	3.40	23.94	8.85	-5.45	-4.03	9.26
EPS in Rs	2.16	-1.05	-2.86	-0.13	-1.77	-1.54	-0.72	0.69	5.01	1.82	-1.15	-0.87	1.92

Last Updated: March 3, 2025, 4:36 pm

Below is a detailed analysis of the quarterly data for Entertainment Network (India) Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 158.90 Cr.. The value appears strong and on an upward trend. It has increased from 113.54 Cr. (Sep 2024) to 158.90 Cr., marking an increase of 45.36 Cr..
For Expenses, as of Dec 2024, the value is 128.42 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 102.40 Cr. (Sep 2024) to 128.42 Cr., marking an increase of 26.02 Cr..
For Operating Profit, as of Dec 2024, the value is 30.48 Cr.. The value appears strong and on an upward trend. It has increased from 11.14 Cr. (Sep 2024) to 30.48 Cr., marking an increase of 19.34 Cr..
For OPM %, as of Dec 2024, the value is 19.18%. The value appears strong and on an upward trend. It has increased from 9.81% (Sep 2024) to 19.18%, marking an increase of 9.37%.
For Other Income, as of Dec 2024, the value is 6.58 Cr.. The value appears to be declining and may need further review. It has decreased from 10.55 Cr. (Sep 2024) to 6.58 Cr., marking a decrease of 3.97 Cr..
For Interest, as of Dec 2024, the value is 3.44 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.48 Cr. (Sep 2024) to 3.44 Cr., marking a decrease of 0.04 Cr..
For Depreciation, as of Dec 2024, the value is 21.30 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 20.04 Cr. (Sep 2024) to 21.30 Cr., marking an increase of 1.26 Cr..
For Profit before tax, as of Dec 2024, the value is 12.32 Cr.. The value appears strong and on an upward trend. It has increased from -1.83 Cr. (Sep 2024) to 12.32 Cr., marking an increase of 14.15 Cr..
For Tax %, as of Dec 2024, the value is 24.76%. The value appears to be improving (decreasing) as expected. It has decreased from 120.77% (Sep 2024) to 24.76%, marking a decrease of 96.01%.
For Net Profit, as of Dec 2024, the value is 9.26 Cr.. The value appears strong and on an upward trend. It has increased from -4.03 Cr. (Sep 2024) to 9.26 Cr., marking an increase of 13.29 Cr..
For EPS in Rs, as of Dec 2024, the value is 1.92. The value appears strong and on an upward trend. It has increased from -0.87 (Sep 2024) to 1.92, marking an increase of 2.79.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:23 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	340	384	438	509	556	537	621	548	272	319	511	536	539
Expenses	235	260	293	350	430	420	482	423	256	274	597	429	463
Operating Profit	104	125	145	158	126	117	139	125	16	45	-85	106	77
OPM %	31%	32%	33%	31%	23%	22%	22%	23%	6%	14%	-17%	20%	14%
Other Income	17	23	32	35	20	13	16	13	-53	14	24	28	34
Interest	0	0	0	0	14	5	4	19	19	17	17	15	14
Depreciation	32	32	33	36	54	63	67	104	99	87	90	80	82
Profit before tax	90	116	145	157	79	62	84	15	-155	-45	-169	40	14
Tax %	24%	28%	27%	31%	30%	43%	36%	29%	-29%	-20%	-3%	17%
Net Profit	68	84	106	109	55	36	54	11	-110	-36	-165	33	9
EPS in Rs	14.33	17.54	22.23	22.76	11.57	7.48	11.31	2.25	-23.18	-7.61	-34.59	6.81	1.72
Dividend Payout %	7%	6%	4%	4%	9%	13%	9%	45%	-4%	-13%	-3%	22%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	23.53%	26.19%	2.83%	-49.54%	-34.55%	50.00%	-79.63%	-1100.00%	67.27%	-358.33%	120.00%
Change in YoY Net Profit Growth (%)	0.00%	2.66%	-23.36%	-52.37%	15.00%	84.55%	-129.63%	-1020.37%	1167.27%	-425.61%	478.33%

Entertainment Network (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	3%
5 Years:	-3%
3 Years:	25%
TTM:	6%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-10%
3 Years:	39%
TTM:	-46%

Stock Price CAGR
10 Years:	-15%
5 Years:	1%
3 Years:	-11%
1 Year:	-49%

Return on Equity
10 Years:	1%
5 Years:	-5%
3 Years:	-8%
Last Year:	4%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 12:34 am

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	48	48	48	48	48	48	48	48	48	48	48	48	48
Reserves	455	533	627	761	810	840	888	870	754	713	544	724	707
Borrowings	0	0	0	250	123	104	0	0	0	235	197	193	172
Other Liabilities	86	96	115	123	157	167	210	403	310	110	413	292	269
Total Liabilities	588	676	789	1,182	1,138	1,158	1,145	1,321	1,112	1,106	1,201	1,256	1,196
Fixed Assets	120	91	53	371	715	674	693	847	666	641	546	497	449
CWIP	0	0	0	357	66	63	22	1	2	1	1	1	0
Investments	315	433	550	237	117	165	145	236	223	217	283	308	383
Other Assets	153	152	186	217	240	256	285	237	222	248	372	450	364
Total Assets	588	676	789	1,182	1,138	1,158	1,145	1,321	1,112	1,106	1,201	1,256	1,196

Below is a detailed analysis of the balance sheet data for Entertainment Network (India) Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹48.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 48.00 Cr..
For Reserves, as of Sep 2024, the value is ₹707.00 Cr.. The value appears to be declining and may need further review. It has decreased from 724.00 Cr. (Mar 2024) to ₹707.00 Cr., marking a decrease of 17.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹172.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 193.00 Cr. (Mar 2024) to ₹172.00 Cr., marking a decrease of 21.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹269.00 Cr.. The value appears to be improving (decreasing). It has decreased from 292.00 Cr. (Mar 2024) to ₹269.00 Cr., marking a decrease of 23.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹1,196.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,256.00 Cr. (Mar 2024) to ₹1,196.00 Cr., marking a decrease of 60.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹449.00 Cr.. The value appears to be declining and may need further review. It has decreased from 497.00 Cr. (Mar 2024) to ₹449.00 Cr., marking a decrease of 48.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 1.00 Cr..
For Investments, as of Sep 2024, the value is ₹383.00 Cr.. The value appears strong and on an upward trend. It has increased from 308.00 Cr. (Mar 2024) to ₹383.00 Cr., marking an increase of 75.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹364.00 Cr.. The value appears to be declining and may need further review. It has decreased from 450.00 Cr. (Mar 2024) to ₹364.00 Cr., marking a decrease of 86.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹1,196.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,256.00 Cr. (Mar 2024) to ₹1,196.00 Cr., marking a decrease of 60.00 Cr..

Notably, the Reserves (707.00 Cr.) exceed the Borrowings (172.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	83	105	95	109	104	106	119	119	31	40	114	127
Cash from Investing Activity +	-115	-98	-89	-338	52	-74	2	-92	13	6	-59	-41
Cash from Financing Activity +	-0	-6	-6	231	-154	-33	-116	-46	-37	-45	-43	-40
Net Cash Flow	-32	2	0	2	2	-1	6	-20	6	1	12	47

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	104.00	125.00	145.00	-92.00	3.00	13.00	139.00	125.00	16.00	-190.00	-282.00	-87.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	107	99	105	101	106	116	108	107	153	150	104	124
Inventory Days
Days Payable
Cash Conversion Cycle	107	99	105	101	106	116	108	107	153	150	104	124
Working Capital Days	51	23	24	34	35	41	37	13	27	55	-158	-42
ROCE %	18%	18%	19%	15%	8%	6%	8%	3%	-8%	-3%	-17%	6%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%	71.15%
FIIs	5.72%	5.70%	5.72%	5.75%	5.76%	5.80%	5.76%	5.77%	6.14%	5.96%	6.12%	6.12%
DIIs	5.40%	5.40%	5.55%	5.12%	5.09%	5.09%	4.44%	4.44%	4.06%	4.06%	4.06%	4.06%
Public	17.73%	17.75%	17.59%	17.97%	17.99%	17.96%	18.64%	18.61%	18.66%	18.83%	18.67%	18.66%
No. of Shareholders	15,341	15,586	15,562	15,697	15,592	15,319	15,581	15,777	18,688	19,441	19,481	19,372

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
ICICI Prudential Multi Asset Fund	1,593,694	0.11	30.38	1,593,694	2025-04-22 17:25:36	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	6.92	-2.21	-7.60	-23.18	2.25
Diluted EPS (Rs.)	6.92	-2.21	-7.60	-23.18	2.25
Cash EPS (Rs.)	23.66	15.63	11.48	-2.37	24.10
Book Value[Excl.RevalReserv]/Share (Rs.)	162.03	156.56	159.65	168.29	192.42
Book Value[Incl.RevalReserv]/Share (Rs.)	162.03	156.56	159.65	168.29	192.42
Revenue From Operations / Share (Rs.)	112.34	92.29	67.82	57.08	114.99
PBDIT / Share (Rs.)	28.02	19.54	13.47	7.38	29.10
PBIT / Share (Rs.)	11.28	1.70	-5.61	-13.43	7.25
PBT / Share (Rs.)	8.33	-2.35	-9.44	-32.43	3.16
Net Profit / Share (Rs.)	6.92	-2.21	-7.59	-23.18	2.25
NP After MI And SOA / Share (Rs.)	6.81	-2.26	-7.62	-23.18	2.25
PBDIT Margin (%)	24.94	21.16	19.85	12.93	25.31
PBIT Margin (%)	10.03	1.83	-8.27	-23.53	6.30
PBT Margin (%)	7.41	-2.54	-13.91	-56.81	2.75
Net Profit Margin (%)	6.15	-2.39	-11.20	-40.61	1.95
NP After MI And SOA Margin (%)	6.06	-2.44	-11.22	-40.61	1.95
Return on Networth / Equity (%)	4.21	-1.44	-4.76	-13.77	1.16
Return on Capital Employeed (%)	5.71	0.86	-2.71	-6.40	3.00
Return On Assets (%)	2.58	-0.98	-3.28	-9.93	0.81
Asset Turnover Ratio (%)	0.45	0.40	0.27	0.21	0.44
Current Ratio (X)	1.91	2.81	3.09	3.35	2.54
Quick Ratio (X)	1.91	2.81	3.09	3.35	2.54
Dividend Payout Ratio (NP) (%)	14.67	-44.31	-13.13	-4.31	44.50
Dividend Payout Ratio (CP) (%)	4.24	6.41	8.72	-42.26	4.14
Earning Retention Ratio (%)	85.33	144.31	113.13	104.31	55.50
Cash Earning Retention Ratio (%)	95.76	93.59	91.28	142.26	95.86
Interest Coverage Ratio (X)	8.69	5.59	3.52	1.86	7.12
Interest Coverage Ratio (Post Tax) (X)	3.06	0.75	-0.98	-1.05	1.55
Enterprise Value (Cr.)	1160.79	531.20	951.27	684.28	567.95
EV / Net Operating Revenue (X)	2.17	1.21	2.94	2.51	1.04
EV / EBITDA (X)	8.69	5.70	14.82	19.44	4.09
MarketCap / Net Operating Revenue (X)	2.32	1.26	2.98	2.55	1.04
Retention Ratios (%)	85.32	144.31	113.13	104.31	55.49
Price / BV (X)	1.61	0.74	1.27	0.86	0.62
Price / Net Operating Revenue (X)	2.32	1.26	2.98	2.55	1.04
EarningsYield	0.02	-0.01	-0.03	-0.15	0.01

After reviewing the key financial ratios for Entertainment Network (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 6.92. This value is within the healthy range. It has increased from -2.21 (Mar 23) to 6.92, marking an increase of 9.13.
For Diluted EPS (Rs.), as of Mar 24, the value is 6.92. This value is within the healthy range. It has increased from -2.21 (Mar 23) to 6.92, marking an increase of 9.13.
For Cash EPS (Rs.), as of Mar 24, the value is 23.66. This value is within the healthy range. It has increased from 15.63 (Mar 23) to 23.66, marking an increase of 8.03.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 162.03. It has increased from 156.56 (Mar 23) to 162.03, marking an increase of 5.47.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 162.03. It has increased from 156.56 (Mar 23) to 162.03, marking an increase of 5.47.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 112.34. It has increased from 92.29 (Mar 23) to 112.34, marking an increase of 20.05.
For PBDIT / Share (Rs.), as of Mar 24, the value is 28.02. This value is within the healthy range. It has increased from 19.54 (Mar 23) to 28.02, marking an increase of 8.48.
For PBIT / Share (Rs.), as of Mar 24, the value is 11.28. This value is within the healthy range. It has increased from 1.70 (Mar 23) to 11.28, marking an increase of 9.58.
For PBT / Share (Rs.), as of Mar 24, the value is 8.33. This value is within the healthy range. It has increased from -2.35 (Mar 23) to 8.33, marking an increase of 10.68.
For Net Profit / Share (Rs.), as of Mar 24, the value is 6.92. This value is within the healthy range. It has increased from -2.21 (Mar 23) to 6.92, marking an increase of 9.13.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 6.81. This value is within the healthy range. It has increased from -2.26 (Mar 23) to 6.81, marking an increase of 9.07.
For PBDIT Margin (%), as of Mar 24, the value is 24.94. This value is within the healthy range. It has increased from 21.16 (Mar 23) to 24.94, marking an increase of 3.78.
For PBIT Margin (%), as of Mar 24, the value is 10.03. This value is within the healthy range. It has increased from 1.83 (Mar 23) to 10.03, marking an increase of 8.20.
For PBT Margin (%), as of Mar 24, the value is 7.41. This value is below the healthy minimum of 10. It has increased from -2.54 (Mar 23) to 7.41, marking an increase of 9.95.
For Net Profit Margin (%), as of Mar 24, the value is 6.15. This value is within the healthy range. It has increased from -2.39 (Mar 23) to 6.15, marking an increase of 8.54.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 6.06. This value is below the healthy minimum of 8. It has increased from -2.44 (Mar 23) to 6.06, marking an increase of 8.50.
For Return on Networth / Equity (%), as of Mar 24, the value is 4.21. This value is below the healthy minimum of 15. It has increased from -1.44 (Mar 23) to 4.21, marking an increase of 5.65.
For Return on Capital Employeed (%), as of Mar 24, the value is 5.71. This value is below the healthy minimum of 10. It has increased from 0.86 (Mar 23) to 5.71, marking an increase of 4.85.
For Return On Assets (%), as of Mar 24, the value is 2.58. This value is below the healthy minimum of 5. It has increased from -0.98 (Mar 23) to 2.58, marking an increase of 3.56.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.45. It has increased from 0.40 (Mar 23) to 0.45, marking an increase of 0.05.
For Current Ratio (X), as of Mar 24, the value is 1.91. This value is within the healthy range. It has decreased from 2.81 (Mar 23) to 1.91, marking a decrease of 0.90.
For Quick Ratio (X), as of Mar 24, the value is 1.91. This value is within the healthy range. It has decreased from 2.81 (Mar 23) to 1.91, marking a decrease of 0.90.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 14.67. This value is below the healthy minimum of 20. It has increased from -44.31 (Mar 23) to 14.67, marking an increase of 58.98.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 4.24. This value is below the healthy minimum of 20. It has decreased from 6.41 (Mar 23) to 4.24, marking a decrease of 2.17.
For Earning Retention Ratio (%), as of Mar 24, the value is 85.33. This value exceeds the healthy maximum of 70. It has decreased from 144.31 (Mar 23) to 85.33, marking a decrease of 58.98.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 95.76. This value exceeds the healthy maximum of 70. It has increased from 93.59 (Mar 23) to 95.76, marking an increase of 2.17.
For Interest Coverage Ratio (X), as of Mar 24, the value is 8.69. This value is within the healthy range. It has increased from 5.59 (Mar 23) to 8.69, marking an increase of 3.10.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.06. This value is within the healthy range. It has increased from 0.75 (Mar 23) to 3.06, marking an increase of 2.31.
For Enterprise Value (Cr.), as of Mar 24, the value is 1,160.79. It has increased from 531.20 (Mar 23) to 1,160.79, marking an increase of 629.59.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.17. This value is within the healthy range. It has increased from 1.21 (Mar 23) to 2.17, marking an increase of 0.96.
For EV / EBITDA (X), as of Mar 24, the value is 8.69. This value is within the healthy range. It has increased from 5.70 (Mar 23) to 8.69, marking an increase of 2.99.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 1.26 (Mar 23) to 2.32, marking an increase of 1.06.
For Retention Ratios (%), as of Mar 24, the value is 85.32. This value exceeds the healthy maximum of 70. It has decreased from 144.31 (Mar 23) to 85.32, marking a decrease of 58.99.
For Price / BV (X), as of Mar 24, the value is 1.61. This value is within the healthy range. It has increased from 0.74 (Mar 23) to 1.61, marking an increase of 0.87.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 1.26 (Mar 23) to 2.32, marking an increase of 1.06.
For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 23) to 0.02, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Entertainment Network (India) Ltd as of April 25, 2025 is: 450.21

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 25, 2025, Entertainment Network (India) Ltd is Undervalued by 212.65% compared to the current share price 144.00

Intrinsic Value of Entertainment Network (India) Ltd as of April 25, 2025 is: 863.13

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 25, 2025, Entertainment Network (India) Ltd is Undervalued by 499.40% compared to the current share price 144.00

Last 5 Year EPS CAGR: 91.72%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 11.67, which is a positive sign. The company has higher reserves (709.69 cr) compared to borrowings (98.00 cr), indicating strong financial stability. The company has shown consistent growth in sales (470.00 cr) and profit (33.31 cr) over the years.	The stock has a low average ROCE of 6.08%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 115.00, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Entertainment Network (India) Ltd:
1. Net Profit Margin: 6.15%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 5.71% (Industry Average ROCE: 37.32%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 4.21% (Industry Average ROE: 9.62%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.06
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.91
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 81.6 (Industry average Stock P/E: 94.3)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Entertainment Network (India) Ltd. is a Public Limited Listed company incorporated on 24/06/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92140MH1999PLC120516 and registration number is 120516. Currently Company is involved in the business activities of Radio broadcasting. Company's Total Operating Revenue is Rs. 519.77 Cr. and Equity Capital is Rs. 47.67 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Entertainment & Media	4th Floor, A-Wing, Matulya Centre, Mumbai Maharashtra 400013	enil.investors@timesgroup.com http://www.enil.co.in

Management
Name	Position Held
Mr. Vineet Jain	Non Executive Chairman
Mr. N Subramanian	Non Executive Director
Mr. Richard Saldanha	Independent Director
Mr. N Kumar	Independent Director
Ms. Sukanya Kripalu	Independent Director
Mr. Ravindra Kulkarni	Independent Director
Mr. Mohit Gupta	Independent Director
Mr. Vivek Sriram	Independent Director

FAQ

What is the intrinsic value of Entertainment Network (India) Ltd?

Entertainment Network (India) Ltd's intrinsic value (as of 25 April 2025) is ₹450.21 — 212.65% higher the current market price of 144.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 682 Cr. market cap, FY2025-2026 high/low of ₹280/120, reserves of 707 Cr, and liabilities of 1,196 Cr.

What is the Market Cap of Entertainment Network (India) Ltd?

The Market Cap of Entertainment Network (India) Ltd is 682 Cr..

What is the current Stock Price of Entertainment Network (India) Ltd as on 25 April 2025?

The current stock price of Entertainment Network (India) Ltd as on 25 April 2025 is 144.

What is the High / Low of Entertainment Network (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Entertainment Network (India) Ltd stocks is ₹280/120.

What is the Stock P/E of Entertainment Network (India) Ltd?

The Stock P/E of Entertainment Network (India) Ltd is 81.6.

What is the Book Value of Entertainment Network (India) Ltd?

The Book Value of Entertainment Network (India) Ltd is 158.

What is the Dividend Yield of Entertainment Network (India) Ltd?

The Dividend Yield of Entertainment Network (India) Ltd is 1.04 %.

What is the ROCE of Entertainment Network (India) Ltd?

The ROCE of Entertainment Network (India) Ltd is 5.86 %.

What is the ROE of Entertainment Network (India) Ltd?

The ROE of Entertainment Network (India) Ltd is 4.32 %.

What is the Face Value of Entertainment Network (India) Ltd?

The Face Value of Entertainment Network (India) Ltd is 10.0.