Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Future Market Networks Ltd Financial Statements & Historical Data

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn

Future Market Networks Ltd: The quarter ending Dec 2021 recorded a net loss of ₹1,078 crore; the loss widened from ₹841 crore in Dec 2020. Sales rose 87.5% to ₹2,786 crore against Dec 2020. Operating margin fell from -7.9% to -12.4% (4.5 percentage points lower). The full year ending Mar 2021 recorded a net loss of ₹3,180 crore. The latest stored performance period is more than seven months old; check for newer filings.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 1 August 2025, 12:05 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price2.28₹ per share
Reported P/ENot availableTimes
Book value per share20.6₹ per share
Reported ROCE13.3 %Reported return

Stored market and accounting figures

Price record: 1 August 2025, 12:05 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap124 Cr.
Current Price2.28
High / Low/
Stock P/ENot available
Book Value20.6
Dividend Yield0.00 %
ROCE13.3 %
ROE116 %
Face Value2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Dec 2021

The quarter ending Dec 2021 recorded a net loss of ₹1,078 crore; the loss widened from ₹841 crore in Dec 2020. Sales rose 87.5% to ₹2,786 crore against Dec 2020. Operating margin fell from -7.9% to -12.4% (4.5 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause. Prior-year profit was zero or negative; a conventional percentage growth comparison would be misleading.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricDec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021
Sales 5,3015,3975,1495,3945,1304,4451,3551,4171,4862,0021,4062,3472,786
Expenses 5,0235,1064,5174,7194,4334,4651,4981,4321,6042,2931,8012,7053,131
Operating Profit 278291633675696-20-143-15-117-291-395-359-345
OPM % 5%5%12%13%14%-0.4%-11%-1.0%-8%-15%-28%-15%-12%
Other Income 56921153992472710125
Interest 5661239263269222271355397420350360340
Depreciation 2532240261271269231363354380404403399
Profit before tax 201203162171171-471-553-686-841-1,080-1,147-1,120-1,078
Tax % 0%0%0%0%0%0%0%0%0%2%0%0%0%
Net Profit 201203162171171-471-553-686-841-1,100-1,147-1,120-1,078
EPS in Rs 4.014.043.233.413.40-8.92-10.20-12.64-15.51-20.29-21.16-20.65-19.88

Last Updated: October 9, 2026, 8:35 pm

EARNINGS

Annual performance

Mar 2021

The year ending Mar 2021 recorded a net loss of ₹3,180 crore, reversing a profit of ₹34 crore in Mar 2020. Sales fell 68.9% to ₹6,261 crore against Mar 2020. Operating margin fell from 10.3% to -8.8% (19.2 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Mar 2014 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

All reported periods
PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Mar 2014 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

All reported periods
Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 9, 2026, 8:35 pm

MetricDec 2012Mar 2014 (15 months)Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021TTM
Sales 1,5782,3431,7796,84517,07518,47820,16520,1186,2618,541
Expenses 2,0652,9312,1486,76216,49417,64419,11918,0416,8149,931
Operating Profit -487-588-368835818341,0452,077-553-1,390
OPM % -31%-25%-21%1.2%3.4%4.5%5%10%-9%-16%
Other Income 4405541824-59412-916419
Interest 187120502041752249931,4421,469
Depreciation 3761443733531011,0411,3281,585
Profit before tax -538-315-379153681173334-3,160-4,425
Tax % 0%0%0%0%0%0%0%0%1%
Net Profit -538-315-379153681173334-3,180-4,445
EPS in Rs -10.10-2.25-2.710.097.810.2314.580.64-58.64-81.98
Dividend Payout % 0%0%0%0%0%0%0%0%0%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-2021
YoY Net Profit Growth (%)103.96%2353.33%-97.01%6563.64%-95.36%-9452.94%
Change in YoY Net Profit Growth (%)0.00%2249.38%-2450.34%6660.65%-6659.00%-9357.58%

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:-2%
3 Years:-30%
TTM:-2%
Compounded Profit Growth
10 Years:Not available
5 Years:Not available
3 Years:Not available
TTM:-74%
Stock Price CAGR
10 Years:Not available
5 Years:-54%
3 Years:-12%
1 Year:0%
Return on Equity
10 Years:Not available
5 Years:-9%
3 Years:-22%
Last Year:-116%

Last Updated: September 5, 2025, 4:20 am

CASH & FUNDING

Balance sheet

Sep 2021

Reported borrowings stood at ₹13,811 crore in Sep 2021. Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 9, 2026, 8:35 pm

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Sep 2021
Equity Capital 5331,3991,399994100101105108108
Reserves -1,522-1,441-1,6871,8652,4592,9963,7514,1731,091-1,226
Borrowings 6271833901,1221,0791,2862,6578,88911,19613,811
Other Liabilities 8583773562,5893,3053,8124,0198,1116,4914,915
Total Liabilities 4965174585,5856,9388,19410,52821,27918,88517,608
Fixed Assets 1841431352615541,0191,4413,3726,8426,033
CWIP 394743012341904,0967477
Investments 000000104114114114
Other Assets 2733272805,3256,3727,1428,79313,69711,85511,383
Total Assets 4965174585,5856,9388,19410,52821,27918,88517,608
CASH & FUNDING

Cash generation

Mar 2021

Operating activities used ₹155 crore in Mar 2021. Negative operating cash flow means cash left the operating cycle; examine receivables, working capital and the reconciliation in the company filing before attributing a cause. Operating cash flow was negative in each of the last 3 consecutive stored annual periods.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Cash from Operating Activity + -136-704-284262197632-302-1,837-155
Cash from Investing Activity + -81-61-50-170-70-455-774-4,420-66
Cash from Financing Activity + 236750320-11-88-1301,1066,139166
Net Cash Flow 19-15-1481394730-118-55

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

OPERATING CYCLE

Capital efficiency

Mar 2021

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were -140 in Mar 2021. That is 152 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Debtor Days 00065561224
Inventory Days 373750238106117125128292
Days Payable 1612639159799189134300
Cash Conversion Cycle -123111285323142615
Working Capital Days -193-23-687436363212-140
ROCE %-283%4%17%20%18%11%-13%
SHAREHOLDERS

Ownership trends

Mar 2022

Promoters held 14.31% in Mar 2022. Their share was 6.25 percentage points lower than in Mar 2021. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. DIIs held 6.61% in Mar 2022, 0.53 percentage points above their holding in Mar 2021. FIIs held 2.60% in Mar 2022, unchanged from their holding in Mar 2021.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthJun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022
Promoters 47.02%47.02%47.02%40.31%41.73%33.86%28.00%20.56%19.86%19.86%18.24%14.31%
FIIs 13.66%12.90%12.60%12.00%10.98%4.39%2.91%2.60%2.91%2.97%2.85%2.60%
DIIs 15.58%15.20%14.15%12.91%11.09%6.46%6.06%6.08%6.07%6.07%7.21%6.61%
Public 23.74%24.88%26.24%34.78%36.20%55.29%63.03%70.76%71.16%71.10%71.70%76.48%
No. of Shareholders 53,71753,11553,90659,5161,21,7604,05,6204,08,4454,04,9134,12,7744,02,3284,02,0054,12,430

This stock is not held by any mutual fund.

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 21Mar 20Mar 19
FaceValue 2.002.002.00
Basic EPS (Rs.) -59.030.2314.47
Diluted EPS (Rs.) -59.030.2214.47
Cash EPS (Rs.) -33.3221.1216.54
Book Value[Excl.RevalReserv]/Share (Rs.) 20.1779.3276.53
Book Value[Incl.RevalReserv]/Share (Rs.) 20.1779.3276.53
Revenue From Operations / Share (Rs.) 116.24385.51404.55
PBDIT / Share (Rs.) -5.8040.6221.08
PBIT / Share (Rs.) -31.3019.7919.01
PBT / Share (Rs.) -58.430.3314.47
Net Profit / Share (Rs.) -58.810.2814.47
NP After MI And SOA / Share (Rs.) -58.810.2114.47
PBDIT Margin (%) -4.9910.535.21
PBIT Margin (%) -26.925.134.69
PBT Margin (%) -50.260.083.57
Net Profit Margin (%) -50.590.073.57
NP After MI And SOA Margin (%) -50.590.053.57
Return on Networth / Equity (%) -291.610.2718.90
Return on Capital Employeed (%) -25.839.8821.57
Return On Assets (%) -16.760.056.86
Long Term Debt / Equity (X) 4.011.040.09
Total Debt / Equity (X) 9.902.090.66
Asset Turnover Ratio (%) 0.301.260.00
Current Ratio (X) 0.801.071.33
Quick Ratio (X) 0.480.580.50
Interest Coverage Ratio (X) -0.212.094.64
Interest Coverage Ratio (Post Tax) (X) -1.171.014.19
Enterprise Value (Cr.) 13071.8212759.7425096.38
EV / Net Operating Revenue (X) 2.070.621.23
EV / EBITDA (X) -41.545.9623.69
MarketCap / Net Operating Revenue (X) 0.360.201.12
Price / BV (X) 2.120.995.93
Price / Net Operating Revenue (X) 0.360.201.12
EarningsYield -1.380.000.03

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Future Market Networks Ltd 124 Cr. 2.28 / 20.60.00 %13.3 %116 % 2.00
Praxis Home Retail Ltd 66.3 Cr. 3.61 13.1/3.38 4.150.00 %23.4 %Not available 5.00
Osia Hyper Retail Ltd 30.3 Cr. 1.71 24.4/1.561.68 24.40.00 %14.7 %6.60 % 1.00
Heads UP Ventures Ltd 12.1 Cr. 6.49 13.0/5.69 6.940.00 %1.57 %0.20 % 10.0
Spencers Retail Ltd 239 Cr. 26.6 57.0/24.3 1010.00 %9.34 %Not available 5.00
Industry Average29,230.59 Cr581.4640.1687.940.02%12.47%26.05%6.00

All Competitor Stocks of Future Market Networks Ltd

Explore Industry-wise Company financial data