Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:14 am
Author: Getaka|Social: XLinkedIn

Lagnam Spintex Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹48.94Overvalued by 23.53%vs CMP ₹64.00

P/E (7.8) × ROE (11.3%) × BV (₹68.40) × DY (2.00%)

₹94.39Undervalued by 47.48%vs CMP ₹64.00
MoS: +32.2% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹42.7127%Over (-33.3%)
Graham NumberEarnings₹112.6819%Under (+76.1%)
Net Asset ValueAssets₹68.539%Fair (+7.1%)
EV/EBITDAEnterprise₹151.7911%Under (+137.2%)
Dividend DiscountDividends₹5.1011%Over (-92%)
Earnings YieldEarnings₹82.509%Under (+28.9%)
ROCE CapitalReturns₹234.479%Under (+266.4%)
Revenue MultipleRevenue₹171.616%Under (+168.1%)
Consensus (8 models)₹94.39100%Undervalued
Key Drivers: Wide model spread (₹5–₹234) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -12.7%

*Investments are subject to market risks

Investment Snapshot

62
Lagnam Spintex Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 9.9% AverageROE 11.3% AverageD/E 2.60 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 68.5% Stable
Earnings Quality60/100 · Moderate
OPM stable around 11% SteadyWorking capital: 8 days (improving) Efficient
Quarterly Momentum70/100 · Strong
Revenue (4Q): -1% YoY FlatProfit (4Q): +26% YoY Strong
Industry Rank85/100 · Strong
P/E 7.8 vs industry 474.3 Cheaper than peersROCE 9.9% vs industry 9.2% AverageROE 11.3% vs industry 8.0% Above peers3Y sales CAGR: 20% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:14 am

Market Cap 113 Cr.
Current Price 64.0
Intrinsic Value₹94.39
High / Low 138/58.6
Stock P/E7.76
Book Value 68.4
Dividend Yield0.00 %
ROCE9.85 %
ROE11.3 %
Face Value 10.0
PEG Ratio-0.61

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Lagnam Spintex Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Lagnam Spintex Ltd 113 Cr. 64.0 138/58.67.76 68.40.00 %9.85 %11.3 % 10.0
Bhilwara Spinners Ltd 103 Cr. 114 150/98.9 47.60.00 %2.39 %2.99 % 10.0
Salona Cotspin Ltd 139 Cr. 264 335/21313,901 1620.38 %7.41 %3.86 % 10.0
Maral Overseas Ltd 155 Cr. 37.3 85.0/34.1 27.00.00 %1.89 %20.2 % 10.0
Shiva Texyarn Ltd 179 Cr. 138 250/12011.1 1100.43 %9.29 %9.49 % 10.0
Industry Average3,322.90 Cr165.80474.26127.360.51%9.16%7.98%7.02

All Competitor Stocks of Lagnam Spintex Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 72.1390.3771.7292.55123.58149.65159.97134.34148.39162.86140.10132.43152.80
Expenses 67.1782.9464.5485.96112.13129.79146.27122.65133.26138.09125.06120.56136.05
Operating Profit 4.967.437.186.5911.4519.8613.7011.6915.1324.7715.0411.8716.75
OPM % 6.88%8.22%10.01%7.12%9.27%13.27%8.56%8.70%10.20%15.21%10.74%8.96%10.96%
Other Income 0.040.040.030.030.060.170.060.110.060.140.050.070.08
Interest 2.643.383.492.952.586.257.417.097.488.998.187.327.48
Depreciation 1.841.821.801.872.133.484.174.224.453.954.174.214.20
Profit before tax 0.522.271.921.806.8010.302.180.493.2611.972.740.415.15
Tax % 25.00%33.04%29.17%28.33%31.91%29.13%27.52%22.45%27.91%28.65%28.10%7.32%28.35%
Net Profit 0.391.521.361.294.627.301.580.382.358.541.970.383.69
EPS in Rs 0.220.860.770.732.614.130.890.221.334.831.110.222.09

Last Updated: March 4, 2026, 2:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 8:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 424956758480176205348305437606588
Expenses 364348647369161179290274392540520
Operating Profit 66911111116265831456568
OPM % 14%13%15%15%13%14%9%13%17%10%10%11%12%
Other Income 0-000100010000
Interest 3343339121111153132
Depreciation 112333688791717
Profit before tax 223666174113211820
Tax % 18%31%25%33%18%26%-87%35%29%23%30%28%
Net Profit 112455142910151315
EPS in Rs 7.895.9411.5318.014.042.710.632.5316.305.528.257.278.25
Dividend Payout % 0%0%0%0%0%0%0%20%6%0%6%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%100.00%100.00%25.00%0.00%-80.00%300.00%625.00%-65.52%50.00%-13.33%
Change in YoY Net Profit Growth (%)0.00%100.00%0.00%-75.00%-25.00%-80.00%380.00%325.00%-690.52%115.52%-63.33%

Lagnam Spintex Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:28%
5 Years:28%
3 Years:20%
TTM:11%
Compounded Profit Growth
10 Years:26%
5 Years:63%
3 Years:-23%
TTM:-10%
Stock Price CAGR
10 Years:%
5 Years:56%
3 Years:1%
1 Year:-35%
Return on Equity
10 Years:15%
5 Years:16%
3 Years:12%
Last Year:11%

Last Updated: September 5, 2025, 9:30 am

Balance Sheet

Last Updated: December 4, 2025, 1:33 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 22221218181818181818
Reserves 1012141815363641687791103
Borrowings 2737484549122154168164184378388
Other Liabilities 2266914342231334761
Total Liabilities 4153707284189241249280311533570
Fixed Assets 253551485250157149144137354340
CWIP 22001830002500
Investments 000000000000
Other Assets 1416192331568499135148180230
Total Assets 4153707284189241249280311533570

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 65-4-7623132224
Cash from Investing Activity + -16-6-82-310-2-25-200-3
Cash from Financing Activity + 929232-6-178179-21
Net Cash Flow -007-6-04-40-0
Free Cash Flow -10-2-86-38621-12-17921
CFO/OP 81%54%-22%-38%27%52%47%55%42%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-21.00-31.00-39.00-34.00-38.00-111.00-138.00-142.00-106.00-153.00-333.00-323.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 515060443888556242344441
Inventory Days 515951528286112104901389898
Days Payable 73651427321328512
Cash Conversion Cycle 9610510591105147136153130164137127
Working Capital Days 17342436217119705841128
ROCE %12%11%12%14%12%7%5%8%22%9%9%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 68.50%68.50%68.50%68.50%68.50%68.50%68.50%68.50%68.50%68.50%68.50%68.50%
FIIs 0.00%0.00%0.00%0.00%0.04%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 31.50%31.50%31.50%31.50%31.46%31.50%31.50%31.50%31.50%31.50%31.50%31.50%
No. of Shareholders 7,5786,7506,0495,5685,9175,5706,0936,0515,9155,9035,8425,763

Shareholding Pattern Chart

No. of Shareholders

Lagnam Spintex Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 7.288.255.5316.302.56
Diluted EPS (Rs.) 7.288.255.5316.302.56
Cash EPS (Rs.) 16.7813.509.6720.566.82
Book Value[Excl.RevalReserv]/Share (Rs.) 68.4161.6653.3648.3133.32
Book Value[Incl.RevalReserv]/Share (Rs.) 68.4161.6653.3648.3133.32
Dividend / Share (Rs.) 0.000.500.001.000.50
Revenue From Operations / Share (Rs.) 342.73247.61172.43197.20116.25
PBDIT / Share (Rs.) 37.1725.6817.5633.3614.81
PBIT / Share (Rs.) 27.6720.4213.4129.1010.55
PBT / Share (Rs.) 10.1311.787.2022.953.96
Net Profit / Share (Rs.) 7.288.255.5316.302.56
PBDIT Margin (%) 10.8410.3610.1816.9112.73
PBIT Margin (%) 8.078.247.7714.759.07
PBT Margin (%) 2.954.754.1711.633.40
Net Profit Margin (%) 2.123.333.208.262.20
Return on Networth / Equity (%) 10.6313.3710.3533.737.68
Return on Capital Employeed (%) 13.789.7711.2023.999.76
Return On Assets (%) 2.252.733.1310.281.81
Long Term Debt / Equity (X) 1.672.141.031.272.09
Total Debt / Equity (X) 3.213.471.951.672.60
Asset Turnover Ratio (%) 1.101.041.031.320.83
Current Ratio (X) 1.061.091.351.911.68
Quick Ratio (X) 0.510.530.511.041.00
Inventory Turnover Ratio (X) 5.783.773.384.813.23
Dividend Payout Ratio (NP) (%) 6.870.000.006.130.00
Dividend Payout Ratio (CP) (%) 2.980.000.004.860.00
Earning Retention Ratio (%) 93.130.000.0093.870.00
Cash Earning Retention Ratio (%) 97.020.000.0095.140.00
Interest Coverage Ratio (X) 2.122.972.835.422.25
Interest Coverage Ratio (Post Tax) (X) 1.411.951.893.651.39
Enterprise Value (Cr.) 553.50581.46271.01292.67178.30
EV / Net Operating Revenue (X) 0.911.330.880.830.86
EV / EBITDA (X) 8.4312.828.734.976.81
MarketCap / Net Operating Revenue (X) 0.270.460.280.440.12
Retention Ratios (%) 93.120.000.0093.860.00
Price / BV (X) 1.371.870.921.810.44
Price / Net Operating Revenue (X) 0.270.460.280.440.12
EarningsYield 0.070.070.110.180.17

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Lagnam Spintex Ltd. is a Public Limited Listed company incorporated on 11/06/2010 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L17119RJ2010PLC032089 and registration number is 032089. Currently Company is involved in the business activities of Preparation and spinning of man-made fiber including blended* man-made fiber. Company's Total Operating Revenue is Rs. 605.56 Cr. and Equity Capital is Rs. 17.67 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Cotton BlendedA 51-53, Bhilwara Rajasthan 311001Contact not found
Management
NamePosition Held
Mr. D P MangalExecutive Chairman
Mr. Anand MangalManaging Director
Mr. Shubh MangalExecutive Director
Mr. Vijay Singh BapnaIndependent Director
Mr. Anil ShahIndependent Director
Ms. Dipali MathurIndependent Director
Mr. Jagadish Chandra LaddhaIndependent Director

FAQ

What is the intrinsic value of Lagnam Spintex Ltd and is it undervalued?

As of 20 April 2026, Lagnam Spintex Ltd's intrinsic value is ₹94.39, which is 47.48% higher than the current market price of ₹64.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.3 %), book value (₹68.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Lagnam Spintex Ltd?

Lagnam Spintex Ltd is trading at ₹64.00 as of 20 April 2026, with a FY2026-2027 high of ₹138 and low of ₹58.6. The stock is currently near its 52-week low. Market cap stands at ₹113 Cr..

How does Lagnam Spintex Ltd's P/E ratio compare to its industry?

Lagnam Spintex Ltd has a P/E ratio of 7.76, which is below the industry average of 474.26. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Lagnam Spintex Ltd financially healthy?

Key indicators for Lagnam Spintex Ltd: ROCE of 9.85 % is on the lower side compared to the industry average of 9.16%. Dividend yield is 0.00 %.

Is Lagnam Spintex Ltd profitable and how is the profit trend?

Lagnam Spintex Ltd reported a net profit of ₹13 Cr in Mar 2025 on revenue of ₹606 Cr. Compared to ₹29 Cr in Mar 2022, the net profit shows a declining trend.

Does Lagnam Spintex Ltd pay dividends?

Lagnam Spintex Ltd has a dividend yield of 0.00 % at the current price of ₹64.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Lagnam Spintex Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports