Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:21 am
Author: Getaka|Social: XLinkedIn

Mukta Arts Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹48.47Undervalued by 17.08%vs CMP ₹41.40

P/E (15.0) × ROE (15.0%) × BV (₹26.40) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹44.12Fairly Valued by 6.57%vs CMP ₹41.40
MoS: +6.2% (Thin)Confidence: 25/100 (Low)Models: 1 Under, 1 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹30.2644%Over (-26.9%)
EV/EBITDAEnterprise₹38.0829%Fair (-8%)
Revenue MultipleRevenue₹73.9426%Under (+78.6%)
Consensus (3 models)₹44.12100%Fairly Valued
Key Drivers: EPS CAGR -37.6% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -37.6% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

42
Mukta Arts Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health30/100 · Weak
ROCE 1.8% WeakROE 0.0% WeakD/E -21.40 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 70.7% Stable
Earnings Quality40/100 · Moderate
OPM contracting (9% → 5%) Declining
Quarterly Momentum60/100 · Moderate
Revenue (4Q): -1% YoY FlatOPM: 14.1% (up 4.6% YoY) Margin expansion
Industry Rank40/100 · Moderate
ROCE 1.8% vs industry 15.7% Below peers3Y sales CAGR: 8% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:21 am

Market Cap 93.5 Cr.
Current Price 41.4
Intrinsic Value₹44.12
High / Low 94.5/37.0
Stock P/E
Book Value 26.4
Dividend Yield0.00 %
ROCE1.79 %
ROE%
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mukta Arts Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hathway Bhawani Cabletel & Datacom Ltd 9.40 Cr. 11.6 21.7/9.8040.9 2.190.00 %3.38 %2.25 % 10.0
G V Films Ltd 63.4 Cr. 0.34 0.74/0.30186 0.610.00 %2.36 %2.68 % 1.00
Encash Entertainment Ltd 10.2 Cr. 26.2 27.6/26.2 20.30.00 %4.70 %4.70 % 10.0
Diksat Transworld Ltd 191 Cr. 109 146/100299 14.10.00 %2.82 %0.24 % 10.0
Cyber Media (India) Ltd 25.9 Cr. 12.5 22.9/11.310.3 5.430.00 %4.52 %% 10.0
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of Mukta Arts Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 41.9941.3040.4361.1053.8239.2038.7741.7448.1038.1136.7345.3346.46
Expenses 37.6844.1838.4149.6546.1746.2040.1139.9043.5438.8837.7741.3039.93
Operating Profit 4.31-2.882.0211.457.65-7.00-1.341.844.56-0.77-1.044.036.53
OPM % 10.26%-6.97%5.00%18.74%14.21%-17.86%-3.46%4.41%9.48%-2.02%-2.83%8.89%14.06%
Other Income 2.225.222.441.851.138.532.441.921.776.653.011.030.70
Interest 4.023.283.573.643.484.073.263.543.173.553.143.273.48
Depreciation 5.285.464.925.084.984.804.514.424.945.054.795.335.15
Profit before tax -2.77-6.40-4.034.580.32-7.34-6.67-4.20-1.78-2.72-5.96-3.54-1.40
Tax % 5.78%8.91%-5.21%9.61%134.38%-4.50%0.60%-0.71%25.84%53.68%1.34%1.69%3.57%
Net Profit -2.94-6.86-3.804.32-0.19-6.99-6.78-4.15-2.17-4.20-6.09-3.56-1.46
EPS in Rs -1.30-3.04-1.681.91-0.08-3.09-3.00-1.84-0.96-1.86-2.70-1.58-0.65

Last Updated: March 3, 2026, 7:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 2:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3081318810012416217273132163195167167
Expenses 30595759511614715366113158180162158
Operating Profit 3361358151871951449
OPM % 1%27%15%5%7%9%11%9%14%3%7%3%5%
Other Income 5421011129152211141311
Interest 71099111016141214151413
Depreciation 939912131219191819201920
Profit before tax -8-9-3-6-44-8-1110-17-6-15-14
Tax % -4%-6%4%20%5%38%7%9%39%8%7%15%
Net Profit -7-9-3-8-53-8-126-19-7-17-15
EPS in Rs -3.25-3.85-1.38-3.52-2.191.14-3.86-5.452.75-8.30-2.95-7.66-6.79
Dividend Payout % 0%0%0%0%0%110%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-28.57%66.67%-166.67%37.50%160.00%-366.67%-50.00%150.00%-416.67%63.16%-142.86%
Change in YoY Net Profit Growth (%)0.00%95.24%-233.33%204.17%122.50%-526.67%316.67%200.00%-566.67%479.82%-206.02%

Mukta Arts Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:-1%
3 Years:8%
TTM:-15%
Compounded Profit Growth
10 Years:-22%
5 Years:-42%
3 Years:%
TTM:-89%
Stock Price CAGR
10 Years:8%
5 Years:21%
3 Years:6%
1 Year:-18%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 11:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:40 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11111111111111111111111111
Reserves 413229272316-3-14-7-32-39-57-69
Borrowings 6070838081808410511812411511998
Other Liabilities 8768697480102153142127139137169212
Total Liabilities 200181193193195210245244249243224242253
Fixed Assets 79827811110398132114130132119129137
CWIP 38612471112137109153
Investments 12254444645723
Other Assets 83921017280979711410697909290
Total Assets 200181193193195210245244249243224242253

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 239-20171724653336181023
Cash from Investing Activity + -31-14-6-20-5-8-54-1-25-10-5-3
Cash from Financing Activity + 85262-11-12-14-22-16-9-11-21
Net Cash Flow -0-01-014-311-5-1-5-0
Free Cash Flow -8-5-26-313151232156517
CFO/OP 892%14%-128%364%213%168%358%506%206%421%88%1,450%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-57.00-34.00-70.00-75.00-73.00-65.00-66.00-98.00-99.00-119.00-101.00-115.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 381161744435483410431201539
Inventory Days 3318
Days Payable 1,060562
Cash Conversion Cycle 38116174-983-510483410431201539
Working Capital Days -50-130-62-158-108-103-148-426-174-141-149-121
ROCE %-2%0%5%2%2%13%8%2%14%-3%8%-2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.67%70.67%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.08%0.00%0.00%0.00%0.00%0.00%
Public 29.33%29.33%29.30%29.30%29.30%29.28%29.21%29.30%29.29%29.29%29.30%29.30%
No. of Shareholders 7,4377,3417,4357,7287,1427,0519,8848,8268,5698,2478,1637,915

Shareholding Pattern Chart

No. of Shareholders

Mukta Arts Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -7.60-2.92-8.332.75-5.47
Diluted EPS (Rs.) -7.60-2.92-8.332.75-5.47
Cash EPS (Rs.) 0.725.750.2610.773.26
Book Value[Excl.RevalReserv]/Share (Rs.) -20.42-12.26-5.614.260.41
Book Value[Incl.RevalReserv]/Share (Rs.) -20.42-12.26-5.614.260.41
Revenue From Operations / Share (Rs.) 73.8286.1472.2558.3332.27
PBDIT / Share (Rs.) 7.7112.487.0417.999.78
PBIT / Share (Rs.) -0.663.72-1.5610.141.28
PBT / Share (Rs.) -6.65-2.82-7.734.64-4.78
Net Profit / Share (Rs.) -7.65-3.01-8.342.91-5.24
NP After MI And SOA / Share (Rs.) -7.66-2.95-8.302.75-5.45
PBDIT Margin (%) 10.4514.489.7430.8430.29
PBIT Margin (%) -0.894.31-2.1617.373.95
PBT Margin (%) -9.00-3.27-10.707.96-14.81
Net Profit Margin (%) -10.36-3.49-11.544.99-16.22
NP After MI And SOA Margin (%) -10.38-3.42-11.494.72-16.87
Return on Networth / Equity (%) 0.000.000.00136.330.00
Return on Capital Employeed (%) -1.088.50-2.6317.412.82
Return On Assets (%) -7.14-2.97-7.722.49-5.04
Long Term Debt / Equity (X) -1.26-2.13-2.9312.23-17.79
Total Debt / Equity (X) -1.40-2.61-3.3213.97-21.40
Asset Turnover Ratio (%) 0.710.830.660.190.07
Current Ratio (X) 0.560.450.560.620.53
Quick Ratio (X) 0.540.440.550.610.52
Inventory Turnover Ratio (X) 133.600.000.000.000.00
Interest Coverage Ratio (X) 1.291.911.143.281.61
Interest Coverage Ratio (Post Tax) (X) -0.270.53-0.351.530.13
Enterprise Value (Cr.) 207.82232.97160.48157.42115.89
EV / Net Operating Revenue (X) 1.251.200.981.201.59
EV / EBITDA (X) 11.938.2710.103.875.25
MarketCap / Net Operating Revenue (X) 0.850.850.610.790.86
Price / BV (X) -3.10-6.00-4.8623.02-20.16
Price / Net Operating Revenue (X) 0.850.850.610.790.86
EarningsYield -0.12-0.04-0.180.05-0.19

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mukta Arts Ltd. is a Public Limited Listed company incorporated on 07/09/1982 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92110MH1982PLC028180 and registration number is 028180. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 20.32 Cr. and Equity Capital is Rs. 11.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaMukta House, 3rd Floor, Behind Whistling Woods Institute, Mumbai Maharashtra 400065Contact not found
Management
NamePosition Held
Mr. Subhash GhaiChairman & Executive Director
Mr. Rahul PuriManaging Director
Mr. Parvez FarooquiNon Executive Director
Mr. Chandrashekhar RentalaIndependent Director
Ms. Paulomi DhawanIndependent Director
Mr. Kapil BaglaIndependent Director
Ms. Madhumati LeleIndependent Director

FAQ

What is the intrinsic value of Mukta Arts Ltd and is it undervalued?

As of 14 April 2026, Mukta Arts Ltd's intrinsic value is ₹44.12, which is 6.57% higher than the current market price of ₹41.40, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹26.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mukta Arts Ltd?

Mukta Arts Ltd is trading at ₹41.40 as of 14 April 2026, with a FY2026-2027 high of ₹94.5 and low of ₹37.0. The stock is currently near its 52-week low. Market cap stands at ₹93.5 Cr..

How does Mukta Arts Ltd's P/E ratio compare to its industry?

Mukta Arts Ltd has a P/E ratio of , which is below the industry average of 208.76. This is broadly in line with or below the industry average.

Is Mukta Arts Ltd financially healthy?

Key indicators for Mukta Arts Ltd: ROCE of 1.79 % is on the lower side compared to the industry average of 15.66%; ROE of % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Mukta Arts Ltd profitable and how is the profit trend?

Mukta Arts Ltd reported a net profit of ₹-17 Cr in Mar 2025 on revenue of ₹167 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows a declining trend.

Does Mukta Arts Ltd pay dividends?

Mukta Arts Ltd has a dividend yield of 0.00 % at the current price of ₹41.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mukta Arts Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports