Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 June, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Mukta Arts Ltd

About the Company - Mukta Arts Ltd

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

Basic Stock Data of Mukta Arts Ltd

Last Updated: June 19, 2024, 2:33 pm

Market Cap 160 Cr.
Current Price 71.0
High / Low99.0/48.6
Stock P/E
Book Value 12.3
Dividend Yield0.00 %
ROCE9.07 %
ROE%
Face Value 5.00
PEG Ratio0.00

Competitors of Mukta Arts Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
TV Vision Ltd 26.7 Cr. 6.907.83/2.00 22.60.00 %%% 10.0
Music Broadcast Ltd 563 Cr. 16.325.4/10.982.4 15.40.00 %3.62 %1.29 % 2.00
City Pulse Multiplex Ltd 43.1 Cr. 130132/67.3288 2710.00 %2.12 %3.25 % 10.0
Zee Entertainment Enterprises Ltd 15,901 Cr. 166300/12649.0 1130.00 %6.62 %3.01 % 1.00
Silly Monks Entertainment Ltd 18.2 Cr. 17.823.0/13.2 7.230.00 %2.24 %0.00 % 10.0
Industry Average2,630.39 Cr133.76127.9366.740.16%10.73%9.72%5.56

Mukta Arts Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales23.0517.0014.9315.1430.9570.7146.3133.5741.9941.3040.4361.1053.82
Expenses15.9121.1513.5018.8028.7851.5140.7635.7437.6844.1838.4149.6546.17
Operating Profit7.14-4.151.43-3.662.1719.205.55-2.174.31-2.882.0211.457.65
OPM %30.98%-24.41%9.58%-24.17%7.01%27.15%11.98%-6.46%10.26%-6.97%5.00%18.74%14.21%
Other Income3.624.843.443.494.218.661.401.992.225.222.441.851.13
Interest4.143.392.852.713.063.793.143.494.023.283.573.643.48
Depreciation4.754.714.384.424.484.454.054.645.285.464.925.084.98
Profit before tax1.87-7.41-2.36-7.30-1.1619.62-0.24-8.31-2.77-6.40-4.034.580.32
Tax %25.13%0.54%-11.02%-0.68%-36.21%24.92%-166.67%0.24%-5.78%-8.91%5.21%9.61%134.38%
Net Profit1.37-7.55-2.74-7.33-1.5514.44-0.65-8.30-2.94-6.86-3.804.32-0.19
EPS in Rs0.61-3.34-1.21-3.25-0.696.39-0.29-3.67-1.30-3.04-1.681.91-0.08

Last Updated: April 10, 2024, 4:14 am

Mukta Arts Ltd Quarterly Chart

Mukta Arts Ltd Profit & Loss

Last Updated: June 1, 2024, 11:30 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2202773081318810012416217273132163185
Expenses20726630595759511614715366113158170
Operating Profit131133613581518719515
OPM %6%4%1%27%15%5%7%9%11%9%14%3%8%
Other Income362542101112915221112
Interest667109911101614121415
Depreciation20893991213121919181921
Profit before tax23-0-8-9-3-6-44-8-1110-17-9
Tax %28%-372%4%6%-4%-20%-5%38%-7%-9%39%-8%
Net Profit16-1-7-9-3-8-53-8-126-19-9
EPS in Rs7.28-0.61-3.25-3.85-1.38-3.52-2.191.14-3.86-5.452.75-8.30-4.11
Dividend Payout %14%-82%0%0%0%0%0%110%0%0%0%0%

Mukta Arts Ltd Profit & Loss Yearly Chart

Mukta Arts Ltd Growth

Compounded Sales Growth
10 Years:-5%
5 Years:4%
3 Years:39%
TTM:19%
Compounded Profit Growth
10 Years:2%
5 Years:%
3 Years:14%
TTM:66%
Stock Price CAGR
10 Years:8%
5 Years:14%
3 Years:26%
1 Year:41%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: June 16, 2024, 5:03 pm

Mukta Arts Ltd Balance Sheet

Last Updated: June 1, 2024, 11:30 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital11111111111111111111111112
Reserves5249413229272316-3-14-7-32-32
Borrowings47466070838081808410511812477
Other Liabilities54878768697480102153142127139184
Total Liabilities164194200181193193195210245244249243241
Fixed Assets747579827811110398132114130132134
CWIP211538612471112137104
Investments21122544446412
Other Assets661028392101728097971141069792
Total Assets164194200181193193195210245244249243241

Mukta Arts Ltd Reserves and Borrowings Chart

Mukta Arts Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 547239-2017172465333618
Cash from Investing Activity -16-3-31-14-6-20-5-8-54-1-25-10
Cash from Financing Activity -37-485262-11-12-14-22-16-9
Net Cash Flow00-0-01-014-311-5-1

Mukta Arts Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days406638116174443548341043120
Inventory Days3318
Days Payable1,060562
Cash Conversion Cycle406638116174-983-51048341043120
Working Capital Days-822-12-028-114-73-78-120-324-132-110
ROCE %24%5%-2%0%5%2%2%13%8%2%14%-3%

Mukta Arts Ltd Financial Efficiency Indicators Chart

Mukta Arts Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters70.37%70.33%70.67%70.67%70.67%70.67%70.67%70.67%70.67%70.67%70.67%70.71%
FIIs0.00%0.00%0.00%0.00%0.14%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public29.63%29.67%29.33%29.33%29.20%29.33%29.33%29.33%29.33%29.33%29.33%29.30%
No. of Shareholders8,4768,0178,0307,6768,3538,2057,8797,6197,6097,4377,3417,435

Mukta Arts Ltd Shareholding Pattern Chart

No. of Mukta Arts Ltd Shareholders

This stock is not held by any mutual fund

Mukta Arts Ltd ROCE Trend

Mukta Arts Ltd EPS Trend

Mukta Arts Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue5.005.005.005.005.00
Basic EPS (Rs.)-2.92-8.332.75-5.47-3.90
Diluted EPS (Rs.)-2.92-8.332.75-5.47-3.90
Cash EPS (Rs.)5.750.2610.773.264.78
Book Value[Excl.RevalReserv]/Share (Rs.)-9.77-5.614.260.415.58
Book Value[Incl.RevalReserv]/Share (Rs.)-9.77-5.614.260.415.58
Revenue From Operations / Share (Rs.)86.1472.2558.3332.2776.02
PBDIT / Share (Rs.)12.487.0417.999.7811.95
PBIT / Share (Rs.)3.72-1.5610.141.283.47
PBT / Share (Rs.)-2.82-7.734.64-4.78-3.46
Net Profit / Share (Rs.)-3.01-8.342.91-5.24-3.70
NP After MI And SOA / Share (Rs.)-2.95-8.302.75-5.45-3.86
PBDIT Margin (%)14.489.7430.8430.2915.72
PBIT Margin (%)4.31-2.1617.373.954.56
PBT Margin (%)-3.27-10.707.96-14.81-4.55
Net Profit Margin (%)-3.49-11.544.99-16.22-4.87
NP After MI And SOA Margin (%)-3.42-11.494.72-16.87-5.07
Return on Networth / Equity (%)0.000.00136.330.00-100.42
Return on Capital Employeed (%)8.16-2.6317.412.826.32
Return On Assets (%)-2.97-7.722.49-5.04-3.55
Long Term Debt / Equity (X)-2.13-2.9312.23-17.797.14
Total Debt / Equity (X)-2.61-3.3213.97-21.408.68
Asset Turnover Ratio (%)0.830.660.190.070.10
Current Ratio (X)0.470.560.620.530.49
Quick Ratio (X)0.460.550.610.520.48
Interest Coverage Ratio (X)1.911.143.281.611.73
Interest Coverage Ratio (Post Tax) (X)0.54-0.351.530.130.46
Enterprise Value (Cr.)232.97160.48157.42115.89112.05
EV / Net Operating Revenue (X)1.200.981.201.590.65
EV / EBITDA (X)8.2710.103.875.254.15
MarketCap / Net Operating Revenue (X)0.850.610.790.860.23
Price / BV (X)-6.00-4.8623.02-20.164.69
Price / Net Operating Revenue (X)0.850.610.790.860.23
EarningsYield-0.04-0.180.05-0.19-0.21

Mukta Arts Ltd Profitability Ratios (%)

Mukta Arts Ltd Liquidity Ratios

Mukta Arts Ltd Liquidity Ratios (%)

Mukta Arts Ltd Interest Coverage Ratios (%)

Mukta Arts Ltd Valuation Ratios

Fair Value

Fair Value: 28.23

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Overvalued: 60.24% compared to the current price 71

Default values used*: Deafault value of 15 for Stock P/E is used, Deafault value of 15% for ROE is used

Intrinsic Value: 27.00

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 61.98% compared to the current price ₹71

Default values used*: Deafault value of 15 for Stock P/E is used, Deafault value of 15% for ROE is used

Last 5 Year EPS CAGR: -4.36%

*Investments are subject to market risks

Strength and Weakness of Mukta Arts Ltd Stock

StrengthWeakness
  1. The stock has a low average Working Capital Days of -76.75, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -68.50, which is a positive sign.
  1. The stock has a low average ROCE of 5.83%, which may not be favorable.
  2. The company has higher borrowings (81.15) compared to reserves (13.92), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (164.23) and profit (-2.92).

FAQ

What is the latest fair value of Mukta Arts Ltd?

The latest fair value of Mukta Arts Ltd is ₹28.23.

What is the Market Cap of Mukta Arts Ltd?

The Market Cap of Mukta Arts Ltd is 160 Cr..

What is the current Stock Price of Mukta Arts Ltd as on 19 June 2024?

The current stock price of Mukta Arts Ltd as on 19 June 2024 is ₹71.0.

What is the High / Low of Mukta Arts Ltd stocks in FY 2024?

In FY 2024, the High / Low of Mukta Arts Ltd stocks is 99.0/48.6.

What is the Stock P/E of Mukta Arts Ltd?

The Stock P/E of Mukta Arts Ltd is .

What is the Book Value of Mukta Arts Ltd?

The Book Value of Mukta Arts Ltd is 12.3.

What is the Dividend Yield of Mukta Arts Ltd?

The Dividend Yield of Mukta Arts Ltd is 0.00 %.

What is the ROCE of Mukta Arts Ltd?

The ROCE of Mukta Arts Ltd is 9.07 %.

What is the ROE of Mukta Arts Ltd?

The ROE of Mukta Arts Ltd is %.

What is the Face Value of Mukta Arts Ltd?

The Face Value of Mukta Arts Ltd is 5.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mukta Arts Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE