Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Pudumjee Paper Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹65.05Fairly Valued by 8.25%vs CMP ₹70.90

P/E (7.3) × ROE (16.7%) × BV (₹66.50) × DY (0.85%)

₹100.88Undervalued by 42.28%vs CMP ₹70.90
MoS: +29.7% (Adequate)Confidence: 57/100 (Moderate)Models: 7 Under, 2 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹79.2521%Under (+11.8%)
Graham NumberEarnings₹120.9115%Under (+70.5%)
Earnings PowerEarnings₹77.8910%Fair (+9.9%)
DCFCash Flow₹239.1110%Under (+237.2%)
Net Asset ValueAssets₹66.587%Fair (-6.1%)
EV/EBITDAEnterprise₹115.048%Under (+62.3%)
Dividend DiscountDividends₹16.508%Over (-76.7%)
Earnings YieldEarnings₹97.707%Under (+37.8%)
ROCE CapitalReturns₹90.188%Under (+27.2%)
Revenue MultipleRevenue₹85.235%Under (+20.2%)
Consensus (10 models)₹100.88100%Undervalued
Key Drivers: Wide model spread (₹17–₹239) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 21.8%

*Investments are subject to market risks

Analyst Summary

Pudumjee Paper Products Ltd operates in the Paper & Paper Products segment, current market price is ₹70.90, market cap is 673 Cr.. At a glance, stock P/E is 7.26, ROE is 16.7 %, ROCE is 22.4 %, book value is 66.5, dividend yield is 0.85 %. The latest intrinsic value estimate is ₹100.88, which is about 42.3% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹809 Cr versus the prior period change of 3.1%, while latest net profit is about ₹96 Cr with a prior-period change of -2.0%. The 52-week range shown on this page is 148/63.1, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisPudumjee Paper Products Ltd. is a Public Limited Listed company incorporated on 14/01/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(C…

This summary is generated from the stock page data available for Pudumjee Paper Products Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

66
Pudumjee Paper Products Ltd scores 66/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health87/100 · Strong
ROCE 22.4% ExcellentROE 16.7% GoodD/E 0.05 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 71.6% Stable
Earnings Quality65/100 · Strong
OPM expanding (12% → 16%) Improving
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -19% YoY Declining
Industry Rank70/100 · Strong
P/E 7.3 vs industry 25.3 Cheaper than peersROCE 22.4% vs industry 9.3% Above peersROE 16.7% vs industry 134.8% Below peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:32 am

Market Cap 673 Cr.
Current Price 70.9
Intrinsic Value₹100.88
High / Low 148/63.1
Stock P/E7.26
Book Value 66.5
Dividend Yield0.85 %
ROCE22.4 %
ROE16.7 %
Face Value 1.00
PEG Ratio0.33

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Pudumjee Paper Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Pudumjee Paper Products Ltd 673 Cr. 70.9 148/63.17.26 66.50.85 %22.4 %16.7 % 1.00
Kuantum Papers Ltd 603 Cr. 69.1 135/65.011.2 1384.34 %11.4 %10.1 % 1.00
Fundamental Analysis of Ruchira Papers Ltd 400 Cr. 134164/91.15.85 1383.76 %24.0 %19.7 % 10.0
Emami Paper Mills Ltd 373 Cr. 61.7 123/55.010.5 96.22.59 %6.58 %4.80 % 2.00
Orient Paper & Industries Ltd 341 Cr. 16.1 31.5/13.2 73.30.00 %2.60 %3.08 % 1.00
Industry Average694.36 Cr69.4125.25107.280.86%9.32%134.80%6.50

All Competitor Stocks of Pudumjee Paper Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 182183181195204205203222194190196207204
Expenses 163167163169160157166185168166163179176
Operating Profit 19161826444937382624342828
OPM % 11%9%10%13%22%24%18%17%13%13%17%14%14%
Other Income 222335465519-14
Interest 1122111111111
Depreciation 3333333333334
Profit before tax 17141524435037402725482328
Tax % 26%26%25%25%26%25%26%26%28%24%25%27%26%
Net Profit 13111118323728302019361721
EPS in Rs 1.341.131.181.863.363.942.903.132.061.993.821.782.18

Last Updated: February 4, 2026, 12:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 12:46 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0469514499590604437555759785809797
Expenses 0442465457552549369485672649684683
Operating Profit 02749423856687087136125114
OPM % 6%10%8%6%9%16%13%11%17%15%14%
Other Income 08-1335-16-88132027
Interest 01710988654533
Depreciation 0577712101111131314
Profit before tax 01331302641354680132129124
Tax % 50%20%35%36%35%34%13%25%25%25%26%
Net Profit 01021191727303559989693
EPS in Rs 0.201.072.172.021.762.873.163.646.2610.3410.099.77
Dividend Payout % 0%9%7%7%9%7%9%14%8%6%6%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)110.00%-9.52%-10.53%58.82%11.11%16.67%68.57%66.10%-2.04%
Change in YoY Net Profit Growth (%)0.00%-119.52%-1.00%69.35%-47.71%5.56%51.90%-2.47%-68.14%

Pudumjee Paper Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:6%
3 Years:13%
TTM:-1%
Compounded Profit Growth
10 Years:149%
5 Years:27%
3 Years:28%
TTM:-9%
Stock Price CAGR
10 Years:%
5 Years:56%
3 Years:44%
1 Year:8%
Return on Equity
10 Years:14%
5 Years:17%
3 Years:18%
Last Year:17%

Last Updated: September 5, 2025, 12:45 pm

Balance Sheet

Last Updated: December 4, 2025, 1:51 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.051010101010101010101010
Reserves 1195215233249270301333387483573622
Borrowings 011472648374587757221412
Other Liabilities 0111109137143162179178172200166202
Total Liabilities 1430406444484516548597626715763845
Fixed Assets 0172190214216230227211204272276279
CWIP 067483242292992942028101
Investments 00252024531077052150150115
Other Assets 1191143179202203185224276274310350
Total Assets 1430406444484516548597626715763845

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1158224145286173113382
Cash from Investing Activity + 03-33-9-21-31-50-284-95-35
Cash from Financing Activity + 1-14-47-187-21-329-31-43-17
Net Cash Flow 042-3-004-24-531
Free Cash Flow -176512-74583-542412657
CFO/OP 73%181%78%51%106%130%48%61%120%92%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-87.00-23.00-22.00-45.00-18.0010.00-7.0030.00114.00111.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 46424642324949313531
Inventory Days 1487199108120161188163155131
Days Payable 1167111094107164125659957
Cash Conversion Cycle 77413555454511212891104
Working Capital Days 3425435251763745975
ROCE %18%15%14%10%14%18%16%19%27%22%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.31%71.31%71.31%71.31%71.31%71.31%71.31%71.31%71.31%71.56%71.56%71.56%
FIIs 0.46%0.42%0.65%0.43%0.43%1.62%1.90%2.41%1.50%1.14%0.97%1.01%
DIIs 0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%
Public 28.24%28.26%28.05%28.24%28.27%27.07%26.78%26.29%27.18%27.29%27.45%27.40%
No. of Shareholders 37,76537,72738,58237,16539,97046,62648,75453,33156,16654,26652,23350,383

Shareholding Pattern Chart

No. of Shareholders

Pudumjee Paper Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 10.0910.346.263.643.16
Diluted EPS (Rs.) 10.0910.346.263.643.16
Cash EPS (Rs.) 11.4711.677.454.814.26
Book Value[Excl.RevalReserv]/Share (Rs.) 61.3951.8541.8136.0932.70
Book Value[Incl.RevalReserv]/Share (Rs.) 61.3951.8541.8136.0932.70
Dividend / Share (Rs.) 0.600.600.500.500.30
Revenue From Operations / Share (Rs.) 85.2182.6779.9058.4846.01
PBDIT / Share (Rs.) 15.2815.749.987.988.01
PBIT / Share (Rs.) 13.8914.408.796.806.91
PBT / Share (Rs.) 13.5613.868.394.843.65
Net Profit / Share (Rs.) 10.0910.346.263.643.16
PBDIT Margin (%) 17.9219.0312.4913.6417.39
PBIT Margin (%) 16.3017.4211.0011.6315.00
PBT Margin (%) 15.9016.7710.508.287.94
Net Profit Margin (%) 11.8312.507.826.216.87
Return on Networth / Equity (%) 16.4219.9314.9610.079.67
Return on Capital Employeed (%) 19.6223.7616.0413.5215.95
Return On Assets (%) 12.5413.739.485.785.48
Long Term Debt / Equity (X) 0.010.010.100.150.05
Total Debt / Equity (X) 0.010.030.120.200.05
Asset Turnover Ratio (%) 1.091.171.240.960.82
Current Ratio (X) 4.662.872.832.211.97
Quick Ratio (X) 3.241.821.251.191.38
Inventory Turnover Ratio (X) 5.862.683.122.982.38
Dividend Payout Ratio (NP) (%) 5.944.837.998.240.00
Dividend Payout Ratio (CP) (%) 5.234.286.716.230.00
Earning Retention Ratio (%) 94.0695.1792.0191.760.00
Cash Earning Retention Ratio (%) 94.7795.7293.2993.770.00
Interest Coverage Ratio (X) 45.1829.1524.7915.3511.92
Interest Coverage Ratio (Post Tax) (X) 30.8320.1516.5310.779.55
Enterprise Value (Cr.) 894.60602.26385.81429.05235.11
EV / Net Operating Revenue (X) 1.110.760.500.770.53
EV / EBITDA (X) 6.174.034.075.663.09
MarketCap / Net Operating Revenue (X) 1.140.750.460.660.52
Retention Ratios (%) 94.0595.1692.0091.750.00
Price / BV (X) 1.581.210.881.080.73
Price / Net Operating Revenue (X) 1.140.750.460.660.52
EarningsYield 0.100.160.160.090.13

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Pudumjee Paper Products Ltd. is a Public Limited Listed company incorporated on 14/01/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L21098PN2015PLC153717 and registration number is 153717. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 809.08 Cr. and Equity Capital is Rs. 9.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Paper & Paper ProductsThergaon, Pune Maharashtra 411033Contact not found
Management
NamePosition Held
Mr. Arunkumar Mahabirprasad JatiaExecutive Chairman
Dr. Ashok KumarExecutive Director
Mr. Surendra Kumar BansalNon Exe.Non Ind.Director
Mr. Vinod Kumar BeswalInd. Non-Executive Director
Mr. Nandan DamaniInd. Non-Executive Director
Mrs. Madhu DubhashiInd. Non-Executive Director
Mr. Basant Kumar KhaitanInd. Non-Executive Director
Mr. Ved Prakash LeekhaNon Exe.Non Ind.Director
Mr. Sanjay Kumar SinghInd. Non-Executive Director
Mr. Dilip Jayantilal ThakkarInd. Non-Executive Director

FAQ

What is the intrinsic value of Pudumjee Paper Products Ltd and is it undervalued?

As of 21 April 2026, Pudumjee Paper Products Ltd's intrinsic value is ₹100.88, which is 42.28% higher than the current market price of ₹70.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (16.7 %), book value (₹66.5), dividend yield (0.85 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Pudumjee Paper Products Ltd?

Pudumjee Paper Products Ltd is trading at ₹70.90 as of 21 April 2026, with a FY2026-2027 high of ₹148 and low of ₹63.1. The stock is currently near its 52-week low. Market cap stands at ₹673 Cr..

How does Pudumjee Paper Products Ltd's P/E ratio compare to its industry?

Pudumjee Paper Products Ltd has a P/E ratio of 7.26, which is below the industry average of 25.25. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Pudumjee Paper Products Ltd financially healthy?

Key indicators for Pudumjee Paper Products Ltd: ROCE of 22.4 % indicates efficient capital utilization; ROE of 16.7 % shows strong shareholder returns. Dividend yield is 0.85 %.

Is Pudumjee Paper Products Ltd profitable and how is the profit trend?

Pudumjee Paper Products Ltd reported a net profit of ₹96 Cr in Mar 2025 on revenue of ₹809 Cr. Compared to ₹35 Cr in Mar 2022, the net profit shows an improving trend.

Does Pudumjee Paper Products Ltd pay dividends?

Pudumjee Paper Products Ltd has a dividend yield of 0.85 % at the current price of ₹70.90. The company pays dividends, though the yield is modest.

Last Updated: April 2, 2026, 3:32 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Pudumjee Paper Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports