Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:50 am
Author: Getaka|Social: XLinkedIn

Total Transport Systems Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹30.18Overvalued by 40.36%vs CMP ₹50.60

P/E (6.2) × ROE (10.9%) × BV (₹55.00) × DY (2.00%)

₹68.14Undervalued by 34.66%vs CMP ₹50.60
MoS: +25.7% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹31.6723%Over (-37.4%)
Graham NumberEarnings₹100.8016%Under (+99.2%)
Earnings PowerEarnings₹2.2711%Over (-95.5%)
DCFCash Flow₹85.1714%Under (+68.3%)
Net Asset ValueAssets₹55.127%Fair (+8.9%)
EV/EBITDAEnterprise₹102.819%Under (+103.2%)
Earnings YieldEarnings₹82.107%Under (+62.3%)
ROCE CapitalReturns₹27.927%Over (-44.8%)
Revenue MultipleRevenue₹205.935%Under (+307%)
Consensus (9 models)₹68.14100%Undervalued
Key Drivers: Wide model spread (₹2–₹206) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.9%

*Investments are subject to market risks

Investment Snapshot

53
Total Transport Systems Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 11.3% AverageROE 10.9% AverageD/E 0.50 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 48.2% Stable
Earnings Quality50/100 · Moderate
OPM stable around 2% Steady
Quarterly Momentum55/100 · Moderate
Revenue (4Q): -5% YoY DecliningProfit (4Q): +470% YoY Strong
Industry Rank50/100 · Moderate
P/E 6.2 vs industry 54.6 Cheaper than peersROCE 11.3% vs industry 10.0% AverageROE 10.9% vs industry 23.1% Below peers3Y sales CAGR: 4% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:50 am

Market Cap 81.7 Cr.
Current Price 50.6
Intrinsic Value₹68.14
High / Low 93.5/45.6
Stock P/E6.17
Book Value 55.0
Dividend Yield0.00 %
ROCE11.3 %
ROE10.9 %
Face Value 10.0
PEG Ratio1.26

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Total Transport Systems Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Total Transport Systems Ltd 81.7 Cr. 50.6 93.5/45.66.17 55.00.00 %11.3 %10.9 % 10.0
Patel Integrated Logistics Ltd 64.6 Cr. 9.29 18.9/8.017.63 17.63.23 %5.91 %5.79 % 10.0
Gateway Distriparks Ltd 2,641 Cr. 52.9 76.5/48.19.82 42.03.78 %12.4 %12.2 % 10.0
AVG Logistics Ltd 219 Cr. 145 340/13010.6 1700.83 %12.6 %9.60 % 10.0
North Eastern Carrying Corporation Ltd 122 Cr. 12.2 27.3/10.413.8 22.60.00 %6.67 %4.97 % 10.0
Industry Average5,604.59 Cr140.1654.5865.651.14%10.01%23.09%6.93

All Competitor Stocks of Total Transport Systems Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 132.39113.16113.78111.46114.57148.29146.00187.97175.02156.25147.44163.46155.99
Expenses 129.25111.96111.14110.37112.67146.83144.62186.78169.71150.78143.09158.65151.47
Operating Profit 3.141.202.641.091.901.461.381.195.315.474.354.814.52
OPM % 2.37%1.06%2.32%0.98%1.66%0.98%0.95%0.63%3.03%3.50%2.95%2.94%2.90%
Other Income 0.140.190.641.041.280.801.211.290.631.121.460.190.85
Interest 0.900.650.610.710.811.820.800.950.941.240.990.990.97
Depreciation 0.580.680.690.870.991.150.890.941.061.120.890.961.01
Profit before tax 1.800.061.980.551.38-0.710.900.593.944.233.933.053.39
Tax % 45.00%1,583.33%33.33%136.36%42.03%-5.63%74.44%138.98%24.11%-37.59%25.45%22.95%32.45%
Net Profit 0.98-0.891.33-0.200.80-0.670.24-0.223.005.812.932.362.29
EPS in Rs 0.45-0.530.82-0.140.48-0.390.15-0.041.843.601.801.411.40

Last Updated: March 3, 2026, 2:10 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 263275246200214256400315583590488665623
Expenses 249265257191203243392312567576481652604
Operating Profit 1410-129111373161571319
OPM % 5%4%-5%5%5%5%2%1%3%2%1%2%3%
Other Income 0010000000444
Interest 3343222223444
Depreciation 2321111112444
Profit before tax 94-1658114-0141031015
Tax % 34%42%-0%-6%5%32%44%1,580%32%47%60%9%
Net Profit 62-166872-1951913
EPS in Rs 188.6019.97-30.9811.185.525.021.46-0.606.463.250.785.548.21
Dividend Payout % 0%0%0%0%0%0%0%0%0%23%65%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-66.67%-900.00%137.50%33.33%-12.50%-71.43%-150.00%1000.00%-44.44%-80.00%800.00%
Change in YoY Net Profit Growth (%)0.00%-833.33%1037.50%-104.17%-45.83%-58.93%-78.57%1150.00%-1044.44%-35.56%880.00%

Total Transport Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:11%
3 Years:4%
TTM:28%
Compounded Profit Growth
10 Years:4%
5 Years:33%
3 Years:-2%
TTM:6729%
Stock Price CAGR
10 Years:%
5 Years:17%
3 Years:-12%
1 Year:-25%
Return on Equity
10 Years:7%
5 Years:7%
3 Years:7%
Last Year:11%

Last Updated: September 5, 2025, 1:46 pm

Balance Sheet

Last Updated: December 4, 2025, 2:07 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.50555141414141416161616
Reserves 161727243133324059606773
Borrowings 15161321141822232717343938
Other Liabilities 27363819181964355131475156
Total Liabilities 577358527082133104132122157173183
Fixed Assets 151311899881012191819
CWIP 0000000000554
Investments 0000000013689
Other Assets 42614744617312596122107128143151
Total Assets 577358527082133104132122157173183

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 575-11-101-35420-2-2
Cash from Investing Activity + -1120-1-2-1-1-2-21-183
Cash from Financing Activity + -4-2-5112-4-42-2613-2
Net Cash Flow 162-90-4-76-05-7-0
Free Cash Flow 476-11-11-1-34115-15-3
CFO/OP 59%91%-48%-121%-119%34%35%234%40%172%45%24%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.00-6.00-25.00-12.00-3.00-5.00-15.00-20.00-11.00-2.00-27.00-26.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 4557415982901039164436455
Inventory Days 000
Days Payable
Cash Conversion Cycle 4557415982901039164436455
Working Capital Days 23241105048354324221616
ROCE %36%20%-39%31%24%21%9%3%21%15%7%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 48.15%48.16%48.18%48.18%48.19%48.20%48.20%48.22%48.22%48.22%48.23%48.23%
FIIs 0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 51.82%51.84%51.82%51.82%51.81%51.80%51.80%51.78%51.78%51.78%51.77%51.77%
No. of Shareholders 6,4926,4806,7046,6616,9126,6486,4836,7027,1106,9216,8256,610

Shareholding Pattern Chart

No. of Shareholders

Total Transport Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.540.783.476.46-0.60
Diluted EPS (Rs.) 5.540.783.476.46-0.60
Cash EPS (Rs.) 7.863.114.587.340.10
Book Value[Excl.RevalReserv]/Share (Rs.) 51.7647.2348.1437.9732.25
Book Value[Incl.RevalReserv]/Share (Rs.) 51.7647.2348.1437.9732.25
Revenue From Operations / Share (Rs.) 412.50302.66366.01407.68220.11
PBDIT / Share (Rs.) 10.826.779.3311.772.27
PBIT / Share (Rs.) 8.344.487.9910.831.62
PBT / Share (Rs.) 5.902.036.119.470.01
Net Profit / Share (Rs.) 5.370.823.246.41-0.54
NP After MI And SOA / Share (Rs.) 5.540.773.256.46-0.60
PBDIT Margin (%) 2.622.232.542.881.03
PBIT Margin (%) 2.021.482.182.650.73
PBT Margin (%) 1.420.671.662.320.00
Net Profit Margin (%) 1.300.270.881.57-0.24
NP After MI And SOA Margin (%) 1.340.250.881.58-0.27
Return on Networth / Equity (%) 10.691.646.7716.92-1.87
Return on Capital Employeed (%) 14.338.5915.3924.974.26
Return On Assets (%) 5.160.794.196.97-0.83
Long Term Debt / Equity (X) 0.010.010.000.050.09
Total Debt / Equity (X) 0.430.440.210.480.50
Asset Turnover Ratio (%) 4.033.464.594.472.26
Current Ratio (X) 1.601.642.531.691.83
Quick Ratio (X) 1.601.642.531.691.83
Dividend Payout Ratio (NP) (%) 9.030.0023.080.000.00
Dividend Payout Ratio (CP) (%) 6.230.0016.330.000.00
Earning Retention Ratio (%) 90.970.0076.920.000.00
Cash Earning Retention Ratio (%) 93.770.0083.670.000.00
Interest Coverage Ratio (X) 4.442.774.958.641.41
Interest Coverage Ratio (Post Tax) (X) 3.201.342.725.700.66
Enterprise Value (Cr.) 131.24162.66191.30119.2981.64
EV / Net Operating Revenue (X) 0.190.330.320.200.25
EV / EBITDA (X) 7.5214.8912.717.0925.16
MarketCap / Net Operating Revenue (X) 0.160.310.330.170.19
Retention Ratios (%) 90.960.0076.910.000.00
Price / BV (X) 1.331.992.581.871.35
Price / Net Operating Revenue (X) 0.160.310.330.170.19
EarningsYield 0.080.010.020.09-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Total Transport Systems Ltd. is a Public Limited Listed company incorporated on 27/07/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L63090MH1995PLC091063 and registration number is 091063. Currently Company is involved in the business activities of Cargo handling. Company's Total Operating Revenue is Rs. 556.37 Cr. and Equity Capital is Rs. 16.13 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Logistics - Warehousing/Supply Chain/Others7th Floor, T Square Building, Mumbai Maharashtra 400072Contact not found
Management
NamePosition Held
Ms. Leena Prasahant SalviChairperson & Non Executive Director
Mr. Makarand Prabhakar PradhanManaging Director
Mr. Sanjiv Arvind PotnisWhole Time Director
Mr. Shrikant Damodar NibandheWhole Time Director
Mr. Sandesh Madhukar KirkireInd. Non-Executive Director
Mr. Rajiv Mathuraprasad SaxenaInd. Non-Executive Director

FAQ

What is the intrinsic value of Total Transport Systems Ltd and is it undervalued?

As of 18 April 2026, Total Transport Systems Ltd's intrinsic value is ₹68.14, which is 34.66% higher than the current market price of ₹50.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (10.9 %), book value (₹55.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Total Transport Systems Ltd?

Total Transport Systems Ltd is trading at ₹50.60 as of 18 April 2026, with a FY2026-2027 high of ₹93.5 and low of ₹45.6. The stock is currently near its 52-week low. Market cap stands at ₹81.7 Cr..

How does Total Transport Systems Ltd's P/E ratio compare to its industry?

Total Transport Systems Ltd has a P/E ratio of 6.17, which is below the industry average of 54.58. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Total Transport Systems Ltd financially healthy?

Key indicators for Total Transport Systems Ltd: ROCE of 11.3 % is moderate. Dividend yield is 0.00 %.

Is Total Transport Systems Ltd profitable and how is the profit trend?

Total Transport Systems Ltd reported a net profit of ₹9 Cr in Mar 2025 on revenue of ₹665 Cr. Compared to ₹9 Cr in Mar 2022, the net profit shows a mixed trend.

Does Total Transport Systems Ltd pay dividends?

Total Transport Systems Ltd has a dividend yield of 0.00 % at the current price of ₹50.60. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Total Transport Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports