Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:05 am
Author: Getaka|Social: XLinkedIn

India Motor Parts & Accessories Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹804.29Overvalued by 17.59%vs CMP ₹976.00

P/E (13.6) × ROE (3.5%) × BV (₹2,049.00) × DY (3.08%)

₹1,040.30Fairly Valued by 6.59%vs CMP ₹976.00
MoS: +6.2% (Thin)Confidence: 48/100 (Moderate)Models: 3 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹875.8822%Over (-10.3%)
Graham NumberEarnings₹1,792.8416%Under (+83.7%)
Earnings PowerEarnings₹505.6913%Over (-48.2%)
DCFCash Flow₹1,109.2413%Under (+13.7%)
Net Asset ValueAssets₹2,049.847%Under (+110%)
EV/EBITDAEnterprise₹505.249%Over (-48.2%)
Earnings YieldEarnings₹697.207%Over (-28.6%)
ROCE CapitalReturns₹1,042.007%Fair (+6.8%)
Revenue MultipleRevenue₹632.765%Over (-35.2%)
Consensus (9 models)₹1,040.30100%Fairly Valued
Key Drivers: ROE 3.5% is below cost of equity. | Wide model spread (₹505–₹2,050) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 8.9%

*Investments are subject to market risks

Investment Snapshot

50
India Motor Parts & Accessories Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 4.4% WeakROE 3.5% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money20/100 · Weak
FII holding down -4.29% (6mo) SellingDII holding down 1.15% MF sellingPromoter holding at 33.8% Stable
Earnings Quality50/100 · Moderate
OPM stable around 8% Steady
Quarterly Momentum58/100 · Moderate
Revenue (4Q): 5% YoY FlatProfit (4Q): +9% YoY Positive
Industry Rank40/100 · Moderate
P/E 13.6 vs industry 102.1 Cheaper than peersROCE 4.4% vs industry 15.2% Below peersROE 3.5% vs industry 8.8% Below peers3Y sales CAGR: 8% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

India Motor Parts & Accessories Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
60/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 13.6 vs Ind 102.1 | ROCE 4.4% | ROE 3.5% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.01x | IntCov 0.0x | Current 6.08x | Borrow/Reserve 0.00x
Cash Flow Reliability
14/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹84 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII 0.00 pp | DII 0.00 pp | Prom 0.00 pp
Business Momentum
-21
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +16.1% | Q NP -34.6% | Q OPM +1.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+6.6%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change0.00 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-206Latest shareholder count minus previous count
Quarterly Sales Change+16.1%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-34.6%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+1.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:05 am

Market Cap 1,217 Cr.
Current Price 976
Intrinsic Value₹1,040.30
High / Low 1,194/910
Stock P/E13.6
Book Value 2,049
Dividend Yield3.08 %
ROCE4.38 %
ROE3.50 %
Face Value 10.0
PEG Ratio1.53

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for India Motor Parts & Accessories Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
India Motor Parts & Accessories Ltd 1,217 Cr. 976 1,194/91013.6 2,0493.08 %4.38 %3.50 % 10.0
Euro Asia Exports Ltd 1,094 Cr. 798 984/54.3507 11.10.00 %82.7 %87.0 % 10.0
Hardwyn India Ltd 991 Cr. 20.3 21.0/10.889.7 8.200.00 %4.13 %2.77 % 1.00
TIL Ltd 1,458 Cr. 177 402/161 10.70.00 %11.1 %0.91 % 10.0
Hexa Tradex Ltd 877 Cr. 159 216/147 8710.00 %0.05 %0.60 % 2.00
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of India Motor Parts & Accessories Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 186166190177186179198190212189197199231
Expenses 171148176164173164183176195173183184213
Operating Profit 15181513141515141616141518
OPM % 8%11%8%8%7%8%7%8%8%8%7%7%8%
Other Income 314612710101551412176
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 18332125202525292229263123
Tax % 27%20%15%17%24%20%16%22%24%18%20%18%27%
Net Profit 13261821152021231624202617
EPS in Rs 10.5620.8514.0616.6112.1715.8816.7018.1113.0619.1716.3520.4313.77

Last Updated: March 4, 2026, 9:09 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 12:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 512512502519476512519518628708741789815
Expenses 474477471484440469484474571645684727753
Operating Profit 37353135354235445762576262
OPM % 7%7%6%7%7%8%7%9%9%9%8%8%8%
Other Income 61071191626221530354448
Interest 0000000000000
Depreciation 1111111111111
Profit before tax 4344384644576065719291105109
Tax % 31%29%29%30%29%29%19%23%20%20%19%20%
Net Profit 30312732314049505774748487
EPS in Rs 23.6424.8021.3725.7224.8632.3339.1840.2945.5259.0359.2367.0469.72
Dividend Payout % 25%38%28%28%29%37%26%25%29%41%46%45%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)3.33%-12.90%18.52%-3.12%29.03%22.50%2.04%14.00%29.82%0.00%13.51%
Change in YoY Net Profit Growth (%)0.00%-16.24%31.42%-21.64%32.16%-6.53%-20.46%11.96%15.82%-29.82%13.51%

India Motor Parts & Accessories Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:9%
3 Years:8%
TTM:6%
Compounded Profit Growth
10 Years:10%
5 Years:15%
3 Years:13%
TTM:12%
Stock Price CAGR
10 Years:8%
5 Years:12%
3 Years:10%
1 Year:-28%
Return on Equity
10 Years:4%
5 Years:4%
3 Years:4%
Last Year:4%

Last Updated: September 5, 2025, 7:00 am

Balance Sheet

Last Updated: December 4, 2025, 1:24 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 88888812121212121212
Reserves 1892062237398701,0029231,4201,2101,3512,0582,2342,544
Borrowings 15161312191414050000
Other Liabilities 4046465854107102188126132240259308
Total Liabilities 2522762918189521,1301,0511,6211,3541,4962,3112,5052,865
Fixed Assets 9111114131515141417201818
CWIP 0000000000000
Investments 75941146737949648601,4091,1621,2882,0632,2322,420
Other Assets 168171165131145152177197178192228256426
Total Assets 2522762918189521,1301,0511,6211,3541,4962,3112,5052,865

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 222032231315290-3312718
Cash from Investing Activity + -9-12-14-57-5-540-71-641513
Cash from Financing Activity + -15-11-21-51-17-33-14-7-33-30-35
Net Cash Flow -2-3-3-408-695-17212-4
Free Cash Flow 211831191213190-1272516
CFO/OP 94%94%134%107%70%80%35%230%26%80%74%62%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow22.0019.0018.0023.0016.0028.0021.0044.0052.0062.0057.0062.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 393740415052545352464850
Inventory Days 384040374647514248504546
Days Payable 192230343737286242353629
Cash Conversion Cycle 585551436062773457605867
Working Capital Days 373637374251673650555462
ROCE %20%19%16%7%5%5%5%4%5%6%5%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 30.71%30.71%30.71%30.71%30.71%30.71%30.71%30.71%30.71%33.81%33.81%33.81%
FIIs 7.86%7.96%7.96%7.96%8.04%8.08%7.88%7.89%7.89%3.77%3.60%3.60%
DIIs 2.49%2.49%2.49%2.49%2.49%2.49%2.49%2.49%2.49%1.38%1.34%1.34%
Public 58.93%58.83%58.83%58.83%58.75%58.71%58.92%58.90%58.91%61.04%61.25%61.25%
No. of Shareholders 8,5958,8629,2009,8459,7039,93710,73710,90411,12411,37911,85111,645

Shareholding Pattern Chart

No. of Shareholders

India Motor Parts & Accessories Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 59.2360.2148.6842.4439.76
Diluted EPS (Rs.) 59.2360.2148.6842.4439.76
Cash EPS (Rs.) 60.1860.9546.7141.7340.59
Book Value[Excl.RevalReserv]/Share (Rs.) 1658.791096.25989.471155.25752.46
Book Value[Incl.RevalReserv]/Share (Rs.) 1658.791096.25989.471155.25752.46
Revenue From Operations / Share (Rs.) 593.88581.67517.70425.90426.64
PBDIT / Share (Rs.) 73.8975.8458.7454.1849.73
PBIT / Share (Rs.) 72.9575.1058.0953.4748.87
PBT / Share (Rs.) 72.9375.1058.0353.4548.87
Net Profit / Share (Rs.) 59.2360.2146.0641.0239.73
NP After MI And SOA / Share (Rs.) 59.2360.2148.6842.3839.69
PBDIT Margin (%) 12.4413.0311.3412.7211.65
PBIT Margin (%) 12.2812.9111.2212.5511.45
PBT Margin (%) 12.2812.9111.2012.5411.45
Net Profit Margin (%) 9.9710.358.899.639.31
NP After MI And SOA Margin (%) 9.9710.359.409.959.30
Return on Networth / Equity (%) 3.575.494.923.675.27
Return on Capital Employeed (%) 4.066.545.624.306.10
Return On Assets (%) 3.195.004.433.244.68
Total Debt / Equity (X) 0.000.000.000.000.01
Asset Turnover Ratio (%) 0.380.500.420.380.47
Current Ratio (X) 3.813.953.844.666.08
Quick Ratio (X) 2.752.782.974.054.98
Dividend Payout Ratio (NP) (%) 40.5136.5420.540.0055.42
Dividend Payout Ratio (CP) (%) 39.8836.1020.270.0054.25
Earning Retention Ratio (%) 59.4963.4679.460.0044.58
Cash Earning Retention Ratio (%) 60.1263.9079.730.0045.75
Interest Coverage Ratio (X) 4611.009465.00916.382254.000.00
Interest Coverage Ratio (Post Tax) (X) 3697.007515.00719.631707.330.00
Enterprise Value (Cr.) 1156.82725.89930.46786.56611.87
EV / Net Operating Revenue (X) 1.560.991.441.481.15
EV / EBITDA (X) 12.547.6712.6911.639.86
MarketCap / Net Operating Revenue (X) 1.621.021.451.611.17
Retention Ratios (%) 59.4863.4579.450.0044.57
Price / BV (X) 0.570.540.760.590.66
Price / Net Operating Revenue (X) 1.621.021.451.611.17
EarningsYield 0.060.100.060.060.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

India Motor Parts & Accessories Ltd. is a Public Limited Listed company incorporated on 12/07/1954 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65991TN1954PLC000958 and registration number is 000958. Currently Company is involved in the business activities of Sale of motor vehicle parts and accessories. Company's Total Operating Revenue is Rs. 788.81 Cr. and Equity Capital is Rs. 12.48 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & DistributorsSundaram Towers, Chennai (Madras) Tamil Nadu 600014Contact not found
Management
NamePosition Held
Mr. S RamChairman
Mr. N KrishnanManaging Director
Mr. Mukund S RaghavanDeputy Managing Director
Mr. Ananth RamanujamDirector
Ms. Sriya ChariDirector
Mr. Srivats RamDirector
Mr. Srinivas AcharyaDirector
Ms. Shuba KumarDirector
Mr. M K SurendranDirector
Ms. Pritha RatnamDirector

FAQ

What is the intrinsic value of India Motor Parts & Accessories Ltd and is it undervalued?

As of 05 April 2026, India Motor Parts & Accessories Ltd's intrinsic value is ₹1040.30, which is 6.59% higher than the current market price of ₹976.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.50 %), book value (₹2,049), dividend yield (3.08 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of India Motor Parts & Accessories Ltd?

India Motor Parts & Accessories Ltd is trading at ₹976.00 as of 05 April 2026, with a FY2026-2027 high of ₹1,194 and low of ₹910. The stock is currently near its 52-week low. Market cap stands at ₹1,217 Cr..

How does India Motor Parts & Accessories Ltd's P/E ratio compare to its industry?

India Motor Parts & Accessories Ltd has a P/E ratio of 13.6, which is below the industry average of 102.09. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is India Motor Parts & Accessories Ltd financially healthy?

Key indicators for India Motor Parts & Accessories Ltd: ROCE of 4.38 % is on the lower side compared to the industry average of 15.22%; ROE of 3.50 % is below ideal levels (industry average: 8.81%). Dividend yield is 3.08 %.

Is India Motor Parts & Accessories Ltd profitable and how is the profit trend?

India Motor Parts & Accessories Ltd reported a net profit of ₹84 Cr in Mar 2025 on revenue of ₹789 Cr. Compared to ₹57 Cr in Mar 2022, the net profit shows an improving trend.

Does India Motor Parts & Accessories Ltd pay dividends?

India Motor Parts & Accessories Ltd has a dividend yield of 3.08 % at the current price of ₹976.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in India Motor Parts & Accessories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports