Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 26 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Prime Focus Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 26, 2025, 11:21 am

Market Cap 3,518 Cr.
Current Price 114
High / Low 165/85.0
Stock P/E
Book Value 25.3
Dividend Yield0.00 %
ROCE8.08 %
ROE15.8 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Prime Focus Ltd

Competitors of Prime Focus Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hathway Bhawani Cabletel & Datacom Ltd 13.6 Cr. 16.8 23.7/14.9340 2.220.00 %3.38 %2.25 % 10.0
G V Films Ltd 67.1 Cr. 0.36 1.04/0.32 0.610.00 %2.36 %1.71 % 1.00
Encash Entertainment Ltd 11.3 Cr. 29.0 / 20.80.00 %4.70 %4.70 % 10.0
Diksat Transworld Ltd 196 Cr. 112 149/1003,275 14.40.00 %0.13 %0.24 % 10.0
Cyber Media (India) Ltd 27.4 Cr. 17.5 35.0/11.7 10.40.00 %5.51 %% 10.0
Industry Average2,532.96 Cr101.82342.0235.480.25%42.51%15.03%6.04

All Competitor Stocks of Prime Focus Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 1,0991,0281,0751,1061,4351,2101,026841873813897909979
Expenses 7798588969179991,0571,033815832739686641747
Operating Profit 319170179189437153-7264275211268232
OPM % 29%17%17%17%30%13%-1%3%5%9%24%29%24%
Other Income -126450709659121058130131-84-231
Interest 10110110088132156160117125127128150133
Depreciation 123101107102157125128132113112139128126
Profit before tax -31-282269243-69-284-118-116-13575-94-257
Tax % 189%74%51%40%22%5%-10%-33%-31%17%33%6%-2%
Net Profit -90-491142190-72-257-79-80-15850-99-252
EPS in Rs -3.01-1.510.400.555.48-2.27-7.37-1.85-2.01-3.981.11-2.01-7.70

Last Updated: May 31, 2025, 8:03 am

Below is a detailed analysis of the quarterly data for Prime Focus Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 979.00 Cr.. The value appears strong and on an upward trend. It has increased from 909.00 Cr. (Dec 2024) to 979.00 Cr., marking an increase of 70.00 Cr..
  • For Expenses, as of Mar 2025, the value is 747.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 641.00 Cr. (Dec 2024) to 747.00 Cr., marking an increase of 106.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 232.00 Cr.. The value appears to be declining and may need further review. It has decreased from 268.00 Cr. (Dec 2024) to 232.00 Cr., marking a decrease of 36.00 Cr..
  • For OPM %, as of Mar 2025, the value is 24.00%. The value appears to be declining and may need further review. It has decreased from 29.00% (Dec 2024) to 24.00%, marking a decrease of 5.00%.
  • For Other Income, as of Mar 2025, the value is -231.00 Cr.. The value appears to be declining and may need further review. It has decreased from -84.00 Cr. (Dec 2024) to -231.00 Cr., marking a decrease of 147.00 Cr..
  • For Interest, as of Mar 2025, the value is 133.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 150.00 Cr. (Dec 2024) to 133.00 Cr., marking a decrease of 17.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 126.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 128.00 Cr. (Dec 2024) to 126.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is -257.00 Cr.. The value appears to be declining and may need further review. It has decreased from -94.00 Cr. (Dec 2024) to -257.00 Cr., marking a decrease of 163.00 Cr..
  • For Tax %, as of Mar 2025, the value is -2.00%. The value appears to be improving (decreasing) as expected. It has decreased from 6.00% (Dec 2024) to -2.00%, marking a decrease of 8.00%.
  • For Net Profit, as of Mar 2025, the value is -252.00 Cr.. The value appears to be declining and may need further review. It has decreased from -99.00 Cr. (Dec 2024) to -252.00 Cr., marking a decrease of 153.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -7.70. The value appears to be declining and may need further review. It has decreased from -2.01 (Dec 2024) to -7.70, marking a decrease of 5.69.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:24 pm

MetricJun 2014n n 15mJun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,0801,6061,3822,1532,2572,5392,9282,5363,3864,6443,9513,599
Expenses 8751,3641,1801,7431,8402,1802,5241,9472,5893,6703,6972,813
Operating Profit 204241203410416359404590797975253786
OPM % 19%15%15%19%18%14%14%23%24%21%6%22%
Other Income 23-228-38121341231345-89219216-154
Interest 6973262172212237231251373421558538
Depreciation 133221203255277304381422417527498505
Profit before tax 25-281-301105-39-58-196-39-82246-587-411
Tax % 28%12%5%9%15%-44%-21%46%111%45%-17%12%
Net Profit 18-313-31796-44-33-154-56-174194-488-458
EPS in Rs 1.31-9.78-9.482.79-1.78-0.76-4.39-1.45-5.734.92-13.49-12.57
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-145.83%25.00%-366.67%63.64%-210.71%211.49%-351.55%6.15%
Change in YoY Net Profit Growth (%)0.00%170.83%-391.67%430.30%-274.35%422.21%-563.04%357.69%

Prime Focus Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:4%
3 Years:2%
TTM:-9%
Compounded Profit Growth
10 Years:%
5 Years:-4%
3 Years:%
TTM:76%
Stock Price CAGR
10 Years:9%
5 Years:33%
3 Years:23%
1 Year:-10%
Return on Equity
10 Years:-16%
5 Years:-18%
3 Years:-34%
Last Year:-16%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:30 am

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 193030303030303030303030
Reserves 7191,08237851054649836223784-5486729
Borrowings 8231,0371,5711,3391,6372,4193,3713,9044,1024,8924,8594,879
Other Liabilities 4981,2291,3661,4221,2268991,2051,1591,4221,8261,7442,888
Total Liabilities 2,0593,3793,3453,3013,4393,8464,9695,3295,6386,7437,1208,526
Fixed Assets 1,0922,1382,3222,2472,2642,4452,9262,9732,8953,0672,9904,135
CWIP 20445120556347302815226043
Investments 08689444400131153158
Other Assets 9471,1118831,0301,1161,3341,9922,3272,7153,3933,7184,190
Total Assets 2,0593,3793,3453,3013,4393,8464,9695,3295,6386,7437,1208,526

Below is a detailed analysis of the balance sheet data for Prime Focus Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 30.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 30.00 Cr..
  • For Reserves, as of Mar 2025, the value is 729.00 Cr.. The value appears strong and on an upward trend. It has increased from 486.00 Cr. (Mar 2024) to 729.00 Cr., marking an increase of 243.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 4,879.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 4,859.00 Cr. (Mar 2024) to 4,879.00 Cr., marking an increase of 20.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 2,888.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,744.00 Cr. (Mar 2024) to 2,888.00 Cr., marking an increase of 1,144.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 8,526.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,120.00 Cr. (Mar 2024) to 8,526.00 Cr., marking an increase of 1,406.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 4,135.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,990.00 Cr. (Mar 2024) to 4,135.00 Cr., marking an increase of 1,145.00 Cr..
  • For CWIP, as of Mar 2025, the value is 43.00 Cr.. The value appears to be declining and may need further review. It has decreased from 260.00 Cr. (Mar 2024) to 43.00 Cr., marking a decrease of 217.00 Cr..
  • For Investments, as of Mar 2025, the value is 158.00 Cr.. The value appears strong and on an upward trend. It has increased from 153.00 Cr. (Mar 2024) to 158.00 Cr., marking an increase of 5.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 4,190.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,718.00 Cr. (Mar 2024) to 4,190.00 Cr., marking an increase of 472.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 8,526.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,120.00 Cr. (Mar 2024) to 8,526.00 Cr., marking an increase of 1,406.00 Cr..

However, the Borrowings (4,879.00 Cr.) are higher than the Reserves (₹729.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +2621330291201120522328183254-33295
Cash from Investing Activity +-239-446-98-89-374-269-154-104-80-490-317-356
Cash from Financing Activity +178254123-187147159-201-114-232152335133
Net Cash Flow-35215515-2710166111-129-84-1572

Free Cash Flow

MonthJun 2014n n 15mJun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow204.00240.00203.00409.00415.00357.00401.00587.00793.00971.00249.00782.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Jun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days12213085504656597232494937
Inventory Days
Days Payable
Cash Conversion Cycle12213085504656597232494937
Working Capital Days89128-14-120-57-404729704978138
ROCE %8%8%2%2%8%8%7%3%6%11%16%-1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters70.02%70.02%69.96%69.96%69.96%69.96%69.96%69.95%69.95%69.95%69.89%69.88%
FIIs11.20%11.20%11.21%11.21%11.21%11.21%11.21%11.26%11.22%11.22%11.22%11.22%
Public18.78%18.77%18.83%18.84%18.83%18.84%18.84%18.79%18.83%18.83%18.91%18.91%
No. of Shareholders10,42710,53410,31010,53910,60810,38110,09010,75912,32611,88114,21113,433

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -12.57-16.316.49-5.81-1.87
Diluted EPS (Rs.) -12.57-16.316.38-5.81-1.87
Cash EPS (Rs.) 1.570.3222.088.1112.23
Book Value[Excl.RevalReserv]/Share (Rs.) 25.3025.895.246.4011.58
Book Value[Incl.RevalReserv]/Share (Rs.) 25.3025.895.246.4011.58
Revenue From Operations / Share (Rs.) 119.97131.77155.07113.0584.78
PBDIT / Share (Rs.) 33.7615.6641.8529.6621.96
PBIT / Share (Rs.) 16.91-0.9626.2715.757.86
PBT / Share (Rs.) -13.69-19.5710.22-2.75-1.29
Net Profit / Share (Rs.) -15.28-16.296.49-5.81-1.88
NP After MI And SOA / Share (Rs.) -12.57-13.494.92-5.73-1.45
PBDIT Margin (%) 28.1311.8826.9926.2325.90
PBIT Margin (%) 14.09-0.7216.9413.929.26
PBT Margin (%) -11.41-14.856.59-2.42-1.52
Net Profit Margin (%) -12.73-12.364.18-5.13-2.21
NP After MI And SOA Margin (%) -10.47-10.243.17-5.06-1.71
Return on Networth / Equity (%) -49.68-78.39584.94-150.10-16.28
Return on Capital Employeed (%) 14.43-0.6015.3320.5211.14
Return On Assets (%) -4.42-5.672.17-3.02-0.80
Long Term Debt / Equity (X) 0.906.11137.899.052.61
Total Debt / Equity (X) 5.397.62154.3226.789.89
Asset Turnover Ratio (%) 0.450.560.740.030.02
Current Ratio (X) 0.661.331.410.530.54
Quick Ratio (X) 0.661.331.410.530.54
Interest Coverage Ratio (X) 1.880.842.982.382.62
Interest Coverage Ratio (Post Tax) (X) 0.850.121.601.020.86
Enterprise Value (Cr.) 7880.916992.786297.175627.964056.21
EV / Net Operating Revenue (X) 2.191.771.361.661.60
EV / EBITDA (X) 7.7814.895.026.336.17
MarketCap / Net Operating Revenue (X) 0.750.740.520.800.67
Price / BV (X) 3.585.7196.7623.876.44
Price / Net Operating Revenue (X) 0.750.740.520.800.67
EarningsYield -0.13-0.130.06-0.06-0.02

After reviewing the key financial ratios for Prime Focus Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -12.57. This value is below the healthy minimum of 5. It has increased from -16.31 (Mar 24) to -12.57, marking an increase of 3.74.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -12.57. This value is below the healthy minimum of 5. It has increased from -16.31 (Mar 24) to -12.57, marking an increase of 3.74.
  • For Cash EPS (Rs.), as of Mar 25, the value is 1.57. This value is below the healthy minimum of 3. It has increased from 0.32 (Mar 24) to 1.57, marking an increase of 1.25.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 25.30. It has decreased from 25.89 (Mar 24) to 25.30, marking a decrease of 0.59.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 25.30. It has decreased from 25.89 (Mar 24) to 25.30, marking a decrease of 0.59.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 119.97. It has decreased from 131.77 (Mar 24) to 119.97, marking a decrease of 11.80.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 33.76. This value is within the healthy range. It has increased from 15.66 (Mar 24) to 33.76, marking an increase of 18.10.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 16.91. This value is within the healthy range. It has increased from -0.96 (Mar 24) to 16.91, marking an increase of 17.87.
  • For PBT / Share (Rs.), as of Mar 25, the value is -13.69. This value is below the healthy minimum of 0. It has increased from -19.57 (Mar 24) to -13.69, marking an increase of 5.88.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -15.28. This value is below the healthy minimum of 2. It has increased from -16.29 (Mar 24) to -15.28, marking an increase of 1.01.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -12.57. This value is below the healthy minimum of 2. It has increased from -13.49 (Mar 24) to -12.57, marking an increase of 0.92.
  • For PBDIT Margin (%), as of Mar 25, the value is 28.13. This value is within the healthy range. It has increased from 11.88 (Mar 24) to 28.13, marking an increase of 16.25.
  • For PBIT Margin (%), as of Mar 25, the value is 14.09. This value is within the healthy range. It has increased from -0.72 (Mar 24) to 14.09, marking an increase of 14.81.
  • For PBT Margin (%), as of Mar 25, the value is -11.41. This value is below the healthy minimum of 10. It has increased from -14.85 (Mar 24) to -11.41, marking an increase of 3.44.
  • For Net Profit Margin (%), as of Mar 25, the value is -12.73. This value is below the healthy minimum of 5. It has decreased from -12.36 (Mar 24) to -12.73, marking a decrease of 0.37.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -10.47. This value is below the healthy minimum of 8. It has decreased from -10.24 (Mar 24) to -10.47, marking a decrease of 0.23.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -49.68. This value is below the healthy minimum of 15. It has increased from -78.39 (Mar 24) to -49.68, marking an increase of 28.71.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.43. This value is within the healthy range. It has increased from -0.60 (Mar 24) to 14.43, marking an increase of 15.03.
  • For Return On Assets (%), as of Mar 25, the value is -4.42. This value is below the healthy minimum of 5. It has increased from -5.67 (Mar 24) to -4.42, marking an increase of 1.25.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.90. This value is within the healthy range. It has decreased from 6.11 (Mar 24) to 0.90, marking a decrease of 5.21.
  • For Total Debt / Equity (X), as of Mar 25, the value is 5.39. This value exceeds the healthy maximum of 1. It has decreased from 7.62 (Mar 24) to 5.39, marking a decrease of 2.23.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.45. It has decreased from 0.56 (Mar 24) to 0.45, marking a decrease of 0.11.
  • For Current Ratio (X), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 1.5. It has decreased from 1.33 (Mar 24) to 0.66, marking a decrease of 0.67.
  • For Quick Ratio (X), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 1. It has decreased from 1.33 (Mar 24) to 0.66, marking a decrease of 0.67.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.88. This value is below the healthy minimum of 3. It has increased from 0.84 (Mar 24) to 1.88, marking an increase of 1.04.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 3. It has increased from 0.12 (Mar 24) to 0.85, marking an increase of 0.73.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 7,880.91. It has increased from 6,992.78 (Mar 24) to 7,880.91, marking an increase of 888.13.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.19. This value is within the healthy range. It has increased from 1.77 (Mar 24) to 2.19, marking an increase of 0.42.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.78. This value is within the healthy range. It has decreased from 14.89 (Mar 24) to 7.78, marking a decrease of 7.11.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.75. This value is below the healthy minimum of 1. It has increased from 0.74 (Mar 24) to 0.75, marking an increase of 0.01.
  • For Price / BV (X), as of Mar 25, the value is 3.58. This value exceeds the healthy maximum of 3. It has decreased from 5.71 (Mar 24) to 3.58, marking a decrease of 2.13.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.75. This value is below the healthy minimum of 1. It has increased from 0.74 (Mar 24) to 0.75, marking an increase of 0.01.
  • For EarningsYield, as of Mar 25, the value is -0.13. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded -0.13.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Prime Focus Ltd as of June 26, 2025 is: 48.93

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 26, 2025, Prime Focus Ltd is Overvalued by 57.08% compared to the current share price 114.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Prime Focus Ltd as of June 26, 2025 is: 29.71

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 26, 2025, Prime Focus Ltd is Overvalued by 73.94% compared to the current share price 114.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -39.28%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
    1. The stock has a low average ROCE of 6.50%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 33.08, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 65.58, which may not be favorable.
    4. The company has higher borrowings (2,902.75) compared to reserves (468.83), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (2.17) and profit (-134.83).

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Prime Focus Ltd:
      1. Net Profit Margin: -12.73%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 14.43% (Industry Average ROCE: 42.51%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: -49.68% (Industry Average ROE: 15.03%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 0.85
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 0.66
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 0 (Industry average Stock P/E: 342.02)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 5.39
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Prime Focus Ltd. is a Public Limited Listed company incorporated on 24/06/1997 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92100MH1997PLC108981 and registration number is 108981. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 39.76 Cr. and Equity Capital is Rs. 30.00 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    Entertainment & MediaPrime Focus House, Opp. Citi Bank, Mumbai Maharashtra 400052ir.india@primefocus.com
    http://www.primefocus.com
    Management
    NamePosition Held
    Mr. Naresh MalhotraChairman & Wholetime Director
    Mr. Namit MalhotraNon Executive Director
    Mr. Vibhav Niren ParikhNon Executive Director
    Mr. Kodi Raghavan SrinivasanIndependent Director
    Mr. Samu DevarajanIndependent Director
    Dr.(Mrs.) Hemalatha ThiagarajanIndependent Director

    FAQ

    What is the intrinsic value of Prime Focus Ltd?

    Prime Focus Ltd's intrinsic value (as of 26 June 2025) is 48.93 — 57.08% lower the current market price of 114.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 3,518 Cr. market cap, FY2025-2026 high/low of 165/85.0, reserves of 729 Cr, and liabilities of 8,526 Cr.

    What is the Market Cap of Prime Focus Ltd?

    The Market Cap of Prime Focus Ltd is 3,518 Cr..

    What is the current Stock Price of Prime Focus Ltd as on 26 June 2025?

    The current stock price of Prime Focus Ltd as on 26 June 2025 is 114.

    What is the High / Low of Prime Focus Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Prime Focus Ltd stocks is ₹165/85.0.

    What is the Stock P/E of Prime Focus Ltd?

    The Stock P/E of Prime Focus Ltd is .

    What is the Book Value of Prime Focus Ltd?

    The Book Value of Prime Focus Ltd is 25.3.

    What is the Dividend Yield of Prime Focus Ltd?

    The Dividend Yield of Prime Focus Ltd is 0.00 %.

    What is the ROCE of Prime Focus Ltd?

    The ROCE of Prime Focus Ltd is 8.08 %.

    What is the ROE of Prime Focus Ltd?

    The ROE of Prime Focus Ltd is 15.8 %.

    What is the Face Value of Prime Focus Ltd?

    The Face Value of Prime Focus Ltd is 1.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Prime Focus Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE