Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 July, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Unichem Laboratories Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 1, 2025, 10:47 am

Market Cap 4,137 Cr.
Current Price 588
High / Low 950/512
Stock P/E30.1
Book Value 348
Dividend Yield0.00 %
ROCE6.36 %
ROE5.71 %
Face Value 2.00
PEG Ratio0.94

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Unichem Laboratories Ltd

Competitors of Unichem Laboratories Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 141 Cr. 100 247/84.327.3 41.70.00 %12.9 %9.75 % 10.0
MPS Pharmaa Ltd 5.48 Cr. 2.87 4.33/2.50 0.570.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 2,663 Cr. 244 390/19250.6 20.50.27 %45.0 %33.8 % 1.00
Gujarat Terce Laboratories Ltd 38.7 Cr. 52.2 94.9/45.2 8.730.00 %41.5 %14.4 % 10.0
Gujarat Inject (Kerala) Ltd 36.3 Cr. 24.8 29.1/13.135.6 6.830.00 %13.5 %11.0 % 10.0
Industry Average19,093.91 Cr1,197.99103.51194.430.30%16.64%15.18%6.18

All Competitor Stocks of Unichem Laboratories Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 370310329302402423416466432446507533587
Expenses 302311347345386395407435406403452448503
Operating Profit 68-1-18-4316289312544558684
OPM % 18%-0%-6%-14%4%7%2%7%6%10%11%16%14%
Other Income 148416-289679-11949149
Interest 2354667654575
Depreciation 23252831302929322728323130
Profit before tax 58-21-47-61-472-2273-12615276258
Tax % -23%13%50%4%-6%132%12%-0%3%38%9%6%8%
Net Profit 71-23-71-64-44-1-2473-1299255853
EPS in Rs 10.15-3.32-10.04-9.08-6.29-0.10-3.4810.40-18.371.323.508.227.52

Last Updated: May 31, 2025, 7:26 am

Below is a detailed analysis of the quarterly data for Unichem Laboratories Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 587.00 Cr.. The value appears strong and on an upward trend. It has increased from 533.00 Cr. (Dec 2024) to 587.00 Cr., marking an increase of 54.00 Cr..
  • For Expenses, as of Mar 2025, the value is 503.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 448.00 Cr. (Dec 2024) to 503.00 Cr., marking an increase of 55.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 84.00 Cr.. The value appears to be declining and may need further review. It has decreased from 86.00 Cr. (Dec 2024) to 84.00 Cr., marking a decrease of 2.00 Cr..
  • For OPM %, as of Mar 2025, the value is 14.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Dec 2024) to 14.00%, marking a decrease of 2.00%.
  • For Other Income, as of Mar 2025, the value is 9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Dec 2024) to 9.00 Cr., marking a decrease of 5.00 Cr..
  • For Interest, as of Mar 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.00 Cr. (Dec 2024) to 5.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 30.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 31.00 Cr. (Dec 2024) to 30.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 58.00 Cr.. The value appears to be declining and may need further review. It has decreased from 62.00 Cr. (Dec 2024) to 58.00 Cr., marking a decrease of 4.00 Cr..
  • For Tax %, as of Mar 2025, the value is 8.00%. The value appears to be increasing, which may not be favorable. It has increased from 6.00% (Dec 2024) to 8.00%, marking an increase of 2.00%.
  • For Net Profit, as of Mar 2025, the value is 53.00 Cr.. The value appears to be declining and may need further review. It has decreased from 58.00 Cr. (Dec 2024) to 53.00 Cr., marking a decrease of 5.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 7.52. The value appears to be declining and may need further review. It has decreased from 8.22 (Dec 2024) to 7.52, marking a decrease of 0.70.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:37 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,1331,2021,3336988151,1801,1041,2351,2701,3431,7052,111
Expenses 9561,1001,1697389421,2541,1531,1441,1981,3891,6051,846
Operating Profit 178101164-41-128-74-499172-46100265
OPM % 16%8%12%-6%-16%-6%-4%7%6%-3%6%13%
Other Income 8320151842,73591915047-0-2635
Interest 333388856172321
Depreciation 464139445167828491113113125
Profit before tax 21277137972,548-58-485122-176-62155
Tax % 20%3%21%-12%0%-59%25%33%-50%15%14%11%
Net Profit 169751081092,545-24-603433-202-70138
EPS in Rs 18.688.3111.9011.96361.82-3.38-8.554.874.70-28.72-10.0119.53
Dividend Payout % 43%24%17%25%1%-118%-47%82%85%-14%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-55.62%44.00%0.93%2234.86%-100.94%-150.00%156.67%-2.94%-712.12%65.35%297.14%
Change in YoY Net Profit Growth (%)0.00%99.62%-43.07%2233.94%-2335.81%-49.06%306.67%-159.61%-709.18%777.47%231.80%

Unichem Laboratories Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:14%
3 Years:18%
TTM:24%
Compounded Profit Growth
10 Years:6%
5 Years:29%
3 Years:63%
TTM:591%
Stock Price CAGR
10 Years:11%
5 Years:26%
3 Years:35%
1 Year:12%
Return on Equity
10 Years:12%
5 Years:0%
3 Years:-1%
Last Year:6%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:09 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 181818181414141414141414
Reserves 7988499361,0452,6662,6062,5172,5432,6042,4212,3482,437
Borrowings 26223698151200206119349314248460
Other Liabilities 302264283359359323407436351444559659
Total Liabilities 1,1451,1531,2741,5213,1903,1423,1453,1123,3193,1933,1693,569
Fixed Assets 4194164034915788108708849901,2571,1961,300
CWIP 911232372502389233056849414712331
Investments 11411414901926550392264210
Other Assets 6235746207661,4731,3131,3951,2691,5711,7871,8492,239
Total Assets 1,1451,1531,2741,5213,1903,1423,1453,1123,3193,1933,1693,569

Below is a detailed analysis of the balance sheet data for Unichem Laboratories Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,437.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,348.00 Cr. (Mar 2024) to 2,437.00 Cr., marking an increase of 89.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 460.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 248.00 Cr. (Mar 2024) to 460.00 Cr., marking an increase of 212.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 659.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 559.00 Cr. (Mar 2024) to 659.00 Cr., marking an increase of 100.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,569.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,169.00 Cr. (Mar 2024) to 3,569.00 Cr., marking an increase of 400.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,300.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,196.00 Cr. (Mar 2024) to 1,300.00 Cr., marking an increase of 104.00 Cr..
  • For CWIP, as of Mar 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 123.00 Cr. (Mar 2024) to 31.00 Cr., marking a decrease of 92.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 2,239.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,849.00 Cr. (Mar 2024) to 2,239.00 Cr., marking an increase of 390.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,569.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,169.00 Cr. (Mar 2024) to 3,569.00 Cr., marking an increase of 400.00 Cr..

Notably, the Reserves (2,437.00 Cr.) exceed the Borrowings (460.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +877811268-112-3282033-260-8517-7
Cash from Investing Activity +36-52-85-1321,648-286-36-6610024157-241
Cash from Financing Activity +-95-51-3359-881-2-62-121191-81-106184
Net Cash Flow28-25-7-4655-616-78-1543275-33-64

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow152.0079.00128.00-139.00-279.00-274.00-255.00-28.00-277.00-360.00-148.00-195.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days7063586016512413512974142160131
Inventory Days132192171184397278278374518527414387
Days Payable145142114131297230182236202161193164
Cash Conversion Cycle57113116113265172231267390508382353
Working Capital Days59958994225200227217194277272217
ROCE %20%19%9%15%9%128%-2%-2%2%1%-5%0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters50.93%50.93%50.94%50.94%50.94%50.94%70.21%70.22%70.22%70.22%70.22%70.22%
FIIs1.47%1.50%1.71%1.56%1.70%1.62%0.83%0.84%0.90%0.89%0.94%1.05%
DIIs9.59%9.53%8.70%8.21%8.15%9.65%10.00%10.46%11.26%11.57%11.65%11.63%
Public38.01%38.04%38.67%39.31%39.21%37.80%18.95%18.47%17.63%17.32%17.17%17.11%
No. of Shareholders33,55732,66629,57330,61829,41826,64221,58420,87721,17120,62120,37421,472

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund - Regular Plan 5,473,134 0.9 256.125,473,1342025-04-22 17:25:160%
DSP Healthcare Fund 735,591 1.58 34.42735,5912025-04-22 17:25:160%
Franklin India Opportunities Fund 313,225 0.59 14.66313,2252025-04-22 17:25:170%
Motilal Oswal S&P BSE Healthcare ETF 366 0.17 0.023662025-04-22 17:25:170%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 19.53-10.01-28.724.704.88
Diluted EPS (Rs.) 19.47-10.01-28.724.704.88
Cash EPS (Rs.) 37.236.07-7.1317.8016.91
Book Value[Excl.RevalReserv]/Share (Rs.) 348.10335.54345.89371.90363.16
Book Value[Incl.RevalReserv]/Share (Rs.) 348.10335.54345.89371.90363.16
Revenue From Operations / Share (Rs.) 299.85242.15190.75180.36175.43
PBDIT / Share (Rs.) 42.6418.73-0.9917.0920.07
PBIT / Share (Rs.) 24.952.64-17.114.148.09
PBT / Share (Rs.) 21.96-8.76-19.573.277.36
Net Profit / Share (Rs.) 19.53-10.01-23.254.854.92
NP After MI And SOA / Share (Rs.) 19.53-10.01-28.724.704.88
PBDIT Margin (%) 14.227.73-0.529.4711.43
PBIT Margin (%) 8.311.09-8.972.294.61
PBT Margin (%) 7.32-3.61-10.261.814.19
Net Profit Margin (%) 6.51-4.13-12.182.682.80
NP After MI And SOA Margin (%) 6.51-4.13-15.052.602.77
Return on Networth / Equity (%) 5.61-2.98-8.301.261.34
Return on Capital Employeed (%) 6.810.75-4.711.052.17
Return On Assets (%) 3.85-2.22-6.330.991.09
Long Term Debt / Equity (X) 0.020.010.020.030.00
Total Debt / Equity (X) 0.170.090.120.120.03
Asset Turnover Ratio (%) 0.620.530.410.300.35
Current Ratio (X) 2.052.402.492.992.72
Quick Ratio (X) 1.061.401.511.901.66
Inventory Turnover Ratio (X) 1.051.120.860.871.15
Dividend Payout Ratio (NP) (%) 0.000.000.0085.1882.04
Dividend Payout Ratio (CP) (%) 0.000.000.0022.6623.72
Earning Retention Ratio (%) 0.000.000.0014.8217.96
Cash Earning Retention Ratio (%) 0.000.000.0077.3476.28
Interest Coverage Ratio (X) 14.275.82-0.4019.7027.60
Interest Coverage Ratio (Post Tax) (X) 7.540.43-8.456.597.77
Enterprise Value (Cr.) 5189.653504.162147.122049.282195.83
EV / Net Operating Revenue (X) 2.462.061.601.611.78
EV / EBITDA (X) 17.2926.58-304.9717.0315.54
MarketCap / Net Operating Revenue (X) 2.312.021.521.441.76
Retention Ratios (%) 0.000.000.0014.8117.95
Price / BV (X) 1.991.460.830.700.85
Price / Net Operating Revenue (X) 2.312.021.521.441.76
EarningsYield 0.02-0.02-0.090.010.01

After reviewing the key financial ratios for Unichem Laboratories Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.53, marking an increase of 29.54.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 19.47. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.47, marking an increase of 29.48.
  • For Cash EPS (Rs.), as of Mar 25, the value is 37.23. This value is within the healthy range. It has increased from 6.07 (Mar 24) to 37.23, marking an increase of 31.16.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 348.10. It has increased from 335.54 (Mar 24) to 348.10, marking an increase of 12.56.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 348.10. It has increased from 335.54 (Mar 24) to 348.10, marking an increase of 12.56.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 299.85. It has increased from 242.15 (Mar 24) to 299.85, marking an increase of 57.70.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 42.64. This value is within the healthy range. It has increased from 18.73 (Mar 24) to 42.64, marking an increase of 23.91.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 24.95. This value is within the healthy range. It has increased from 2.64 (Mar 24) to 24.95, marking an increase of 22.31.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.96. This value is within the healthy range. It has increased from -8.76 (Mar 24) to 21.96, marking an increase of 30.72.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.53, marking an increase of 29.54.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from -10.01 (Mar 24) to 19.53, marking an increase of 29.54.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.22. This value is within the healthy range. It has increased from 7.73 (Mar 24) to 14.22, marking an increase of 6.49.
  • For PBIT Margin (%), as of Mar 25, the value is 8.31. This value is below the healthy minimum of 10. It has increased from 1.09 (Mar 24) to 8.31, marking an increase of 7.22.
  • For PBT Margin (%), as of Mar 25, the value is 7.32. This value is below the healthy minimum of 10. It has increased from -3.61 (Mar 24) to 7.32, marking an increase of 10.93.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.51. This value is within the healthy range. It has increased from -4.13 (Mar 24) to 6.51, marking an increase of 10.64.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.51. This value is below the healthy minimum of 8. It has increased from -4.13 (Mar 24) to 6.51, marking an increase of 10.64.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 5.61. This value is below the healthy minimum of 15. It has increased from -2.98 (Mar 24) to 5.61, marking an increase of 8.59.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.81. This value is below the healthy minimum of 10. It has increased from 0.75 (Mar 24) to 6.81, marking an increase of 6.06.
  • For Return On Assets (%), as of Mar 25, the value is 3.85. This value is below the healthy minimum of 5. It has increased from -2.22 (Mar 24) to 3.85, marking an increase of 6.07.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.17. This value is within the healthy range. It has increased from 0.09 (Mar 24) to 0.17, marking an increase of 0.08.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.62. It has increased from 0.53 (Mar 24) to 0.62, marking an increase of 0.09.
  • For Current Ratio (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has decreased from 2.40 (Mar 24) to 2.05, marking a decrease of 0.35.
  • For Quick Ratio (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has decreased from 1.40 (Mar 24) to 1.06, marking a decrease of 0.34.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.05. This value is below the healthy minimum of 4. It has decreased from 1.12 (Mar 24) to 1.05, marking a decrease of 0.07.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 14.27. This value is within the healthy range. It has increased from 5.82 (Mar 24) to 14.27, marking an increase of 8.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.54. This value is within the healthy range. It has increased from 0.43 (Mar 24) to 7.54, marking an increase of 7.11.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,189.65. It has increased from 3,504.16 (Mar 24) to 5,189.65, marking an increase of 1,685.49.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.46. This value is within the healthy range. It has increased from 2.06 (Mar 24) to 2.46, marking an increase of 0.40.
  • For EV / EBITDA (X), as of Mar 25, the value is 17.29. This value exceeds the healthy maximum of 15. It has decreased from 26.58 (Mar 24) to 17.29, marking a decrease of 9.29.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.31. This value is within the healthy range. It has increased from 2.02 (Mar 24) to 2.31, marking an increase of 0.29.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has increased from 1.46 (Mar 24) to 1.99, marking an increase of 0.53.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.31. This value is within the healthy range. It has increased from 2.02 (Mar 24) to 2.31, marking an increase of 0.29.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from -0.02 (Mar 24) to 0.02, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Unichem Laboratories Ltd as of July 4, 2025 is: 488.06

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 4, 2025, Unichem Laboratories Ltd is Overvalued by 17.00% compared to the current share price 588.00

Intrinsic Value of Unichem Laboratories Ltd as of July 4, 2025 is: 644.33

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 4, 2025, Unichem Laboratories Ltd is Undervalued by 9.58% compared to the current share price 588.00

Last 5 Year EPS CAGR: 32.02%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 16.17%, which is a positive sign.
  2. The company has higher reserves (1,980.83 cr) compared to borrowings (185.75 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (127.00 cr) and profit (34.08 cr) over the years.
  1. The stock has a high average Working Capital Days of 180.50, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 247.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Unichem Laboratories Ltd:
    1. Net Profit Margin: 6.51%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.81% (Industry Average ROCE: 16.64%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.61% (Industry Average ROE: 15.18%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 7.54
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.06
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 30.1 (Industry average Stock P/E: 103.51)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.17
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Unichem Laboratories Ltd. is a Public Limited Listed company incorporated on 22/08/1962 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1962PLC012451 and registration number is 012451. Currently Company is involved in the business activities of Manufacture of allopathic pharmaceutical preparations. Company's Total Operating Revenue is Rs. 1735.70 Cr. and Equity Capital is Rs. 14.08 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PharmaceuticalsUnichem Bhavan, Mumbai Maharashtra 400102shares@unichemlabs.com
http://www.unichemlabs.com
Management
NamePosition Held
Dr. Prakash A ModyChairman, Non Ind & Non Exe Director
Mr. Pabitrakumar BhattacharyyaManaging Director
Mr. Pranay GodhaNon Exe.Non Ind.Director
Ms. Priti PuriIndependent Director
Mr. Anand KusreIndependent Director
Mr. Arun TodarwalIndependent Director

FAQ

What is the intrinsic value of Unichem Laboratories Ltd?

Unichem Laboratories Ltd's intrinsic value (as of 04 July 2025) is 488.06 — 17.00% lower the current market price of 588.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,137 Cr. market cap, FY2025-2026 high/low of 950/512, reserves of 2,437 Cr, and liabilities of 3,569 Cr.

What is the Market Cap of Unichem Laboratories Ltd?

The Market Cap of Unichem Laboratories Ltd is 4,137 Cr..

What is the current Stock Price of Unichem Laboratories Ltd as on 04 July 2025?

The current stock price of Unichem Laboratories Ltd as on 04 July 2025 is 588.

What is the High / Low of Unichem Laboratories Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Unichem Laboratories Ltd stocks is ₹950/512.

What is the Stock P/E of Unichem Laboratories Ltd?

The Stock P/E of Unichem Laboratories Ltd is 30.1.

What is the Book Value of Unichem Laboratories Ltd?

The Book Value of Unichem Laboratories Ltd is 348.

What is the Dividend Yield of Unichem Laboratories Ltd?

The Dividend Yield of Unichem Laboratories Ltd is 0.00 %.

What is the ROCE of Unichem Laboratories Ltd?

The ROCE of Unichem Laboratories Ltd is 6.36 %.

What is the ROE of Unichem Laboratories Ltd?

The ROE of Unichem Laboratories Ltd is 5.71 %.

What is the Face Value of Unichem Laboratories Ltd?

The Face Value of Unichem Laboratories Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Unichem Laboratories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE