Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:31 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532628 | NSE: 3IINFOLTD

3i Infotech Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.41Overvalued by 62.17%vs CMP ₹14.30

P/E (5.1) × ROE (8.3%) × BV (₹15.80) × DY (2.00%)

₹26.18Undervalued by 83.08%vs CMP ₹14.30
MoS: +45.4% (Strong)Confidence: 56/100 (Moderate)Models: 6 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹7.8630%Over (-45%)
Graham NumberEarnings₹30.7518%Under (+115%)
DCFCash Flow₹63.2914%Under (+342.6%)
Net Asset ValueAssets₹15.7410%Under (+10.1%)
EV/EBITDAEnterprise₹23.3512%Under (+63.3%)
Earnings YieldEarnings₹26.6010%Under (+86%)
Revenue MultipleRevenue₹34.967%Under (+144.5%)
Consensus (7 models)₹26.18100%Undervalued
Key Drivers: EPS CAGR 45.2% lifts DCF — verify sustainability. | Wide model spread (₹8–₹63) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 45.2%

*Investments are subject to market risks

Analyst Summary

3i Infotech Ltd operates in the IT Consulting & Software segment, NSE: 3IINFOLTD | BSE: 532628, current market price is ₹14.30, market cap is 297 Cr.. At a glance, stock P/E is 5.07, ROE is 8.28 %, ROCE is 4.94 %, book value is 15.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹26.18, which is about 83.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹726 Cr versus the prior period change of -10.8%, while latest net profit is about ₹25 Cr with a prior-period change of 108.0%. This analysis page also carries profit and loss, shareholding pattern, ratio panels, EPS trends data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 26.0/12.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative Analysis3i Infotech Ltd. is a Public Limited Listed company incorporated on 11/10/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L67120MH1993PLC074411 and registration number is 074411. Currently Company is involve…

This summary is generated from the stock page data available for 3i Infotech Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

48
3i Infotech Ltd scores 48/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 4.9% WeakROE 8.3% AverageD/E 0.11 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money65/100 · Strong
FII holding stable No changeDII holding up 7.69% MF buying
Earnings Quality50/100 · Moderate
OPM stable around -3% Steady
Quarterly Momentum35/100 · Weak
Revenue (4Q): -7% YoY Declining
Industry Rank40/100 · Moderate
P/E 5.1 vs industry 98.1 Cheaper than peersROCE 4.9% vs industry 14.9% Below peersROE 8.3% vs industry 21.0% Below peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:31 am

Market Cap 297 Cr.
Current Price 14.3
Intrinsic Value₹26.18
High / Low 26.0/12.6
Stock P/E5.07
Book Value 15.8
Dividend Yield0.00 %
ROCE4.94 %
ROE8.28 %
Face Value 10.0
PEG Ratio0.11

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for 3i Infotech Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
3i Infotech Ltd 297 Cr. 14.3 26.0/12.65.07 15.80.00 %4.94 %8.28 % 10.0
Inspirisys Solutions Ltd 297 Cr. 75.0 121/66.67.25 17.10.00 %23.8 %69.6 % 10.0
Ace Software Exports Ltd 282 Cr. 172 302/15739.9 50.80.00 %9.97 %8.06 % 10.0
Danlaw Technologies India Ltd 258 Cr. 530 1,200/42812.9 1760.00 %28.0 %28.3 % 10.0
Cybertech Systems & Software Ltd 337 Cr. 108 275/95.310.2 61.93.70 %19.4 %14.9 % 10.0
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of 3i Infotech Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 177182190194210212197180178181187171175
Expenses 147169207198176221235181177158179174180
Operating Profit 3013-17-435-9-38-11238-3-5
OPM % 17%7%-9%-2%17%-4%-19%-1%0%13%4%-2%-3%
Other Income -711-1-3-1780-5142462236
Interest 2232332222211
Depreciation 5855778777655
Profit before tax 1615-26-14-153-18-99-6-71961225
Tax % -9%10%7%11%1%59%1%39%46%7%-328%38%27%
Net Profit 1713-27-16-154-29-100-9-101727818
EPS in Rs 0.830.63-1.32-0.76-7.48-1.43-4.83-0.43-0.480.831.300.370.89

Last Updated: January 2, 2026, 4:41 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,3081,3441,1261,0049911,122698609677729814726705
Expenses 1,2171,1711,909847835977661642700766877702705
Operating Profit 91173-78315715614438-33-23-37-6324-0
OPM % 7%13%-70%16%16%13%5%-5%-3%-5%-8%3%-0%
Other Income 131-669723521921148547-673-1992371
Interest 32121117593878490851091084
Depreciation 256229203149214151423272821
Profit before tax -356-937-439103797981414-544-2991245
Tax % 0%4%26%8%11%14%16%6%6%69%5%-118%
Net Profit -357-976-55294716868391-571-3142555
EPS in Rs -5.11-13.23-7.040.650.360.340.341.98-2.800.07-15.161.222.66
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-173.39%43.44%117.03%-24.47%-4.23%0.00%475.00%-114.58%101.75%-31500.00%107.96%
Change in YoY Net Profit Growth (%)0.00%216.83%73.59%-141.50%20.24%4.23%475.00%-589.58%216.33%-31601.75%31607.96%

3i Infotech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-6%
5 Years:1%
3 Years:2%
TTM:-10%
Compounded Profit Growth
10 Years:8%
5 Years:-18%
3 Years:38%
TTM:177%
Stock Price CAGR
10 Years:23%
5 Years:44%
3 Years:-21%
1 Year:-31%
Return on Equity
10 Years:%
5 Years:-3%
3 Years:-4%
Last Year:8%

Last Updated: September 4, 2025, 9:50 pm

Balance Sheet

Last Updated: April 3, 2026, 2:00 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5736046411,1841,6151,6171,6171,617168168169170170
Reserves -42-1,020-530-1,006-1,364-1,293-1,225-864536474124137157
Borrowings 2,7122,51092592984889490256911999846435
Other Liabilities 560562307277271274235164138230274202209
Total Liabilities 3,8022,6551,3421,3831,3701,4921,5291,486960972652573570
Fixed Assets 2,9461,941815806803806851388417479245225224
CWIP 160000000842610
Investments 2525130000002221
Other Assets 8166895155765676856781,098536449399344346
Total Assets 3,8022,6551,3421,3831,3701,4921,5291,486960972652573570

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 50-511991299313716979-50802428
Cash from Investing Activity + -19314516-26-6803-4-106-103
Cash from Financing Activity + -17-303-170-74-160-90-174-296-494-41-25-26
Net Cash Flow 14-403371-7052-12586-548-67-116
Free Cash Flow 27-422011248713216279-60-291330
CFO/OP 81%-9%-29%58%70%91%499%-192%194%-144%-54%160%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow89.00171.00-1,708.00-772.00-692.00-750.00-864.00-602.00-142.00-136.00-147.00-40.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5949587478801005351677051
Inventory Days 2
Days Payable 289
Cash Conversion Cycle 5949-2297478801005351677051
Working Capital Days -198-208-164303062237015-12-10
ROCE %-1%-2%-9%18%15%14%3%-2%-2%3%-10%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
FIIs 0.68%0.70%0.61%0.73%0.94%1.00%0.81%0.78%0.46%0.69%0.35%0.32%
DIIs 10.80%10.80%10.38%10.17%10.15%8.75%7.78%7.20%6.57%6.57%16.96%14.26%
Public 88.53%88.51%89.02%89.10%88.91%90.25%91.40%92.01%92.96%92.73%82.67%85.42%
No. of Shareholders 3,09,5773,00,9422,91,0892,80,3152,72,0762,66,7832,60,5282,57,1772,55,1472,51,1462,47,8002,45,470

Shareholding Pattern Chart

No. of Shareholders

3i Infotech Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.50-17.690.08-3.442.42
Diluted EPS (Rs.) 1.49-17.690.08-3.442.42
Cash EPS (Rs.) 3.13-16.021.43-2.572.51
Book Value[Excl.RevalReserv]/Share (Rs.) 18.0917.3438.1641.904.54
Book Value[Incl.RevalReserv]/Share (Rs.) 18.0917.3438.1641.904.54
Revenue From Operations / Share (Rs.) 42.7848.0943.2840.313.76
PBDIT / Share (Rs.) 2.77-0.592.46-0.57-0.05
PBIT / Share (Rs.) 1.13-2.201.11-1.43-0.15
PBT / Share (Rs.) 0.68-16.780.25-3.221.74
Net Profit / Share (Rs.) 1.49-17.630.08-3.422.42
NP After MI And SOA / Share (Rs.) 1.49-17.630.08-3.422.42
PBDIT Margin (%) 6.47-1.235.68-1.41-1.54
PBIT Margin (%) 2.64-4.572.56-3.53-4.07
PBT Margin (%) 1.59-34.880.60-7.9946.14
Net Profit Margin (%) 3.49-36.640.18-8.4964.26
NP After MI And SOA Margin (%) 3.49-36.640.18-8.4964.26
Return on Networth / Equity (%) 8.26-101.640.21-8.1753.29
Return on Capital Employeed (%) 5.47-10.772.63-2.89-1.89
Return On Assets (%) 4.42-44.920.14-5.9826.32
Long Term Debt / Equity (X) 0.020.000.000.070.11
Total Debt / Equity (X) 0.120.140.050.070.11
Asset Turnover Ratio (%) 1.170.990.750.110.10
Current Ratio (X) 1.181.051.323.025.58
Quick Ratio (X) 1.181.051.323.025.58
Interest Coverage Ratio (X) 6.19-0.994.46-0.93-0.11
Interest Coverage Ratio (Post Tax) (X) 4.34-5.101.69-2.66-0.56
Enterprise Value (Cr.) 338.12655.29433.98780.511028.35
EV / Net Operating Revenue (X) 0.460.800.591.151.69
EV / EBITDA (X) 7.20-65.0110.46-81.39-109.40
MarketCap / Net Operating Revenue (X) 0.490.820.631.271.98
Price / BV (X) 1.172.280.711.231.64
Price / Net Operating Revenue (X) 0.490.820.631.271.98
EarningsYield 0.07-0.440.00-0.060.32

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

3i Infotech Ltd. is a Public Limited Listed company incorporated on 11/10/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L67120MH1993PLC074411 and registration number is 074411. Currently Company is involved in the business activities of Writing , modifying, testing of computer program to meet the needs of a particular client excluding web-page designing. Company's Total Operating Revenue is Rs. 364.62 Cr. and Equity Capital is Rs. 169.63 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareTower # 5, International Infotech Park, New Mumbai Maharashtra 400703Contact not found
Management
NamePosition Held
Mr. Uttam Prakash AgarwalNon Exe.Chairman&Ind.Director
Dr. Madan Bhalchandra GosaviInd. Non-Executive Director
Dr. Aruna SharmaInd. Non-Executive Director
Mr. Avtar Singh MongaInd. Non-Executive Director
Mr. Umesh MehtaNon Executive Director
Mr. Ambarish DasguptaNon Executive Director

FAQ

What is the intrinsic value of 3i Infotech Ltd and is it undervalued?

As of 21 April 2026, 3i Infotech Ltd's intrinsic value is ₹26.18, which is 83.08% higher than the current market price of ₹14.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.28 %), book value (₹15.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of 3i Infotech Ltd?

3i Infotech Ltd is trading at ₹14.30 as of 21 April 2026, with a FY2026-2027 high of ₹26.0 and low of ₹12.6. The stock is currently near its 52-week low. Market cap stands at ₹297 Cr..

How does 3i Infotech Ltd's P/E ratio compare to its industry?

3i Infotech Ltd has a P/E ratio of 5.07, which is below the industry average of 98.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is 3i Infotech Ltd financially healthy?

Key indicators for 3i Infotech Ltd: ROCE of 4.94 % is on the lower side compared to the industry average of 14.90%. Dividend yield is 0.00 %.

Is 3i Infotech Ltd profitable and how is the profit trend?

3i Infotech Ltd reported a net profit of ₹25 Cr in Mar 2025 on revenue of ₹726 Cr. Compared to ₹-57 Cr in Mar 2022, the net profit shows an improving trend.

Does 3i Infotech Ltd pay dividends?

3i Infotech Ltd has a dividend yield of 0.00 % at the current price of ₹14.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in 3i Infotech Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports