3rd Rock Multimedia Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 7 May 2025, 8:28 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share priceNot available₹ per share

Reported P/ENot availableTimes

Book value per shareNot available₹ per share

Reported ROCE0.58 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 7 May 2025, 8:28 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	153 Cr.
Current Price	Not available
High / Low	/
Stock P/E	Not available
Book Value	Not available
Dividend Yield	Not available
ROCE	0.58 %
ROE	14.3 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
3rd Rock Multimedia Ltd	153 Cr.		/			Not available	0.58 %	14.3 %	10.0
City Pulse Multiplex Ltd	144 Cr.	96.2	3,290/65.2	69.1	62.8	0.00 %	3.24 %	2.46 %	10.0
Cinerad Communications Ltd	131 Cr.	34.3	102/32.5		19.6	0.00 %	32.2 %	48.7 %	10.0
Mukta Arts Ltd	126 Cr.	55.9	78.0/37.0		27.4	0.00 %	4.41 %	Not available	5.00
Music Broadcast Ltd	203 Cr.	5.88	9.97/4.35		12.9	0.00 %	8.73 %	11.8 %	2.00
Industry Average	2,368.75 Cr	164.43		105.47	61.21	0.27%	14.46%	27.24%	6.05

All Competitor Stocks of 3rd Rock Multimedia Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

No comparable dated chart series is available. Check the reported figures below.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: August 20, 2025, 2:30 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: March 7, 2025, 9:26 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	44.70	16.28	18.53	20.57	20.78	15.02	69.99	7.65	0.07	1.21	4.85
Expenses	43.26	15.62	18.10	19.93	20.17	14.59	69.10	7.38	3.61	5.36	4.73
Operating Profit	1.44	0.66	0.43	0.64	0.61	0.43	0.89	0.27	-3.54	-4.15	0.12
OPM %	3.22%	4.05%	2.32%	3.11%	2.94%	2.86%	1.27%	3.53%	-5,057.14%	-342.98%	2.47%
Other Income	0.00	0.02	0.01	0.00	0.11	0.06	0.00	0.00	-8.94	-7.36	0.00
Interest	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.22	0.51	0.24	0.28	0.39	0.37	0.30	0.25	0.20	0.16	0.13
Profit before tax	1.22	0.16	0.19	0.36	0.33	0.12	0.59	0.02	-12.68	-11.67	-0.01
Tax %	36.07%	18.75%	15.79%	30.56%	24.24%	25.00%	25.42%	50.00%	-0.08%	0.09%	200.00%
Net Profit	0.78	0.12	0.16	0.25	0.24	0.09	0.43	0.02	-12.67	-11.68	-0.03
EPS in Rs		0.05	0.07	0.11	0.11	0.04	0.19	0.01	-5.63	-5.19	-0.01
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-84.62%	33.33%	56.25%	-4.00%	-62.50%	377.78%	-95.35%	-63450.00%	7.81%	99.74%
Change in YoY Net Profit Growth (%)	0.00%	117.95%	22.92%	-60.25%	-58.50%	440.28%	-473.13%	-63354.65%	63457.81%	91.93%

3rd Rock Multimedia Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-20%
5 Years:	-20%
3 Years:	-14%
TTM:	301%

Compounded Profit Growth
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
TTM:	99%

Stock Price CAGR
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
1 Year:	Not available

Return on Equity
10 Years:	-4%
5 Years:	-10%
3 Years:	-33%
Last Year:	-14%

Last Updated: September 4, 2025, 9:50 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 25, 2025, 3:42 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	22.52	22.52	22.52	22.52	22.52	22.52	22.52	22.52	22.52	22.52	22.52
Reserves	0.94	1.05	1.21	1.46	1.70	1.79	2.22	2.24	-10.59	-22.27	-22.35
Borrowings	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.50	1.50	1.50
Other Liabilities	4.05	1.68	1.37	1.57	2.29	2.34	5.55	1.61	2.60	2.64	2.13
Total Liabilities	27.53	25.25	25.10	25.55	26.51	26.65	30.29	26.37	16.03	4.39	3.80
Fixed Assets	3.70	3.19	1.49	1.87	2.04	1.67	1.37	1.12	0.92	0.76	0.63
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	2.33	2.47	2.47	4.36	6.07	7.43	4.99	1.29	1.29
Other Assets	23.83	22.06	21.28	21.21	22.00	20.62	22.85	17.82	10.12	2.34	1.88
Total Assets	27.53	25.25	25.10	25.55	26.51	26.65	30.29	26.37	16.03	4.39	3.80

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-8.04	2.23	-0.43	0.64	2.09	-0.21	-4.21	-3.59	-0.13
Cash from Investing Activity +	-13.31	-3.38	0.42	-0.80	-3.39	0.00	2.69	3.70	0.00
Cash from Financing Activity +	22.67	-0.02	0.00	0.00	0.00	0.00	1.50	0.00	0.00
Net Cash Flow	1.31	-1.17	-0.01	-0.16	-1.29	-0.21	-0.03	0.11	-0.13

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	102.89	200.21	188.51	171.23	169.15	224.78	45.53	236.65	22,317.14	205.12	0.00
Inventory Days					0.00	0.00	0.00	0.00	0.00	0.00	30.22
Days Payable											141.55
Cash Conversion Cycle	102.89	200.21	188.51	171.23	169.15	224.78	45.53	236.65	22,317.14	205.12	-111.33
Working Capital Days	69.90	166.13	162.31	144.79	135.07	171.81	24.72	212.80	13,296.43	-337.85	-71.49
ROCE %		0.72%	0.85%	1.51%	1.37%	0.49%	2.41%	0.08%	-19.59%	-56.79%	-0.58%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2024	Dec 2024
Promoters	23.17%	23.17%
Public	76.83%	76.83%
No. of Shareholders	566	566

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 18	Mar 14	Mar 13
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.01	-10.90	0.11	1.26	15.96
Diluted EPS (Rs.)	-0.01	-10.90	0.11	1.26	15.96
Cash EPS (Rs.)	0.04	-10.83	0.28	0.49	15.96
Book Value[Excl.RevalReserv]/Share (Rs.)	0.07	0.09	10.76	10.47	25.96
Book Value[Incl.RevalReserv]/Share (Rs.)	0.07	0.09	10.76	10.47	25.96
Revenue From Operations / Share (Rs.)	2.15	0.53	9.27	17.37	992.72
PBDIT / Share (Rs.)	0.05	-3.31	0.31	0.71	23.41
PBIT / Share (Rs.)	0.00	-3.38	0.14	0.61	23.41
PBT / Share (Rs.)	0.00	-10.90	0.14	0.61	23.09
Net Profit / Share (Rs.)	-0.01	-10.90	0.10	0.39	15.96
PBDIT Margin (%)	2.54	-613.63	3.44	4.10	2.35
PBIT Margin (%)	-0.15	-626.52	1.57	3.54	2.35
PBT Margin (%)	-0.15	-2020.67	1.57	3.54	2.32
Net Profit Margin (%)	-0.60	-2021.67	1.16	2.29	1.60
Return on Networth / Equity (%)	-16.66	-11668.88	1.00	3.80	61.47
Return on Capital Employeed (%)	-0.43	-427.09	1.34	5.86	90.19
Return On Assets (%)	-0.76	-563.91	0.91	3.71	2.43
Long Term Debt / Equity (X)	8.59	7.13	0.00	0.00	0.00
Total Debt / Equity (X)	8.59	7.13	0.00	0.00	0.23
Asset Turnover Ratio (%)	1.19	0.00	0.00	3.15	0.00
Current Ratio (X)	0.54	0.60	4.67	20.23	1.04
Quick Ratio (X)	0.54	0.60	4.67	20.23	1.04
Interest Coverage Ratio (X)	0.00	0.00	0.00	1229.19	73.62
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	0.00	687.98	51.18
Enterprise Value (Cr.)	146.99	139.21	187.56	0.00	0.00
EV / Net Operating Revenue (X)	30.31	114.61	8.98	0.00	0.00
EV / EBITDA (X)	1189.19	-18.68	260.64	0.00	0.00
MarketCap / Net Operating Revenue (X)	30.00	113.49	8.99	0.00	0.00
Price / BV (X)	838.96	658.06	7.75	0.00	0.00
Price / Net Operating Revenue (X)	30.00	113.54	8.99	0.00	0.00
EarningsYield	0.00	-0.17	0.00	0.00	0.00