Last Updated on: 11 September, 2024
Stock Ticker - BSE: | NSE:
Share Price and Basic Stock Data
Last Updated: July 26, 2024, 12:09 pm
| Market Cap | Cr. |
|---|
| Current Price | |
|---|
| High / Low | / |
|---|
| Stock P/E | |
|---|
| Book Value | |
|---|
| Dividend Yield | % |
|---|
| ROCE | 0.57 % |
|---|
| ROE | 12.0 % |
|---|
| Face Value | |
|---|
| PEG Ratio | 0.00 |
|---|
Data Source: screener.in
No data available for this post.
Competitors of 3rd Rock Multimedia Ltd
Quarterly Result
| Month | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|
| Sales | 0.52 | 0.69 | 0.17 | 4.68 |
| Expenses | 4.76 | 3.91 | 0.08 | 4.65 |
| Operating Profit | -4.24 | -3.22 | 0.09 | 0.03 |
| OPM % | -815.38% | -466.67% | 52.94% | 0.64% |
| Other Income | -7.36 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.07 | 0.07 | 0.06 |
| Profit before tax | -11.68 | -3.29 | 0.02 | -0.03 |
| Tax % | 0.09% | 0.30% | 100.00% | 0.00% |
| Net Profit | -11.69 | -3.30 | 0.01 | -0.04 |
| EPS in Rs | -5.19 | -1.47 | 0.00 | -0.02 |
Last Updated: Unknown
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: Unknown
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Sales | 45 | 16 | 19 | 21 | 21 | 15 | 70 | 8 | 0 | 1 |
| Expenses | 43 | 16 | 18 | 20 | 20 | 15 | 69 | 7 | 4 | 5 |
| Operating Profit | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | -4 | -4 |
| OPM % | 3% | 4% | 2% | 3% | 3% | 3% | 1% | 4% | -5,057% | -343% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -13 | -12 |
| Tax % | 36% | 19% | 16% | 31% | 24% | 25% | 25% | 50% | 0% | -0% |
| Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -12 |
| EPS in Rs | | 0.05 | 0.07 | 0.11 | 0.11 | 0.04 | 0.19 | 0.01 | -5.63 | -5.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Profit & Loss Yearly Chart
YoY Net Profit Growth
| Year | 2014-2015 | 2022-2023 |
|---|
| YoY Net Profit Growth (%) | -100.00% | 7.69% |
| Change in YoY Net Profit Growth (%) | 0.00% | 107.69% |
3rd Rock Multimedia Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 2 years from 2014-2015 to 2022-2023.
Growth
| Compounded Sales Growth |
|---|
| 10 Years: | -20% |
| 5 Years: | -20% |
| 3 Years: | -14% |
| TTM: | 301% |
| Compounded Profit Growth |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 99% |
| Stock Price CAGR |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity |
|---|
| 10 Years: | -4% |
| 5 Years: | -10% |
| 3 Years: | -33% |
| Last Year: | -12% |
Last Updated: Unknown
Balance Sheet
Last Updated: Unknown
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Equity Capital | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 |
| Reserves | 0.94 | 1.05 | 1.21 | 1.46 | 1.70 | 1.79 | 2.22 | 2.24 | -10.59 | -22.27 | -22.35 |
| Borrowings | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 1.50 | 1.50 |
| Other Liabilities | 4.05 | 1.68 | 1.37 | 1.57 | 2.29 | 2.34 | 5.55 | 1.61 | 2.60 | 2.64 | 2.13 |
| Total Liabilities | 27.53 | 25.25 | 25.10 | 25.55 | 26.51 | 26.65 | 30.29 | 26.37 | 16.03 | 4.39 | 3.80 |
| Fixed Assets | 3.70 | 3.19 | 1.49 | 1.87 | 2.04 | 1.67 | 1.37 | 1.12 | 0.92 | 0.76 | 0.63 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 2.33 | 2.47 | 2.47 | 4.36 | 6.07 | 7.43 | 4.99 | 1.29 | 1.29 |
| Other Assets | 23.83 | 22.06 | 21.28 | 21.21 | 22.00 | 20.62 | 22.85 | 17.82 | 10.12 | 2.34 | 1.88 |
| Total Assets | 27.53 | 25.25 | 25.10 | 25.55 | 26.51 | 26.65 | 30.29 | 26.37 | 16.03 | 4.39 | 3.80 |
Reserves and Borrowings Chart
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Cash from Operating Activity | -8.04 | 2.23 | -0.43 | 0.64 | | | 2.09 | -0.21 | -4.21 | -3.59 | -0.13 |
| Cash from Investing Activity | -13.31 | -3.38 | 0.42 | -0.80 | | | -3.39 | 0.00 | 2.69 | 3.70 | 0.00 |
| Cash from Financing Activity | 22.67 | -0.02 | 0.00 | 0.00 | | | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 |
| Net Cash Flow | 1.31 | -1.17 | -0.01 | -0.16 | | | -1.29 | -0.21 | -0.03 | 0.11 | -0.13 |
|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Free Cash Flow | 0.98 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -5.50 | -5.50 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Free Cash Flow Chart
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Debtor Days | 102.89 | 200.21 | 188.51 | 171.23 | 169.15 | 224.78 | 45.53 | 236.65 | 22,317.14 | 205.12 | |
| Inventory Days | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Days Payable | | | | | | | | | | | |
| Cash Conversion Cycle | 102.89 | 200.21 | 188.51 | 171.23 | 169.15 | 224.78 | 45.53 | 236.65 | 22,317.14 | 205.12 | |
| Working Capital Days | 70.06 | 166.13 | 162.31 | 144.79 | 135.07 | 171.81 | 24.72 | 212.80 | 13,296.43 | -337.85 | |
| ROCE % | | 0.72% | 0.85% | 1.51% | 1.37% | 0.49% | 2.41% | 0.08% | -19.59% | -56.79% | |
Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund
ROCE Trend
EPS Trend
Key Financial Ratios
| Month | Mar 18 | Mar 14 | Mar 13 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.11 | 1.26 | 15.96 |
| Diluted EPS (Rs.) | 0.11 | 1.26 | 15.96 |
| Cash EPS (Rs.) | 0.28 | 0.49 | 15.96 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 10.76 | 10.47 | 25.96 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 10.76 | 10.47 | 25.96 |
| Revenue From Operations / Share (Rs.) | 9.27 | 17.37 | 992.72 |
| PBDIT / Share (Rs.) | 0.31 | 0.71 | 23.41 |
| PBIT / Share (Rs.) | 0.14 | 0.61 | 23.41 |
| PBT / Share (Rs.) | 0.14 | 0.61 | 23.09 |
| Net Profit / Share (Rs.) | 0.10 | 0.39 | 15.96 |
| PBDIT Margin (%) | 3.44 | 4.10 | 2.35 |
| PBIT Margin (%) | 1.57 | 3.54 | 2.35 |
| PBT Margin (%) | 1.57 | 3.54 | 2.32 |
| Net Profit Margin (%) | 1.16 | 2.29 | 1.60 |
| Return on Networth / Equity (%) | 1.00 | 3.80 | 61.47 |
| Return on Capital Employeed (%) | 1.34 | 5.86 | 90.19 |
| Return On Assets (%) | 0.91 | 3.71 | 2.43 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.23 |
| Asset Turnover Ratio (%) | 0.00 | 3.15 | 0.00 |
| Current Ratio (X) | 4.67 | 20.23 | 1.04 |
| Quick Ratio (X) | 4.67 | 20.23 | 1.04 |
| Interest Coverage Ratio (X) | 0.00 | 1229.19 | 73.62 |
| Interest Coverage Ratio (Post Tax) (X) | 0.00 | 687.98 | 51.18 |
| Enterprise Value (Cr.) | 187.56 | 0.00 | 0.00 |
| EV / Net Operating Revenue (X) | 8.98 | 0.00 | 0.00 |
| EV / EBITDA (X) | 260.64 | 0.00 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 8.99 | 0.00 | 0.00 |
| Price / BV (X) | 7.75 | 0.00 | 0.00 |
| Price / Net Operating Revenue (X) | 8.99 | 0.00 | 0.00 |
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Error: Data is incomplete for fair value calculation.
Strength and Weakness
| Strength | Weakness |
|---|
| - The stock has a low average ROCE of -6.27%, which may not be favorable.
- The stock has a high average Working Capital Days of 69.35, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 142.37, which may not be favorable.
- The company has higher borrowings (0.41) compared to reserves (-3.87), which may suggest financial risk.
- The company has not shown consistent growth in sales (21.60) and profit (-2.30).
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in 3rd Rock Multimedia Ltd:
- Net Profit Margin: 1.16%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.34% (Industry Average ROCE: 11.11%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 1% (Industry Average ROE: 11.4%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 4.67
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 159.99)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:
About the Company - Qualitative Analysis
3rd Rock Multimedia Ltd. is a Public Limited Listed company incorporated on 09/05/2012 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L74900MH2012PLC230802 and registration number is 230802. Currently company belongs to the Industry of Entertainment & Media. Company’s Total Operating Revenue is Rs. 39.11 Cr. and Equity Capital is Rs. 22.52 Cr. for the Year ended 31/03/2014.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Harvinder Singh Suri | Managing Director |
| Mr. Ankit Kirtilal Shah | Independent Director |
| Mr. Ashish P Shah | Independent Director |
| Mr. Navinchandra Punamchand Shah | Independent Director |
| Ms. Pooja Jhunjhunwala | Director |
| Mrs. Ritu Monicha | Director |
FAQ
What is the latest fair value of 3rd Rock Multimedia Ltd?
The latest fair value of 3rd Rock Multimedia Ltd is ₹0.00.
What is the Market Cap of 3rd Rock Multimedia Ltd?
The Market Cap of 3rd Rock Multimedia Ltd is Cr..
What is the current Stock Price of 3rd Rock Multimedia Ltd as on 29 July 2024?
The current stock price of 3rd Rock Multimedia Ltd as on 29 July 2024 is .
What is the High / Low of 3rd Rock Multimedia Ltd stocks in FY 2024?
In FY 2024, the High / Low of 3rd Rock Multimedia Ltd stocks is /.
What is the Stock P/E of 3rd Rock Multimedia Ltd?
The Stock P/E of 3rd Rock Multimedia Ltd is .
What is the Book Value of 3rd Rock Multimedia Ltd?
The Book Value of 3rd Rock Multimedia Ltd is .
What is the Dividend Yield of 3rd Rock Multimedia Ltd?
The Dividend Yield of 3rd Rock Multimedia Ltd is %.
What is the ROCE of 3rd Rock Multimedia Ltd?
The ROCE of 3rd Rock Multimedia Ltd is 0.57 %.
What is the ROE of 3rd Rock Multimedia Ltd?
The ROE of 3rd Rock Multimedia Ltd is 12.0 %.
What is the Face Value of 3rd Rock Multimedia Ltd?
The Face Value of 3rd Rock Multimedia Ltd is .
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in 3rd Rock Multimedia Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
