Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:58 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540874 | NSE: 7SEASL

7Seas Entertainment Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹68.21Fairly Valued by 9.17%vs CMP ₹75.10

P/E (79.6) × ROE (11.8%) × BV (₹8.90) × DY (2.00%)

₹51.83Overvalued by 30.99%vs CMP ₹75.10
MoS: -44.9% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹170.6625%Under (+127.2%)
Graham NumberEarnings₹14.0118%Over (-81.3%)
Earnings PowerEarnings₹2.9712%Over (-96%)
DCFCash Flow₹22.6112%Over (-69.9%)
Net Asset ValueAssets₹8.638%Over (-88.5%)
EV/EBITDAEnterprise₹9.4310%Over (-87.4%)
Earnings YieldEarnings₹9.808%Over (-87%)
Revenue MultipleRevenue₹10.646%Over (-85.8%)
Consensus (8 models)₹51.83100%Overvalued
Key Drivers: EPS CAGR 150.2% lifts DCF — verify sustainability. | Wide model spread (₹3–₹171) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 150.2%

*Investments are subject to market risks

Investment Snapshot

60
7Seas Entertainment Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 12.0% AverageROE 11.8% AverageD/E -0.91 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 31.3% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-28% → 14%) ImprovingWorking capital: 168 days Capital intensive
Quarterly Momentum90/100 · Strong
Revenue (4Q): +30% YoY AcceleratingProfit (4Q): +60% YoY Strong
Industry Rank50/100 · Moderate
P/E 79.6 vs industry 48.3 Premium to peersROCE 12.0% vs industry 17.2% Average3Y sales CAGR: 216% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:58 am

Market Cap 173 Cr.
Current Price 75.1
Intrinsic Value₹51.83
High / Low 101/63.0
Stock P/E79.6
Book Value 8.90
Dividend Yield0.00 %
ROCE12.0 %
ROE11.8 %
Face Value 10.0
PEG Ratio0.53

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for 7Seas Entertainment Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
7Seas Entertainment Ltd 173 Cr. 75.1 101/63.079.6 8.900.00 %12.0 %11.8 % 10.0
Bodhi Tree Multimedia Ltd 114 Cr. 6.25 10.6/5.0516.9 4.450.00 %22.4 %16.3 % 1.00
Industry Average143.50 Cr40.6848.256.680.00%17.20%14.05%5.50

All Competitor Stocks of 7Seas Entertainment Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.711.082.752.863.013.173.623.904.304.524.915.015.04
Expenses 1.521.012.432.342.672.703.173.373.723.794.204.294.28
Operating Profit 0.190.070.320.520.340.470.450.530.580.730.710.720.76
OPM % 11.11%6.48%11.64%18.18%11.30%14.83%12.43%13.59%13.49%16.15%14.46%14.37%15.08%
Other Income 0.000.040.000.000.000.000.000.000.070.050.000.010.00
Interest 0.000.000.000.220.000.000.000.000.000.000.000.000.00
Depreciation 0.020.030.070.070.070.190.100.100.140.260.170.180.20
Profit before tax 0.170.080.250.230.270.280.350.430.510.520.540.550.56
Tax % 0.00%0.00%0.00%0.00%0.00%25.00%20.00%4.65%5.88%0.00%0.00%0.00%0.00%
Net Profit 0.170.080.250.230.270.210.270.400.480.530.540.550.56
EPS in Rs 0.110.050.170.120.140.110.120.180.220.240.240.250.25

Last Updated: March 3, 2026, 1:40 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 12:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1.730.326.466.731.340.200.050.020.525.5211.7916.3419.48
Expenses 2.9110.613.132.410.4810.220.310.560.864.9510.1514.0616.56
Operating Profit -1.18-10.293.334.320.86-10.02-0.26-0.54-0.340.571.642.282.92
OPM % -68.21%-3,215.62%51.55%64.19%64.18%-5,010.00%-520.00%-2,700.00%-65.38%10.33%13.91%13.95%14.99%
Other Income 0.010.010.020.000.000.000.002.830.370.040.000.120.06
Interest 0.740.680.620.720.840.690.560.000.000.000.220.000.00
Depreciation 2.856.492.562.550.630.620.730.510.000.080.390.610.81
Profit before tax -4.76-17.450.171.05-0.61-11.33-1.551.780.030.531.031.792.17
Tax % -21.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%18.87%6.80%7.26%
Net Profit -3.72-17.450.181.06-0.61-11.33-1.551.780.020.430.961.662.18
EPS in Rs -5.23-24.540.160.95-0.55-10.20-1.401.600.010.280.510.740.98
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-369.09%101.03%488.89%-157.55%-1757.38%86.32%214.84%-98.88%2050.00%123.26%72.92%
Change in YoY Net Profit Growth (%)0.00%470.12%387.86%-646.44%-1599.83%1843.70%128.52%-313.72%2148.88%-1926.74%-50.34%

7Seas Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:48%
5 Years:218%
3 Years:216%
TTM:39%
Compounded Profit Growth
10 Years:8%
5 Years:25%
3 Years:336%
TTM:99%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:65%
1 Year:-4%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:12%

Last Updated: September 5, 2025, 2:00 pm

Balance Sheet

Last Updated: March 3, 2026, 12:21 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 7.117.1111.1111.1111.1111.1111.1111.1115.1415.1418.6622.3222.32
Reserves 14.39-6.44-6.23-5.17-5.78-17.12-18.66-16.88-16.46-16.03-8.49-4.27-2.45
Borrowings 5.196.534.174.925.766.587.435.314.423.980.361.171.39
Other Liabilities 0.690.771.512.841.220.800.730.600.220.150.350.760.49
Total Liabilities 27.387.9710.5613.7012.311.370.610.143.323.2410.8819.9821.75
Fixed Assets 17.487.615.052.511.871.250.520.010.011.113.056.479.36
CWIP -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.130.350.350.390.39
Investments 0.060.06-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Other Assets 9.840.305.5111.1910.440.120.090.133.181.787.4813.1212.00
Total Assets 27.387.9710.5613.7012.311.370.610.143.323.2410.8819.9821.75

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.01-1.35-1.67-5.440.010.00-0.020.00-2.570.07-7.03-3.12
Cash from Investing Activity + 0.010.010.020.000.000.000.000.00-0.13-1.36-2.33-3.95
Cash from Financing Activity + 0.001.331.692.440.000.000.000.004.430.0010.096.22
Net Cash Flow 0.00-0.010.03-3.000.010.00-0.020.001.73-1.290.73-0.85
Free Cash Flow -0.01-1.35-1.67-5.440.010.00-0.020.00-2.70-1.33-9.36-7.19
CFO/OP -2%13%-50%-126%1%0%8%0%756%12%-429%-137%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-6.37-16.82-0.84-0.60-4.90-16.60-7.69-5.85-4.76-3.411.281.11

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1,993.7922.81298.89595.502,830.1173.0073.00182.50126.3531.0817.9647.80
Inventory Days
Days Payable
Cash Conversion Cycle 1,993.7922.81298.89595.502,830.1173.0073.00182.50126.3531.0817.9647.80
Working Capital Days 1,006.39-7,516.72-2.26194.161,026.90-12,665.50-56,502.00-105,485.00-2,232.12-177.21158.20168.20
ROCE %-14.08%-98.97%9.72%17.78%2.10%-182.50%-440.00%2.27%17.12%18.36%12.03%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 40.37%40.37%37.46%37.46%37.46%31.32%31.32%31.32%31.32%31.32%31.32%31.32%
Public 59.63%59.64%62.53%62.53%62.53%68.68%68.67%68.67%68.68%68.68%68.68%68.68%
No. of Shareholders 2,4402,3692,5182,6762,9032,9993,5373,8113,8803,7663,8443,813

Shareholding Pattern Chart

No. of Shareholders

7Seas Entertainment Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.750.520.280.021.60
Diluted EPS (Rs.) 0.750.520.280.021.60
Cash EPS (Rs.) 1.020.720.330.012.06
Book Value[Excl.RevalReserv]/Share (Rs.) 8.095.45-0.58-0.87-5.20
Book Value[Incl.RevalReserv]/Share (Rs.) 8.095.45-0.58-0.87-5.20
Revenue From Operations / Share (Rs.) 7.326.323.650.340.01
PBDIT / Share (Rs.) 1.080.880.400.012.06
PBIT / Share (Rs.) 0.800.670.350.011.60
PBT / Share (Rs.) 0.800.550.350.011.60
Net Profit / Share (Rs.) 0.740.510.280.011.60
PBDIT Margin (%) 14.7013.9311.134.7814775.54
PBIT Margin (%) 10.9910.629.654.7811462.55
PBT Margin (%) 10.988.759.644.7811462.55
Net Profit Margin (%) 10.188.157.794.7811462.55
Return on Networth / Equity (%) 9.229.45-48.30-1.87-30.80
Return on Capital Employeed (%) 9.7912.11-67.59-1.87-32.69
Return On Assets (%) 8.338.8413.260.741242.35
Total Debt / Equity (X) 0.060.03-4.46-3.34-0.91
Asset Turnover Ratio (%) 1.061.671.680.290.04
Current Ratio (X) 5.8212.720.440.680.02
Quick Ratio (X) 5.8212.720.440.680.02
Interest Coverage Ratio (X) 2184.097.45878.140.000.00
Interest Coverage Ratio (Post Tax) (X) 1514.365.36615.710.000.00
Enterprise Value (Cr.) 164.3070.2429.1637.8013.05
EV / Net Operating Revenue (X) 10.055.965.2873.18841.01
EV / EBITDA (X) 68.3942.7547.441529.085.69
MarketCap / Net Operating Revenue (X) 10.006.024.6467.99499.16
Price / BV (X) 9.066.99-28.79-26.61-1.34
Price / Net Operating Revenue (X) 10.006.034.6468.04536.15
EarningsYield 0.010.010.010.000.22

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

7Seas Entertainment Ltd. is a Public Limited Listed company incorporated on 14/08/1991 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72900TG1991PLC013074 and registration number is 013074. Currently company belongs to the Industry of Digital Entertainment. Company's Total Operating Revenue is Rs. 16.34 Cr. and Equity Capital is Rs. 22.32 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Digital Entertainment5th Floor, Plot No.92, 93 & 94 Kavuri Hills, Madhapur, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. L Maruti SankerManaging Director
Mrs. L HemalathaWholeTime Director & CFO
Mr. B Mohan RaoNon Executive Director
Mr. K Pradeep KumarNon Executive Director
Mr. G Srinivas RaoNon Executive Director
Mr. Mahender ReddyIndependent Director
Mr. B Kiran KumarIndependent Director
Mrs. AnupamaIndependent Director
Mrs. Surabhi VermaIndependent Director
Mrs. C Sita VisalakshiIndependent Director

FAQ

What is the intrinsic value of 7Seas Entertainment Ltd and is it undervalued?

As of 12 April 2026, 7Seas Entertainment Ltd's intrinsic value is ₹51.83, which is 30.99% lower than the current market price of ₹75.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.8 %), book value (₹8.90), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of 7Seas Entertainment Ltd?

7Seas Entertainment Ltd is trading at ₹75.10 as of 12 April 2026, with a FY2026-2027 high of ₹101 and low of ₹63.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹173 Cr..

How does 7Seas Entertainment Ltd's P/E ratio compare to its industry?

7Seas Entertainment Ltd has a P/E ratio of 79.6, which is above the industry average of 48.25. The premium over industry average may reflect growth expectations or speculative interest.

Is 7Seas Entertainment Ltd financially healthy?

Key indicators for 7Seas Entertainment Ltd: ROCE of 12.0 % is moderate. Dividend yield is 0.00 %.

Is 7Seas Entertainment Ltd profitable and how is the profit trend?

7Seas Entertainment Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹16 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does 7Seas Entertainment Ltd pay dividends?

7Seas Entertainment Ltd has a dividend yield of 0.00 % at the current price of ₹75.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in 7Seas Entertainment Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports