Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 May, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: | NSE:

Fundamental Analysis of A B Infrabuild Ltd

About the Company - A B Infrabuild Ltd

AB Infrabuild Ltd. is a Public Limited Listed company incorporated on 06/03/2011 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L45202MH2011PLC214834 and registration number is 214834. Currently Company is involved in the business activities of Construction and maintenance of railways and rail-bridges. Company’s Total Operating Revenue is Rs. 64.32 Cr. and Equity Capital is Rs. 12.67 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringNo. 104, Shubhangan CHS Ltd, Mumbai Maharashtra 400062cs@abinfrabuild.com
http://www.abinfrabuild.com
Management
NamePosition Held
Mr. Amit Bholanath MishraManaging Director
Mr. Mukesh PandeyDirector
Mr. Bharat Kumar Punmaji ParmarWhole Time Director
Mr. Shreeprakash Deonarayan SinghDirector
Mrs. Vanita Vinodbhai BhuvaIndependent Director
Mr. Udayan Anantrao ChindarkarIndependent Director

Basic Stock Data of A B Infrabuild Ltd

Last Updated: May 29, 2024, 4:21 am

Market Cap 290 Cr.
Current Price 65.5
High / Low70.4/25.3
Stock P/E48.3
Book Value 15.5
Dividend Yield0.00 %
ROCE20.2 %
ROE19.0 %
Face Value 10.0
PEG Ratio3.99

Competitors of A B Infrabuild Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Supreme Infrastructure India Ltd 293 Cr. 111116/20.3 2,2210.00 %11.2 %% 10.0
PSP Projects Ltd 2,653 Cr. 669846/59821.4 2540.37 %19.1 %14.4 % 10.0
Prestige Estates Projects Ltd 64,877 Cr. 1,6181,676/47138.3 2750.09 %10.3 %7.56 % 10.0
Parshwanath Corporation Ltd 14.4 Cr. 45.985.0/26.127.6 36.00.00 %2.50 %2.20 % 10.0
Bharat Road Network Ltd 445 Cr. 53.298.5/26.0 27.90.00 %2.35 %52.5 % 10.0
Industry Average13,656.48 Cr499.4217.46562.780.09%9.09%15.33%10.00

A B Infrabuild Ltd Quarterly Results

MonthSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Sep 2023
Sales25381646422243108
Expenses2234154342174295
Operating Profit3413-05213
OPM %13%11%6%6%-0%24%5%12%
Other Income-0-00-3-012-0
Interest22222222
Depreciation00000001
Profit before tax12-1-2-24110
Tax %27%27%-5%33%6%11%37%26%
Net Profit12-1-2-2317
EPS in Rs0.781.27-0.51-1.25-1.842.520.581.58

Last Updated: May 6, 2024, 4:48 am

A B Infrabuild Ltd Quarterly Chart

A B Infrabuild Limited Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Sales5586828571705955646264123
Expenses5078757764645147565859110
Operating Profit5879769874513
OPM %10%9%9%10%10%9%15%14%12%6%8%10%
Other Income00111011-0-313
Interest245665343444
Depreciation111211110011
Profit before tax232100544-3110
Tax %33%32%38%34%35%65%36%34%27%25%23%27%
Net Profit121100333-218
EPS in Rs4.848.363.843.121.320.6412.083.362.05-1.760.685.95
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

A B Infrabuild Ltd Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)100.00%-50.00%0.00%-100.00%0.00%0.00%-166.67%150.00%700.00%
Change in YoY Net Profit Growth (%)0.00%-150.00%50.00%-100.00%100.00%0.00%-166.67%316.67%550.00%

A B Infrabuild Ltd Growth

Compounded Sales Growth
10 Years:4%
5 Years:16%
3 Years:25%
TTM:91%
Compounded Profit Growth
10 Years:11%
5 Years:15%
3 Years:25%
TTM:1076%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:113%
1 Year:53%
Return on Equity
10 Years:12%
5 Years:12%
3 Years:9%
Last Year:19%

Last Updated: May 24, 2024, 8:24 am

A B Infrabuild Limited Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital222222281313131344
Reserves134556961614152333
Borrowings17243941343527252325303222
Other Liabilities18192525213244426062455852
Total Liabilities3848717363758281112113103125152
Fixed Assets98764442112331
CWIP0000000001020
Investments0000000000000
Other Assets2941636758717879111112101120121
Total Assets3848717363758281112113103125152

A B Infrabuild Ltd Reserves and Borrowings Chart

A B Infrabuild Limited Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 00-8311431-90115
Cash from Investing Activity 00000-031-01-1-13
Cash from Financing Activity 0010-5-13-3-6-38-21-3
Net Cash Flow002-1-20-0-1-1-10-1

A B Infrabuild Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days4439861029112012010522021315596
Inventory Days13998159141157232397430322340315188
Days Payable16398144133147231310225288276203146
Cash Conversion Cycle1939100110101122207310253277267138
Working Capital Days332691103100123111159218258278154
ROCE %42%28%18%16%14%13%20%21%16%8%8%20%

A B Infrabuild Ltd Financial Efficiency Indicators Chart

A B Infrabuild Ltd Share Holding Pattern

MonthSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024
Promoters59.19%59.19%59.19%59.19%59.19%59.19%59.29%59.35%36.82%36.82%36.82%
Public40.80%40.80%40.81%40.80%40.80%40.80%40.71%40.65%63.18%63.18%63.18%
No. of Shareholders198180174154125117136137187187231

A B Infrabuild Ltd Shareholding Pattern Chart

No. of A B Infrabuild Ltd Shareholders

This stock is not held by any mutual fund

A B Infrabuild Ltd ROCE Trend

A B Infrabuild Ltd EPS Trend

A B Infrabuild Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)5.950.68-1.761.983.36
Diluted EPS (Rs.)5.950.68-1.761.983.36
Cash EPS (Rs.)6.541.33-1.552.324.49
Book Value[Excl.RevalReserv]/Share (Rs.)27.8821.9321.1922.9517.61
Book Value[Incl.RevalReserv]/Share (Rs.)27.8821.9321.1922.9517.61
Revenue From Operations / Share (Rs.)97.1550.7648.7750.2266.60
PBDIT / Share (Rs.)10.574.283.526.0610.69
PBIT / Share (Rs.)9.983.643.315.799.56
PBT / Share (Rs.)8.100.88-2.362.825.09
Net Profit / Share (Rs.)5.950.68-1.762.053.36
PBDIT Margin (%)10.878.437.2012.0716.05
PBIT Margin (%)10.277.166.7811.5314.35
PBT Margin (%)8.341.74-4.835.617.64
Net Profit Margin (%)6.121.34-3.604.085.04
Return on Networth / Equity (%)21.343.11-8.308.9419.09
Return on Capital Employeed (%)28.9813.4815.0725.0554.01
Return On Assets (%)6.010.83-1.962.323.40
Long Term Debt / Equity (X)0.230.230.030.000.00
Total Debt / Equity (X)0.871.050.910.791.73
Asset Turnover Ratio (%)1.080.590.540.650.67
Current Ratio (X)1.381.411.261.221.05
Quick Ratio (X)0.730.740.670.660.34
Inventory Turnover Ratio (X)0.000.000.000.000.91
Interest Coverage Ratio (X)3.011.381.262.502.39
Interest Coverage Ratio (Post Tax) (X)2.231.101.402.071.75
Enterprise Value (Cr.)61.1239.7831.2631.340.00
EV / Net Operating Revenue (X)0.490.610.500.490.00
EV / EBITDA (X)4.567.337.024.080.00
MarketCap / Net Operating Revenue (X)0.260.190.140.180.00
Price / BV (X)0.900.460.320.390.00
Price / Net Operating Revenue (X)0.260.190.140.180.00
EarningsYield0.230.06-0.250.220.00

A B Infrabuild Ltd Profitability Ratios (%)

A B Infrabuild Ltd Liquidity Ratios

A B Infrabuild Ltd Liquidity Ratios (%)

A B Infrabuild Ltd Interest Coverage Ratios (X)

A B Infrabuild Ltd Valuation Ratios

Fair Value

Fair Value: ₹145.09

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 121.51% compared to the current price ₹65.5

Intrinsic Value: ₹162.66

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 148.33% compared to the current price ₹65.5

Last 5 Year EPS CAGR: 12.11%

*Investments are subject to market risks

Strength and Weakness of A B Infrabuild Ltd

StrengthWeakness
  1. The stock has a high average ROCE of 18.67%, which is a positive sign.
  2. The company has shown consistent growth in sales (73.00 cr) and profit (2.42 cr) over the years.
  1. The stock has a high average Working Capital Days of 137.83, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 161.92, which may not be favorable.
  3. The company has higher borrowings (28.77) compared to reserves (10.77), which may suggest financial risk.

Should I Buy A B Infrabuild Ltd Share Now?

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in A B Infrabuild Ltd:
    1. Net Profit Margin: 6.12%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 28.98% (Industry Average ROCE: 9.09%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ✓ ROE%: 21.34% (Industry Average ROE: 15.33%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.23
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.73
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✗ Stock P/E: 48.3 (Industry average Stock P/E: 17.46)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✓ Total Debt / Equity: 0.87
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

FAQ

What is the latest fair value of A B Infrabuild Ltd?

The latest fair value of A B Infrabuild Ltd is ₹145.09.

What is the Market Cap of A B Infrabuild Ltd?

The Market Cap of A B Infrabuild Ltd is 290 Cr..

What is the current Stock Price of A B Infrabuild Ltd as on 30 May 2024?

The current stock price of A B Infrabuild Ltd as on 30 May 2024 is ₹65.5.

What is the High / Low of A B Infrabuild Ltd stocks in FY 2024?

In FY 2024, the High / Low of A B Infrabuild Ltd stocks is 70.4/25.3.

What is the Stock P/E of A B Infrabuild Ltd?

The Stock P/E of A B Infrabuild Ltd is 48.3.

What is the Book Value of A B Infrabuild Ltd?

The Book Value of A B Infrabuild Ltd is 15.5.

What is the Dividend Yield of A B Infrabuild Ltd?

The Dividend Yield of A B Infrabuild Ltd is 0.00 %.

What is the ROCE of A B Infrabuild Ltd?

The ROCE of A B Infrabuild Ltd is 20.2 %.

What is the ROE of A B Infrabuild Ltd?

The ROE of A B Infrabuild Ltd is 19.0 %.

What is the Face Value of A B Infrabuild Ltd?

The Face Value of A B Infrabuild Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in A B Infrabuild Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE