Share Price and Basic Stock Data
Last Updated: February 13, 2025, 5:12 pm
PEG Ratio | 8.94 |
---|
Competitors of AA Plus Tradelink Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
MRC Agrotech Ltd | 23.4 Cr. | 11.4 | 20.5/10.2 | 15.2 | 0.00 % | % | % | 10.0 | |
MRP Agro Ltd | 152 Cr. | 137 | 174/45.2 | 31.0 | 14.6 | 0.00 % | 12.3 % | 9.53 % | 10.0 |
Muller and Phipps (India) Ltd | 22.0 Cr. | 352 | 726/190 | 23.8 | 0.00 % | % | % | 10.0 | |
Mystic Electronics Ltd | 8.74 Cr. | 4.42 | 8.88/3.30 | 28.2 | 14.3 | 0.00 % | 1.09 % | 1.06 % | 10.0 |
Ind-Agiv Commerce Ltd | 10.3 Cr. | 103 | 190/50.0 | 57.7 | 0.00 % | 17.9 % | % | 10.0 | |
Industry Average | 9,868.15 Cr | 150.56 | 102.00 | 121.71 | 0.23% | 12.76% | 9.58% | 7.88 |
Quarterly Result
Metric | Sep 2021 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Sales | 3.98 | 9.16 | 7.16 | 8.97 | 10.98 |
Expenses | 4.27 | 9.40 | 7.42 | 9.10 | 11.04 |
Operating Profit | -0.29 | -0.24 | -0.26 | -0.13 | -0.06 |
OPM % | -7.29% | -2.62% | -3.63% | -1.45% | -0.55% |
Other Income | 0.36 | 0.37 | 0.48 | 0.50 | 0.42 |
Interest | -0.00 | 0.02 | -0.00 | -0.00 | -0.00 |
Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 |
Profit before tax | 0.07 | 0.11 | 0.22 | 0.37 | 0.33 |
Tax % | 28.57% | -0.00% | 54.55% | 27.03% | 27.27% |
Net Profit | 0.05 | 0.11 | 0.10 | 0.27 | 0.24 |
EPS in Rs | 0.02 | 0.04 | 0.04 | 0.11 | 0.10 |
Last Updated: November 6, 2024, 7:29 pm
Profit & Loss - Annual Report
Last Updated: Unknown
Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Sales | 21.41 | 4.55 | 16.56 | 8.73 | 10.70 | 16.32 | 19.95 |
Expenses | 21.79 | 5.10 | 17.10 | 9.30 | 11.24 | 16.85 | 20.14 |
Operating Profit | -0.38 | -0.55 | -0.54 | -0.57 | -0.54 | -0.53 | -0.19 |
OPM % | -1.77% | -12.09% | -3.26% | -6.53% | -5.05% | -3.25% | -0.95% |
Other Income | 0.48 | 0.77 | 0.76 | 0.79 | 0.84 | 0.85 | 0.92 |
Interest | 0.01 | 0.07 | 0.02 | 0.03 | 0.05 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 |
Profit before tax | 0.07 | 0.13 | 0.19 | 0.18 | 0.24 | 0.32 | 0.70 |
Tax % | 28.57% | 23.08% | 26.32% | 27.78% | 25.00% | 34.38% | 27.14% |
Net Profit | 0.06 | 0.10 | 0.14 | 0.13 | 0.19 | 0.21 | 0.51 |
EPS in Rs | 0.10 | 0.15 | 0.10 | 0.09 | 0.08 | 0.09 | 0.21 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | 66.67% | 40.00% | -7.14% | 46.15% | 10.53% | 142.86% |
Change in YoY Net Profit Growth (%) | 0.00% | -26.67% | -47.14% | 53.30% | -35.63% | 132.33% |
AA Plus Tradelink Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | 32% |
TTM: | -36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 40% |
3 Years: | 60% |
TTM: | -29% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 4% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 6:31 pm
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2024 |
---|---|---|---|---|---|---|---|
Equity Capital | 2.11 | 2.28 | 4.56 | 4.56 | 8.16 | 8.16 | 24.32 |
Reserves | 3.14 | 3.51 | 1.37 | 1.50 | 4.56 | 4.77 | 18.49 |
Borrowings | 1.34 | 0.01 | 0.95 | 1.14 | 3.39 | 1.97 | 0.33 |
Other Liabilities | 5.00 | 3.84 | 3.33 | 8.25 | 3.43 | 0.54 | 3.79 |
Total Liabilities | 11.59 | 9.64 | 10.21 | 15.45 | 19.54 | 15.44 | 46.93 |
Fixed Assets | 0.04 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.34 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 11.21 | 9.23 | 10.18 | 15.42 | 19.52 | 15.42 | 46.90 |
Total Assets | 11.59 | 9.64 | 10.21 | 15.45 | 19.54 | 15.44 | 46.93 |
Cash Flow
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Free Cash Flow | -1.72 | -0.56 | -1.49 | -1.71 | -3.93 | -2.50 | -0.19 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Debtor Days | 50.80 | 44.12 | 34.38 | 165.57 | 194.44 | 73.81 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | |||
Days Payable | |||||||
Cash Conversion Cycle | 50.80 | 44.12 | 34.38 | 165.57 | 194.44 | 73.81 | |
Working Capital Days | 106.04 | 432.38 | 149.88 | 298.94 | 537.61 | 332.12 | |
ROCE % | 3.23% | 3.31% | 2.98% | 2.49% | 2.06% |
This stock is not held by any mutual fund
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 0.62 | 0.25 | 0.23 | 0.28 | 0.31 |
Diluted EPS (Rs.) | 0.62 | 0.25 | 0.23 | 0.28 | 0.31 |
Cash EPS (Rs.) | 0.66 | 0.25 | 0.23 | 0.29 | 0.33 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 16.47 | 15.84 | 15.59 | 13.28 | 13.00 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 16.47 | 15.84 | 15.59 | 13.28 | 13.00 |
Revenue From Operations / Share (Rs.) | 24.43 | 19.99 | 13.10 | 19.11 | 36.28 |
PBDIT / Share (Rs.) | 0.93 | 0.39 | 0.37 | 0.46 | 0.50 |
PBIT / Share (Rs.) | 0.89 | 0.39 | 0.36 | 0.45 | 0.47 |
PBT / Share (Rs.) | 0.85 | 0.39 | 0.30 | 0.39 | 0.42 |
Net Profit / Share (Rs.) | 0.62 | 0.25 | 0.22 | 0.28 | 0.31 |
PBDIT Margin (%) | 3.80 | 1.97 | 2.83 | 2.45 | 1.37 |
PBIT Margin (%) | 3.65 | 1.95 | 2.78 | 2.36 | 1.30 |
PBT Margin (%) | 3.50 | 1.95 | 2.30 | 2.06 | 1.16 |
Net Profit Margin (%) | 2.55 | 1.25 | 1.73 | 1.47 | 0.85 |
Return on Networth / Equity (%) | 3.79 | 1.58 | 1.45 | 2.12 | 2.39 |
Return on Capital Employeed (%) | 5.42 | 2.13 | 2.34 | 3.40 | 3.65 |
Return On Assets (%) | 1.90 | 1.33 | 0.95 | 0.83 | 1.39 |
Long Term Debt / Equity (X) | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 |
Total Debt / Equity (X) | 0.09 | 0.15 | 0.26 | 0.18 | 0.16 |
Asset Turnover Ratio (%) | 0.94 | 0.93 | 0.61 | 0.68 | 1.67 |
Current Ratio (X) | 2.01 | 28.64 | 2.86 | 1.64 | 2.38 |
Quick Ratio (X) | 2.01 | 28.64 | 2.86 | 1.64 | 2.38 |
Interest Coverage Ratio (X) | 0.00 | 4024.12 | 5.95 | 8.23 | 9.21 |
Interest Coverage Ratio (Post Tax) (X) | 0.00 | 2561.83 | 4.64 | 5.97 | 6.73 |
Enterprise Value (Cr.) | 8.64 | 5.29 | 9.07 | 0.00 | 0.00 |
EV / Net Operating Revenue (X) | 0.43 | 0.32 | 0.84 | 0.00 | 0.00 |
EV / EBITDA (X) | 11.37 | 16.38 | 29.87 | 0.00 | 0.00 |
MarketCap / Net Operating Revenue (X) | 0.37 | 0.20 | 0.56 | 0.00 | 0.00 |
Price / BV (X) | 0.55 | 0.26 | 0.47 | 0.00 | 0.00 |
Price / Net Operating Revenue (X) | 0.37 | 0.20 | 0.56 | 0.00 | 0.00 |
EarningsYield | 0.06 | 0.06 | 0.03 | 0.00 | 0.00 |
After reviewing the key financial ratios for AA Plus Tradelink Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 0.62. This value is below the healthy minimum of 5. It has increased from 0.25 (Mar 23) to 0.62, marking an increase of 0.37.
- For Diluted EPS (Rs.), as of Mar 24, the value is 0.62. This value is below the healthy minimum of 5. It has increased from 0.25 (Mar 23) to 0.62, marking an increase of 0.37.
- For Cash EPS (Rs.), as of Mar 24, the value is 0.66. This value is below the healthy minimum of 3. It has increased from 0.25 (Mar 23) to 0.66, marking an increase of 0.41.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 16.47. It has increased from 15.84 (Mar 23) to 16.47, marking an increase of 0.63.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 16.47. It has increased from 15.84 (Mar 23) to 16.47, marking an increase of 0.63.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 24.43. It has increased from 19.99 (Mar 23) to 24.43, marking an increase of 4.44.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 0.93. This value is below the healthy minimum of 2. It has increased from 0.39 (Mar 23) to 0.93, marking an increase of 0.54.
- For PBIT / Share (Rs.), as of Mar 24, the value is 0.89. This value is within the healthy range. It has increased from 0.39 (Mar 23) to 0.89, marking an increase of 0.50.
- For PBT / Share (Rs.), as of Mar 24, the value is 0.85. This value is within the healthy range. It has increased from 0.39 (Mar 23) to 0.85, marking an increase of 0.46.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 0.62. This value is below the healthy minimum of 2. It has increased from 0.25 (Mar 23) to 0.62, marking an increase of 0.37.
- For PBDIT Margin (%), as of Mar 24, the value is 3.80. This value is below the healthy minimum of 10. It has increased from 1.97 (Mar 23) to 3.80, marking an increase of 1.83.
- For PBIT Margin (%), as of Mar 24, the value is 3.65. This value is below the healthy minimum of 10. It has increased from 1.95 (Mar 23) to 3.65, marking an increase of 1.70.
- For PBT Margin (%), as of Mar 24, the value is 3.50. This value is below the healthy minimum of 10. It has increased from 1.95 (Mar 23) to 3.50, marking an increase of 1.55.
- For Net Profit Margin (%), as of Mar 24, the value is 2.55. This value is below the healthy minimum of 5. It has increased from 1.25 (Mar 23) to 2.55, marking an increase of 1.30.
- For Return on Networth / Equity (%), as of Mar 24, the value is 3.79. This value is below the healthy minimum of 15. It has increased from 1.58 (Mar 23) to 3.79, marking an increase of 2.21.
- For Return on Capital Employeed (%), as of Mar 24, the value is 5.42. This value is below the healthy minimum of 10. It has increased from 2.13 (Mar 23) to 5.42, marking an increase of 3.29.
- For Return On Assets (%), as of Mar 24, the value is 1.90. This value is below the healthy minimum of 5. It has increased from 1.33 (Mar 23) to 1.90, marking an increase of 0.57.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.15 (Mar 23) to 0.00, marking a decrease of 0.15.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.09. This value is within the healthy range. It has decreased from 0.15 (Mar 23) to 0.09, marking a decrease of 0.06.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.94. It has increased from 0.93 (Mar 23) to 0.94, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 24, the value is 2.01. This value is within the healthy range. It has decreased from 28.64 (Mar 23) to 2.01, marking a decrease of 26.63.
- For Quick Ratio (X), as of Mar 24, the value is 2.01. This value exceeds the healthy maximum of 2. It has decreased from 28.64 (Mar 23) to 2.01, marking a decrease of 26.63.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 4,024.12 (Mar 23) to 0.00, marking a decrease of 4,024.12.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 2,561.83 (Mar 23) to 0.00, marking a decrease of 2,561.83.
- For Enterprise Value (Cr.), as of Mar 24, the value is 8.64. It has increased from 5.29 (Mar 23) to 8.64, marking an increase of 3.35.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.43. This value is below the healthy minimum of 1. It has increased from 0.32 (Mar 23) to 0.43, marking an increase of 0.11.
- For EV / EBITDA (X), as of Mar 24, the value is 11.37. This value is within the healthy range. It has decreased from 16.38 (Mar 23) to 11.37, marking a decrease of 5.01.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.37. This value is below the healthy minimum of 1. It has increased from 0.20 (Mar 23) to 0.37, marking an increase of 0.17.
- For Price / BV (X), as of Mar 24, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.26 (Mar 23) to 0.55, marking an increase of 0.29.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.37. This value is below the healthy minimum of 1. It has increased from 0.20 (Mar 23) to 0.37, marking an increase of 0.17.
- For EarningsYield, as of Mar 24, the value is 0.06. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.06.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in AA Plus Tradelink Ltd:
- Net Profit Margin: 2.55%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.42% (Industry Average ROCE: 12.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.79% (Industry Average ROE: 9.58%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.01
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 143 (Industry average Stock P/E: 102)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.09
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.55%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Trading & Distributors | B-702, Divine Jalpa, Mumbai Maharashtra 400092 | contact@aaplustradelink.com https://www.aaplustradelink.in |
Management | |
---|---|
Name | Position Held |
Mr. Ashok Amritlal Shah | Chairman & Non-Exe.Director |
Mr. Rajkumar Mahendra Singh | Managing Director |
Mr. Jay Vijay Kumar Mehra | Independent Director |
Ms. Nilam Himanshukumar Soni | Independent Director |
FAQ
What is the latest intrinsic value of AA Plus Tradelink Ltd?
Let's break down AA Plus Tradelink Ltd's intrinsic value simply:
We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.
As of 23 February 2025:
- Calculated Fair Value: ₹8.42
- Current Market Price: ₹1.59
- Variance: 429.56% higher
This suggests AA Plus Tradelink Ltd is currently undervalued by 429.56%. For context:
- Market Cap: 38.7 Cr.
- 52-Week Range: 2.68/0.00
- Reserves (Sep 2024): ₹18.49 Cr
- Liabilities: 46.93 Cr
Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.
What is the Market Cap of AA Plus Tradelink Ltd?
The Market Cap of AA Plus Tradelink Ltd is 38.7 Cr..
What is the current Stock Price of AA Plus Tradelink Ltd as on 23 February 2025?
The current stock price of AA Plus Tradelink Ltd as on 23 February 2025 is ₹1.59.
What is the High / Low of AA Plus Tradelink Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of AA Plus Tradelink Ltd stocks is 2.68/0.00.
What is the Stock P/E of AA Plus Tradelink Ltd?
The Stock P/E of AA Plus Tradelink Ltd is 143.
What is the Book Value of AA Plus Tradelink Ltd?
The Book Value of AA Plus Tradelink Ltd is 1.76.
What is the Dividend Yield of AA Plus Tradelink Ltd?
The Dividend Yield of AA Plus Tradelink Ltd is 0.00 %.
What is the ROCE of AA Plus Tradelink Ltd?
The ROCE of AA Plus Tradelink Ltd is 4.90 %.
What is the ROE of AA Plus Tradelink Ltd?
The ROE of AA Plus Tradelink Ltd is 4.10 %.
What is the Face Value of AA Plus Tradelink Ltd?
The Face Value of AA Plus Tradelink Ltd is 1.00.