Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 8:55 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 524412 | NSE: AAREYDRUGS

Aarey Drugs & Pharmaceuticals Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 8:55 pm

Market Cap 188 Cr.
Current Price 66.3
High / Low 100/31.3
Stock P/E52.5
Book Value 52.5
Dividend Yield0.00 %
ROCE6.38 %
ROE2.96 %
Face Value 10.0
PEG Ratio-3.93

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aarey Drugs & Pharmaceuticals Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 133 Cr. 106 216/84.329.4 49.60.00 %12.9 %9.69 % 10.0
MPS Pharmaa Ltd 3.54 Cr. 1.85 4.29/1.76 0.330.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,742 Cr. 435 479/19298.2 24.30.15 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 35.3 Cr. 47.6 87.8/37.2 10.60.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 53.6 Cr. 36.6 37.0/17.0128 6.930.00 %13.5 %11.0 % 10.0
Industry Average20,248.81 Cr1,149.2854.07202.180.35%16.29%15.20%6.10

All Competitor Stocks of Aarey Drugs & Pharmaceuticals Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 76.2662.47162.8850.9657.8376.48210.35126.91105.14133.79108.10102.2184.16
Expenses 71.9960.94160.3649.6255.9973.78211.79125.73101.42131.59112.31100.5081.52
Operating Profit 4.271.532.521.341.842.70-1.441.183.722.20-4.211.712.64
OPM % 5.60%2.45%1.55%2.63%3.18%3.53%-0.68%0.93%3.54%1.64%-3.89%1.67%3.14%
Other Income -0.940.480.840.700.840.295.141.580.020.687.541.550.79
Interest 0.590.710.200.420.410.470.400.960.490.581.301.041.26
Depreciation 0.420.551.020.891.271.061.150.471.510.900.410.490.69
Profit before tax 2.320.752.140.731.001.462.151.331.741.401.621.731.48
Tax % 9.05%-33.33%83.18%0.00%-22.00%30.14%-0.47%6.77%8.62%48.57%71.60%20.81%31.08%
Net Profit 2.121.000.360.721.231.022.151.241.600.720.471.371.02
EPS in Rs 0.840.390.140.280.480.400.770.440.570.250.170.480.36

Last Updated: December 28, 2025, 11:04 am

Below is a detailed analysis of the quarterly data for Aarey Drugs & Pharmaceuticals Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 84.16 Cr.. The value appears to be declining and may need further review. It has decreased from 102.21 Cr. (Jun 2025) to 84.16 Cr., marking a decrease of 18.05 Cr..
  • For Expenses, as of Sep 2025, the value is 81.52 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 100.50 Cr. (Jun 2025) to 81.52 Cr., marking a decrease of 18.98 Cr..
  • For Operating Profit, as of Sep 2025, the value is 2.64 Cr.. The value appears strong and on an upward trend. It has increased from 1.71 Cr. (Jun 2025) to 2.64 Cr., marking an increase of 0.93 Cr..
  • For OPM %, as of Sep 2025, the value is 3.14%. The value appears strong and on an upward trend. It has increased from 1.67% (Jun 2025) to 3.14%, marking an increase of 1.47%.
  • For Other Income, as of Sep 2025, the value is 0.79 Cr.. The value appears to be declining and may need further review. It has decreased from 1.55 Cr. (Jun 2025) to 0.79 Cr., marking a decrease of 0.76 Cr..
  • For Interest, as of Sep 2025, the value is 1.26 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.04 Cr. (Jun 2025) to 1.26 Cr., marking an increase of 0.22 Cr..
  • For Depreciation, as of Sep 2025, the value is 0.69 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.49 Cr. (Jun 2025) to 0.69 Cr., marking an increase of 0.20 Cr..
  • For Profit before tax, as of Sep 2025, the value is 1.48 Cr.. The value appears to be declining and may need further review. It has decreased from 1.73 Cr. (Jun 2025) to 1.48 Cr., marking a decrease of 0.25 Cr..
  • For Tax %, as of Sep 2025, the value is 31.08%. The value appears to be increasing, which may not be favorable. It has increased from 20.81% (Jun 2025) to 31.08%, marking an increase of 10.27%.
  • For Net Profit, as of Sep 2025, the value is 1.02 Cr.. The value appears to be declining and may need further review. It has decreased from 1.37 Cr. (Jun 2025) to 1.02 Cr., marking a decrease of 0.35 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 0.36. The value appears to be declining and may need further review. It has decreased from 0.48 (Jun 2025) to 0.36, marking a decrease of 0.12.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:21 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 200213246396349354298348493419396474428
Expenses 198212245386342347294344481411391471426
Operating Profit 111108835118432
OPM % 1%1%0%2%2%2%1%1%2%2%1%1%1%
Other Income 233334773371011
Interest 1124222223454
Depreciation 1111111122222
Profit before tax 11288978106566
Tax % 22%23%29%31%25%27%20%21%35%37%12%34%
Net Profit 1115676774544
EPS in Rs 0.620.650.773.022.642.802.482.782.581.491.671.421.26
Dividend Payout % 0%0%0%0%0%4%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%0.00%400.00%20.00%16.67%-14.29%16.67%0.00%-42.86%25.00%-20.00%
Change in YoY Net Profit Growth (%)0.00%0.00%400.00%-380.00%-3.33%-30.95%30.95%-16.67%-42.86%67.86%-45.00%

Aarey Drugs & Pharmaceuticals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:10%
3 Years:-1%
TTM:-5%
Compounded Profit Growth
10 Years:14%
5 Years:-7%
3 Years:-15%
TTM:-26%
Stock Price CAGR
10 Years:18%
5 Years:16%
3 Years:20%
1 Year:-3%
Return on Equity
10 Years:6%
5 Years:4%
3 Years:3%
Last Year:3%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:15 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 17171718232323232525282828
Reserves 18192031576369758892105110120
Borrowings 611151031618181438313551
Other Liabilities 6769748386438411611713613911794
Total Liabilities 107115125142170146194233245291303291294
Fixed Assets 46812121212141414131625
CWIP 0000000000000
Investments 0000000000122
Other Assets 102109117130157133181218230277289272267
Total Assets 107115125142170146194233245291303291294

Below is a detailed analysis of the balance sheet data for Aarey Drugs & Pharmaceuticals Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 28.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 28.00 Cr..
  • For Reserves, as of Sep 2025, the value is 120.00 Cr.. The value appears strong and on an upward trend. It has increased from 110.00 Cr. (Mar 2025) to 120.00 Cr., marking an increase of 10.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 51.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 35.00 Cr. (Mar 2025) to 51.00 Cr., marking an increase of 16.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 94.00 Cr.. The value appears to be improving (decreasing). It has decreased from 117.00 Cr. (Mar 2025) to 94.00 Cr., marking a decrease of 23.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 294.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 291.00 Cr. (Mar 2025) to 294.00 Cr., marking an increase of 3.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 25.00 Cr., marking an increase of 9.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 267.00 Cr.. The value appears to be declining and may need further review. It has decreased from 272.00 Cr. (Mar 2025) to 267.00 Cr., marking a decrease of 5.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 294.00 Cr.. The value appears strong and on an upward trend. It has increased from 291.00 Cr. (Mar 2025) to 294.00 Cr., marking an increase of 3.00 Cr..

Notably, the Reserves (120.00 Cr.) exceed the Borrowings (51.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-0361-201350-1-310
Cash from Investing Activity +2-2-3-5-1-1-1-3-30-2-6
Cash from Financing Activity +-1-2-2423-2-2-2216-4
Net Cash Flow0-11-12-300-011-0

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-5.00-10.00-14.000.005.00-8.00-15.00-13.00-3.00-30.00-27.00-32.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days11911410875100109118170101165170103
Inventory Days107351623212011263336
Days Payable119117108718440981208611512381
Cash Conversion Cycle95393292426926768058
Working Capital Days5249403469779991688910689
ROCE %6%7%7%22%14%12%8%9%10%6%6%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters50.04%50.05%50.04%50.04%50.04%45.28%45.28%45.44%44.80%44.80%44.80%44.80%
FIIs3.92%3.92%3.92%3.94%3.83%3.40%3.40%2.75%2.34%2.34%1.97%1.13%
Public46.04%46.04%46.03%46.01%46.12%51.31%51.32%51.81%52.86%52.86%53.23%54.07%
No. of Shareholders17,78517,69917,53816,08615,26916,84316,17916,67616,28816,25715,79614,897

Shareholding Pattern Chart

No. of Shareholders

Aarey Drugs & Pharmaceuticals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.421.671.492.722.79
Diluted EPS (Rs.) 1.421.671.492.722.79
Cash EPS (Rs.) 2.102.272.113.363.18
Book Value[Excl.RevalReserv]/Share (Rs.) 48.6747.3346.2544.7742.27
Book Value[Incl.RevalReserv]/Share (Rs.) 48.6747.3346.2544.7742.27
Revenue From Operations / Share (Rs.) 166.56141.02165.04194.09148.99
PBDIT / Share (Rs.) 4.474.074.125.524.98
PBIT / Share (Rs.) 3.783.463.504.744.59
PBT / Share (Rs.) 2.141.902.373.953.55
Net Profit / Share (Rs.) 1.411.671.492.582.79
PBDIT Margin (%) 2.682.882.492.843.34
PBIT Margin (%) 2.272.452.112.443.08
PBT Margin (%) 1.281.351.432.032.38
Net Profit Margin (%) 0.841.180.901.321.86
Return on Networth / Equity (%) 2.903.523.215.756.58
Return on Capital Employeed (%) 7.617.107.2010.4410.68
Return On Assets (%) 1.381.541.292.662.79
Long Term Debt / Equity (X) 0.010.020.030.000.00
Total Debt / Equity (X) 0.250.230.320.120.18
Asset Turnover Ratio (%) 1.601.331.562.061.63
Current Ratio (X) 1.781.701.611.741.65
Quick Ratio (X) 1.481.491.441.631.51
Inventory Turnover Ratio (X) 11.830.000.000.000.00
Interest Coverage Ratio (X) 2.732.613.657.014.79
Interest Coverage Ratio (Post Tax) (X) 1.862.072.324.273.68
Enterprise Value (Cr.) 129.30155.1097.10119.0671.62
EV / Net Operating Revenue (X) 0.270.390.230.240.20
EV / EBITDA (X) 10.1713.599.298.506.15
MarketCap / Net Operating Revenue (X) 0.200.310.140.210.15
Price / BV (X) 0.690.940.510.920.54
Price / Net Operating Revenue (X) 0.200.310.140.210.15
EarningsYield 0.040.030.060.060.12

After reviewing the key financial ratios for Aarey Drugs & Pharmaceuticals Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 5. It has decreased from 1.67 (Mar 24) to 1.42, marking a decrease of 0.25.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 5. It has decreased from 1.67 (Mar 24) to 1.42, marking a decrease of 0.25.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.10. This value is below the healthy minimum of 3. It has decreased from 2.27 (Mar 24) to 2.10, marking a decrease of 0.17.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.67. It has increased from 47.33 (Mar 24) to 48.67, marking an increase of 1.34.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.67. It has increased from 47.33 (Mar 24) to 48.67, marking an increase of 1.34.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 166.56. It has increased from 141.02 (Mar 24) to 166.56, marking an increase of 25.54.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 4.47. This value is within the healthy range. It has increased from 4.07 (Mar 24) to 4.47, marking an increase of 0.40.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 3.78. This value is within the healthy range. It has increased from 3.46 (Mar 24) to 3.78, marking an increase of 0.32.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.14. This value is within the healthy range. It has increased from 1.90 (Mar 24) to 2.14, marking an increase of 0.24.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.41. This value is below the healthy minimum of 2. It has decreased from 1.67 (Mar 24) to 1.41, marking a decrease of 0.26.
  • For PBDIT Margin (%), as of Mar 25, the value is 2.68. This value is below the healthy minimum of 10. It has decreased from 2.88 (Mar 24) to 2.68, marking a decrease of 0.20.
  • For PBIT Margin (%), as of Mar 25, the value is 2.27. This value is below the healthy minimum of 10. It has decreased from 2.45 (Mar 24) to 2.27, marking a decrease of 0.18.
  • For PBT Margin (%), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 10. It has decreased from 1.35 (Mar 24) to 1.28, marking a decrease of 0.07.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 5. It has decreased from 1.18 (Mar 24) to 0.84, marking a decrease of 0.34.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 2.90. This value is below the healthy minimum of 15. It has decreased from 3.52 (Mar 24) to 2.90, marking a decrease of 0.62.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 7.61. This value is below the healthy minimum of 10. It has increased from 7.10 (Mar 24) to 7.61, marking an increase of 0.51.
  • For Return On Assets (%), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 5. It has decreased from 1.54 (Mar 24) to 1.38, marking a decrease of 0.16.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has increased from 0.23 (Mar 24) to 0.25, marking an increase of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.60. It has increased from 1.33 (Mar 24) to 1.60, marking an increase of 0.27.
  • For Current Ratio (X), as of Mar 25, the value is 1.78. This value is within the healthy range. It has increased from 1.70 (Mar 24) to 1.78, marking an increase of 0.08.
  • For Quick Ratio (X), as of Mar 25, the value is 1.48. This value is within the healthy range. It has decreased from 1.49 (Mar 24) to 1.48, marking a decrease of 0.01.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 11.83. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 11.83, marking an increase of 11.83.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.73. This value is below the healthy minimum of 3. It has increased from 2.61 (Mar 24) to 2.73, marking an increase of 0.12.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.86. This value is below the healthy minimum of 3. It has decreased from 2.07 (Mar 24) to 1.86, marking a decrease of 0.21.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 129.30. It has decreased from 155.10 (Mar 24) to 129.30, marking a decrease of 25.80.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.27. This value is below the healthy minimum of 1. It has decreased from 0.39 (Mar 24) to 0.27, marking a decrease of 0.12.
  • For EV / EBITDA (X), as of Mar 25, the value is 10.17. This value is within the healthy range. It has decreased from 13.59 (Mar 24) to 10.17, marking a decrease of 3.42.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 1. It has decreased from 0.31 (Mar 24) to 0.20, marking a decrease of 0.11.
  • For Price / BV (X), as of Mar 25, the value is 0.69. This value is below the healthy minimum of 1. It has decreased from 0.94 (Mar 24) to 0.69, marking a decrease of 0.25.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 1. It has decreased from 0.31 (Mar 24) to 0.20, marking a decrease of 0.11.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.04, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aarey Drugs & Pharmaceuticals Ltd as of January 5, 2026 is: ₹66.57

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Aarey Drugs & Pharmaceuticals Ltd is Undervalued by 0.41% compared to the current share price ₹66.30

Intrinsic Value of Aarey Drugs & Pharmaceuticals Ltd as of January 5, 2026 is: ₹57.68

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Aarey Drugs & Pharmaceuticals Ltd is Overvalued by 13.00% compared to the current share price ₹66.30

Last 5 Year EPS CAGR: -13.35%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (66.69 cr) compared to borrowings (20.46 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (354.92 cr) and profit (5.92 cr) over the years.
  1. The stock has a low average ROCE of 9.42%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 71.92, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 41.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aarey Drugs & Pharmaceuticals Ltd:
    1. Net Profit Margin: 0.84%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 7.61% (Industry Average ROCE: 16.29%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.9% (Industry Average ROE: 15.2%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.86
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.48
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 52.5 (Industry average Stock P/E: 54.07)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.25
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aarey Drugs & Pharmaceuticals Ltd. is a Public Limited Listed company incorporated on 15/05/1990 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1990PLC056538 and registration number is 056538. Currently Company is involved in the business activities of Activities of commission agents dealing in wholesale trade inwood, paper, skin, leather and fur, fuel, petroleum products, chemicals, perfumery and cosmetics, glass, minerals, ores and metals. Company's Total Operating Revenue is Rs. 473.94 Cr. and Equity Capital is Rs. 28.45 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PharmaceuticalsE-34, M.I.D.C., Thane Maharashtra 401506Contact not found
Management
NamePosition Held
Mr. Mihir R GhataliaChairman & Managing Director
Mr. Nimit Rajesh GhataliaExecutive Director
Ms. Bina Rajesh GhataliaWoman Director
Mr. Chetan K MehtaIndependent Director
Mr. Anil MandalIndependent Director
Mr. Lalit Radhakrishna TulsianiIndependent Director

FAQ

What is the intrinsic value of Aarey Drugs & Pharmaceuticals Ltd?

Aarey Drugs & Pharmaceuticals Ltd's intrinsic value (as of 05 January 2026) is ₹66.57 which is 0.41% higher the current market price of ₹66.30, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹188 Cr. market cap, FY2025-2026 high/low of ₹100/31.3, reserves of ₹120 Cr, and liabilities of ₹294 Cr.

What is the Market Cap of Aarey Drugs & Pharmaceuticals Ltd?

The Market Cap of Aarey Drugs & Pharmaceuticals Ltd is 188 Cr..

What is the current Stock Price of Aarey Drugs & Pharmaceuticals Ltd as on 05 January 2026?

The current stock price of Aarey Drugs & Pharmaceuticals Ltd as on 05 January 2026 is ₹66.3.

What is the High / Low of Aarey Drugs & Pharmaceuticals Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Aarey Drugs & Pharmaceuticals Ltd stocks is ₹100/31.3.

What is the Stock P/E of Aarey Drugs & Pharmaceuticals Ltd?

The Stock P/E of Aarey Drugs & Pharmaceuticals Ltd is 52.5.

What is the Book Value of Aarey Drugs & Pharmaceuticals Ltd?

The Book Value of Aarey Drugs & Pharmaceuticals Ltd is 52.5.

What is the Dividend Yield of Aarey Drugs & Pharmaceuticals Ltd?

The Dividend Yield of Aarey Drugs & Pharmaceuticals Ltd is 0.00 %.

What is the ROCE of Aarey Drugs & Pharmaceuticals Ltd?

The ROCE of Aarey Drugs & Pharmaceuticals Ltd is 6.38 %.

What is the ROE of Aarey Drugs & Pharmaceuticals Ltd?

The ROE of Aarey Drugs & Pharmaceuticals Ltd is 2.96 %.

What is the Face Value of Aarey Drugs & Pharmaceuticals Ltd?

The Face Value of Aarey Drugs & Pharmaceuticals Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aarey Drugs & Pharmaceuticals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE