Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:59 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 511756 | NSE: ABIRAFN

Abirami Financial Services (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹29.88Fairly Valued by 4.84%vs CMP ₹31.40

P/E (34.6) × ROE (2.9%) × BV (₹35.90) × DY (4.78%)

₹31.64Fairly Valued by 0.76%vs CMP ₹31.40
MoS: +0.8% (Thin)Confidence: 38/100 (Low)Models: 3 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹35.0531%Under (+11.6%)
Graham NumberEarnings₹26.9619%Over (-14.1%)
Earnings PowerEarnings₹54.1415%Under (+72.4%)
DCFCash Flow₹20.1515%Over (-35.8%)
Net Asset ValueAssets₹35.8610%Under (+14.2%)
Earnings YieldEarnings₹9.0010%Over (-71.3%)
Consensus (6 models)₹31.64100%Fairly Valued
Key Drivers: ROE 2.9% is below cost of equity. | Wide model spread (₹9–₹54) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 17.3%

*Investments are subject to market risks

Investment Snapshot

47
Abirami Financial Services (India) Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 4.1% WeakROE 2.9% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 65.7% Stable
Earnings Quality50/100 · Moderate
Quarterly Momentum40/100 · Moderate
Profit (4Q): -34% YoY Declining
Industry Rank45/100 · Moderate
P/E 34.6 vs industry 101.6 Cheaper than peersROCE 4.1% vs industry 15.8% Below peersROE 2.9% vs industry 8.8% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:59 am

Market Cap 16.9 Cr.
Current Price 31.4
Intrinsic Value₹31.64
High / Low 56.2/27.9
Stock P/E34.6
Book Value 35.9
Dividend Yield4.78 %
ROCE4.05 %
ROE2.87 %
Face Value 10.0
PEG Ratio2.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Abirami Financial Services (India) Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Abirami Financial Services (India) Ltd 16.9 Cr. 31.4 56.2/27.934.6 35.94.78 %4.05 %2.87 % 10.0
Abhinav Capital Services Ltd 82.7 Cr. 119 180/10733.8 1110.00 %4.58 %1.54 % 10.0
Finkurve Financial Services Ltd 789 Cr. 56.4 154/48.036.0 23.50.00 %11.4 %8.81 % 1.00
Atharv Enterprises Ltd 6.63 Cr. 3.90 5.80/2.7633.2 11.80.00 %1.22 %0.95 % 10.0
BAMPSL Securities Ltd 65.3 Cr. 19.2 25.5/15.233.0 11.90.00 %4.69 %3.48 % 10.0
Industry Average22,241.21 Cr369.74101.56513.160.26%15.81%8.84%8.50

All Competitor Stocks of Abirami Financial Services (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.010.000.000.000.000.000.000.000.00
Expenses 0.150.260.140.240.170.170.140.190.160.150.150.150.19
Financing Profit-0.15-0.26-0.14-0.24-0.18-0.17-0.14-0.19-0.16-0.15-0.15-0.15-0.19
Financing Margin %
Other Income 0.430.310.320.450.480.580.440.360.340.310.340.340.34
Depreciation 0.000.010.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.280.040.180.210.300.410.300.170.180.160.190.190.15
Tax % 0.00%0.00%5.56%42.86%-203.33%36.59%23.33%17.65%27.78%31.25%31.58%21.05%26.67%
Net Profit 0.270.040.170.120.910.250.220.140.130.110.120.150.11
EPS in Rs 0.450.070.310.221.690.460.410.260.240.200.220.280.20
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 1:17 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue0.890.700.760.460.000.000.000.000.000.000.000.000.00
Interest 0.010.000.000.010.000.000.000.000.000.000.010.010.00
Expenses 0.690.450.360.340.340.320.380.520.561.230.720.630.64
Financing Profit0.190.250.400.11-0.34-0.32-0.38-0.52-0.56-1.23-0.73-0.64-0.64
Financing Margin %21.35%35.71%52.63%23.91%
Other Income 0.340.410.120.100.690.470.690.510.4619.841.831.451.33
Depreciation 0.200.210.180.140.130.120.100.110.090.020.010.000.00
Profit before tax 0.330.450.340.070.220.030.21-0.12-0.1918.591.090.810.69
Tax % 33.33%17.78%14.71%14.29%22.73%33.33%28.57%0.00%0.00%21.52%-33.03%28.40%
Net Profit 0.230.370.300.060.170.020.16-0.12-0.1914.601.450.580.49
EPS in Rs 0.380.620.500.100.280.030.27-0.20-0.3224.332.691.070.90
Dividend Payout % 0.00%0.00%0.00%300.00%105.88%0.00%0.00%0.00%0.00%8.22%93.10%139.66%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)60.87%-18.92%-80.00%183.33%-88.24%700.00%-175.00%-58.33%7784.21%-90.07%-60.00%
Change in YoY Net Profit Growth (%)0.00%-79.79%-61.08%263.33%-271.57%788.24%-875.00%116.67%7842.54%-7874.28%30.07%

Abirami Financial Services (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:5%
5 Years:29%
3 Years:72%
TTM:-67%
Stock Price CAGR
10 Years:12%
5 Years:58%
3 Years:94%
1 Year:-15%
Return on Equity
10 Years:15%
5 Years:22%
3 Years:29%
Last Year:3%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: February 1, 2026, 2:13 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 6.006.006.006.006.006.006.006.006.006.005.405.405.40
Reserves 2.242.612.552.312.081.882.051.931.7416.3415.2114.4413.90
Borrowing0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.450.490.220.240.120.130.120.070.074.060.450.440.73
Total Liabilities 8.699.108.778.558.208.018.178.007.8126.4021.0620.2820.03
Fixed Assets 3.193.012.852.592.502.362.262.162.080.020.010.010.01
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 1.874.844.984.900.210.670.890.470.410.650.891.050.92
Other Assets 3.631.250.941.065.494.985.025.375.3225.7320.1619.2219.10
Total Assets 8.699.108.778.558.208.018.178.007.8126.4021.0620.2820.03

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.213.050.000.430.631.040.22-0.05-0.09-5.69-0.48-0.50
Cash from Investing Activity + 0.05-3.000.000.07-0.11-0.45-0.850.420.0421.741.531.39
Cash from Financing Activity + 0.010.000.00-0.29-0.40-0.220.000.000.000.00-3.18-1.35
Net Cash Flow -0.150.050.000.220.110.37-0.620.37-0.0516.05-2.13-0.46
Free Cash Flow -0.563.020.000.430.601.060.23-0.05-0.1115.29-0.48-0.51
CFO/OP -55%1,220%0%358%-185%-325%-58%10%16%463%67%79%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.690.450.360.340.340.320.380.520.561.230.720.63

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.000.000.000.00
Working Capital Days 840.73-255.50-105.66349.13
ROCE %4.32%5.34%3.96%0.95%2.68%0.38%2.64%-1.50%-2.43%123.60%5.12%4.05%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 59.08%65.65%65.65%65.65%65.65%65.65%65.65%65.65%65.65%65.65%65.65%65.65%
Public 40.92%34.35%34.35%34.35%34.35%34.35%34.36%34.34%34.34%34.35%34.35%34.35%
No. of Shareholders 1,3871,3491,4911,1811,4161,5841,8072,2522,3242,3242,4012,339

Shareholding Pattern Chart

No. of Shareholders

Abirami Financial Services (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.072.6924.33-0.3113.22
Diluted EPS (Rs.) 1.072.6924.33-0.31-0.19
Cash EPS (Rs.) 1.082.7024.36-0.15-0.02
Book Value[Excl.RevalReserv]/Share (Rs.) 36.7438.1737.2312.9013.22
Book Value[Incl.RevalReserv]/Share (Rs.) 36.7438.1737.2312.9013.22
Dividend / Share (Rs.) 1.502.500.000.000.00
PBDIT / Share (Rs.) 1.512.0631.02-0.15-0.02
PBIT / Share (Rs.) 1.502.0430.99-0.31-0.19
PBT / Share (Rs.) 1.492.0230.99-0.31-0.19
Net Profit / Share (Rs.) 1.072.6924.32-0.31-0.19
Return on Networth / Equity (%) 2.907.0465.33-2.41-1.50
Return on Capital Employeed (%) 4.075.3583.24-2.40-1.50
Return On Assets (%) 2.846.8955.28-2.39-1.49
Current Ratio (X) 43.7044.416.3170.7078.22
Quick Ratio (X) 43.7044.416.3170.7078.22
Dividend Payout Ratio (NP) (%) 234.0074.400.000.000.00
Dividend Payout Ratio (CP) (%) 232.0174.000.000.000.00
Earning Retention Ratio (%) -134.0025.600.000.000.00
Cash Earning Retention Ratio (%) -132.0126.000.000.000.00
Interest Coverage Ratio (X) 157.1589.1047581.43-276.56-46.18
Interest Coverage Ratio (Post Tax) (X) 112.33117.2937310.14-544.49-416.46
Enterprise Value (Cr.) 7.292.34-9.47-1.81-2.73
EV / EBITDA (X) 8.952.11-0.5019.12207.17
Retention Ratios (%) -134.0025.590.000.000.00
Price / BV (X) 1.301.030.510.400.27
EarningsYield 0.020.061.27-0.05-0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Abirami Financial Services (India) Ltd. is a Public Limited Listed company incorporated on 19/04/1993 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65993TN1993PLC024861 and registration number is 024861. Currently company belongs to the Industry of Non-Banking Financial Company (NBFC). Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 5.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)Old No.11, New No. 2, Parthasarathy Puram, Chennai (Madras) Tamil Nadu 600017Contact not found
Management
NamePosition Held
Mr. K V AiyappanChairman
Mrs. Chitra SivaramakrishnanWhole Time Director
Mrs. Muthulakshmi GaneshDirector
Dr. M G BhaskarIndependent Director
Mr. Arunachalam Kanaga SabesanIndependent Director
Mrs. Revathi SureshkumarIndependent Director

FAQ

What is the intrinsic value of Abirami Financial Services (India) Ltd and is it undervalued?

As of 08 April 2026, Abirami Financial Services (India) Ltd's intrinsic value is ₹31.64, which is 0.76% higher than the current market price of ₹31.40, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.87 %), book value (₹35.9), dividend yield (4.78 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Abirami Financial Services (India) Ltd?

Abirami Financial Services (India) Ltd is trading at ₹31.40 as of 08 April 2026, with a FY2026-2027 high of ₹56.2 and low of ₹27.9. The stock is currently near its 52-week low. Market cap stands at ₹16.9 Cr..

How does Abirami Financial Services (India) Ltd's P/E ratio compare to its industry?

Abirami Financial Services (India) Ltd has a P/E ratio of 34.6, which is below the industry average of 101.56. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Abirami Financial Services (India) Ltd financially healthy?

Key indicators for Abirami Financial Services (India) Ltd: ROCE of 4.05 % is on the lower side compared to the industry average of 15.81%; ROE of 2.87 % is below ideal levels (industry average: 8.84%). Dividend yield is 4.78 %.

Is Abirami Financial Services (India) Ltd profitable and how is the profit trend?

Abirami Financial Services (India) Ltd reported a net profit of ₹1 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Abirami Financial Services (India) Ltd pay dividends?

Abirami Financial Services (India) Ltd has a dividend yield of 4.78 % at the current price of ₹31.40. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Abirami Financial Services (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE