Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:59 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 517494 | NSE: ACCEL

Accel Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4.85Overvalued by 55.91%vs CMP ₹11.00

P/E (26.3) × ROE (1.9%) × BV (₹11.80) × DY (2.73%)

₹11.75Fairly Valued by 6.82%vs CMP ₹11.00
MoS: +6.4% (Thin)Confidence: 38/100 (Low)Models: 2 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3.8633%Over (-64.9%)
Graham NumberEarnings₹9.3624%Over (-14.9%)
Net Asset ValueAssets₹11.8211%Fair (+7.5%)
EV/EBITDAEnterprise₹32.5013%Under (+195.5%)
Earnings YieldEarnings₹3.3011%Over (-70%)
Revenue MultipleRevenue₹28.338%Under (+157.5%)
Consensus (6 models)₹11.75100%Fairly Valued
Key Drivers: EPS CAGR -20.4% drags value — could be higher if earnings stabilize. | ROE 1.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -20.4%

*Investments are subject to market risks

Investment Snapshot

46
Accel Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health37/100 · Weak
ROCE 7.9% WeakROE 1.9% WeakD/E 0.79 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 71.4% Stable
Earnings Quality60/100 · Moderate
OPM stable around 10% SteadyWorking capital: -20 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 1% YoY FlatProfit (4Q): -36% YoY Declining
Industry Rank45/100 · Moderate
P/E 26.3 vs industry 98.1 Cheaper than peersROCE 7.9% vs industry 14.9% Below peersROE 1.9% vs industry 21.0% Below peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:59 am

Market Cap 63.3 Cr.
Current Price 11.0
Intrinsic Value₹11.75
High / Low 20.0/8.85
Stock P/E26.3
Book Value 11.8
Dividend Yield2.73 %
ROCE7.93 %
ROE1.90 %
Face Value 2.00
PEG Ratio-1.29

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Accel Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Accel Ltd 63.3 Cr. 11.0 20.0/8.8526.3 11.82.73 %7.93 %1.90 % 2.00
Trigyn Technologies Ltd 140 Cr. 45.6 102/37.326.2 2470.00 %4.17 %1.72 % 10.0
LTIMindtree Ltd 1,35,243 Cr. 4,559 6,430/3,80226.1 7891.43 %27.6 %21.5 % 1.00
IZMO Ltd 968 Cr. 647 1,380/25926.0 2540.00 %7.98 %7.03 % 10.0
Oracle Financial Services Software Ltd 59,906 Cr. 6,883 9,950/6,23224.5 8473.85 %40.6 %29.3 % 5.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Accel Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 41.0749.3036.6539.0641.5149.8739.3839.2838.2746.1239.0743.6540.28
Expenses 35.2045.6632.1535.8136.5545.5635.8835.7434.6842.5535.9140.3737.10
Operating Profit 5.873.644.503.254.964.313.503.543.593.573.163.283.18
OPM % 14.29%7.38%12.28%8.32%11.95%8.64%8.89%9.01%9.38%7.74%8.09%7.51%7.89%
Other Income 0.283.660.130.820.320.240.960.680.471.911.770.35-0.10
Interest 1.781.841.801.761.861.751.761.782.132.151.651.611.61
Depreciation 1.881.941.831.761.861.431.481.501.561.691.671.681.62
Profit before tax 2.493.521.000.551.561.371.220.940.371.641.610.34-0.15
Tax % 32.93%119.60%1.00%40.00%26.28%37.23%24.59%26.60%21.62%103.66%25.47%-132.35%0.00%
Net Profit 1.67-0.700.980.331.150.860.930.690.29-0.081.200.79-0.15
EPS in Rs 0.30-0.120.180.070.210.160.180.140.05-0.010.210.14-0.01

Last Updated: March 3, 2026, 1:11 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 pm

MetricMar 2009Mar 2010Mar 2011Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3919256871571112157167163169
Expenses 392324101210196899138149148156
Operating Profit -0-51-4-4-3-431318181513
OPM % -0%-25%5%-69%-57%-51%-27%4%12%12%11%9%8%
Other Income 192312101664144
Interest 4221101477787
Depreciation 2342221677767
Profit before tax -5-1-4-445-6-258443
Tax % -1%19%0%0%0%0%0%-48%-22%65%26%56%
Net Profit -5-1-4-445-6-163322
EPS in Rs -4.65-1.28-3.52-3.174.690.90-0.97-0.141.030.490.570.320.33
Dividend Payout % 0%0%0%0%44%0%0%0%29%61%52%94%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2009-20102010-20112017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)80.00%-300.00%200.00%25.00%-220.00%83.33%700.00%-50.00%0.00%-33.33%
Change in YoY Net Profit Growth (%)0.00%-380.00%500.00%-175.00%-245.00%303.33%616.67%-750.00%50.00%-33.33%

Accel Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2009-2010 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:61%
3 Years:13%
TTM:-4%
Compounded Profit Growth
10 Years:%
5 Years:19%
3 Years:-29%
TTM:-41%
Stock Price CAGR
10 Years:8%
5 Years:7%
3 Years:-4%
1 Year:-29%
Return on Equity
10 Years:%
5 Years:3%
3 Years:4%
Last Year:3%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:16 am

MonthMar 2009Mar 2010Mar 2011Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11111111111111111112121212
Reserves -3-4-722285348687851545556
Borrowings 312725612625727170746465
Other Liabilities 951018737494051515444
Total Liabilities 49393957577391201200184190185177
Fixed Assets 16211717134446897891918282
CWIP 1290012037410120
Investments 3109300055566
Other Assets 29151332412825747688929588
Total Assets 49393957577391201200184190185177

Reserves and Borrowings Chart

Cash Flow

MonthMar 2009Mar 2010Mar 2011Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -099-3-174-371172311
Cash from Investing Activity + -5-2-6115-12-21-58-3-8-9-2
Cash from Financing Activity + 6-7-3124-31654-4-8-9-17
Net Cash Flow 10-1-021-11-83-516-8
Free Cash Flow -622-4-20-8-24-5219159
CFO/OP 247%-203%697%70%390%-120%66%197%-2%123%138%95%

Free Cash Flow

MonthMar 2009Mar 2010Mar 2011Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-31.00-32.00-24.00-10.00-16.00-9.00-29.00-69.00-58.00-52.00-56.00-49.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2009Mar 2010Mar 2011Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 106107837873635210489917687
Inventory Days 3601387926158525844
Days Payable 25810,2201,861191348160164159135
Cash Conversion Cycle 20810783-10,004-1,70963-137-183-13-20-25-3
Working Capital Days 16716334-386-144396-44-60-18-9-14-20
ROCE %-4%-8%-7%-12%-6%-6%-2%7%11%10%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.62%71.62%71.62%71.62%71.62%71.62%71.23%71.23%71.23%71.24%71.23%71.39%
DIIs 0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%
Government 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 28.12%28.12%28.12%28.12%28.11%28.12%28.51%28.51%28.52%28.52%28.52%28.35%
No. of Shareholders 12,96012,97713,06613,18113,49313,71013,98914,23214,27114,11012,17611,979

Shareholding Pattern Chart

No. of Shareholders

Accel Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 0.320.570.501.03-0.14
Diluted EPS (Rs.) 0.320.570.501.03-0.14
Cash EPS (Rs.) 1.311.731.722.230.93
Book Value[Excl.RevalReserv]/Share (Rs.) 7.746.9810.6615.5014.27
Book Value[Incl.RevalReserv]/Share (Rs.) 11.5611.0810.6615.5014.27
Revenue From Operations / Share (Rs.) 28.3229.0227.2119.4812.42
PBDIT / Share (Rs.) 3.073.263.833.190.69
PBIT / Share (Rs.) 1.992.062.561.98-0.37
PBT / Share (Rs.) 0.630.731.380.84-0.27
Net Profit / Share (Rs.) 0.220.530.451.03-0.14
NP After MI And SOA / Share (Rs.) 0.310.570.491.03-0.14
PBDIT Margin (%) 10.8511.2214.0716.345.60
PBIT Margin (%) 7.037.119.4110.16-3.04
PBT Margin (%) 2.232.525.074.31-2.17
Net Profit Margin (%) 0.801.831.675.27-1.13
NP After MI And SOA Margin (%) 1.121.961.815.27-1.13
Return on Networth / Equity (%) 4.127.894.536.54-1.01
Return on Capital Employeed (%) 9.969.6112.497.66-1.45
Return On Assets (%) 1.001.741.552.95-0.40
Long Term Debt / Equity (X) 0.851.110.760.580.68
Total Debt / Equity (X) 1.341.601.060.730.79
Asset Turnover Ratio (%) 0.870.900.820.540.46
Current Ratio (X) 0.991.020.970.960.95
Quick Ratio (X) 0.890.900.870.870.89
Inventory Turnover Ratio (X) 23.458.6610.050.000.00
Dividend Payout Ratio (NP) (%) 93.9952.4967.160.000.00
Dividend Payout Ratio (CP) (%) 21.4116.9918.820.000.00
Earning Retention Ratio (%) 6.0147.5132.840.000.00
Cash Earning Retention Ratio (%) 78.5983.0181.180.000.00
Interest Coverage Ratio (X) 2.262.603.242.800.92
Interest Coverage Ratio (Post Tax) (X) 1.171.491.391.90-0.33
Enterprise Value (Cr.) 140.97163.87128.48226.61144.27
EV / Net Operating Revenue (X) 0.860.980.822.032.04
EV / EBITDA (X) 7.978.745.8312.4136.37
MarketCap / Net Operating Revenue (X) 0.520.640.421.491.27
Retention Ratios (%) 6.0047.5032.830.000.00
Price / BV (X) 1.912.601.071.841.13
Price / Net Operating Revenue (X) 0.520.640.421.491.27
EarningsYield 0.020.030.040.03-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

ACCEL Ltd. is a Public Limited Listed company incorporated on 19/05/1986 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L30007TN1986PLC100219 and registration number is 100219. Currently Company is involved in the business activities of Manufacture of other electronic components n.e.c. Company's Total Operating Revenue is Rs. 162.82 Cr. and Equity Capital is Rs. 11.51 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software3rd Floor, SFI Complex, Chennai (Madras) Tamil Nadu 600034Contact not found
Management
NamePosition Held
Mr. N R PanickerChairman & Managing Director
Mr. S V RaoWhole Time Director
Ms. Shruthi PanickerNon Independent Director
Mr. R RangarajanIndependent Director
Mr. K R VarmaIndependent Director
Mr. K NagarajanIndependent Director

FAQ

What is the intrinsic value of Accel Ltd and is it undervalued?

As of 15 April 2026, Accel Ltd's intrinsic value is ₹11.75, which is 6.82% higher than the current market price of ₹11.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (1.90 %), book value (₹11.8), dividend yield (2.73 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Accel Ltd?

Accel Ltd is trading at ₹11.00 as of 15 April 2026, with a FY2026-2027 high of ₹20.0 and low of ₹8.85. The stock is currently near its 52-week low. Market cap stands at ₹63.3 Cr..

How does Accel Ltd's P/E ratio compare to its industry?

Accel Ltd has a P/E ratio of 26.3, which is below the industry average of 98.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Accel Ltd financially healthy?

Key indicators for Accel Ltd: ROCE of 7.93 % is on the lower side compared to the industry average of 14.90%; ROE of 1.90 % is below ideal levels (industry average: 21.00%). Dividend yield is 2.73 %.

Is Accel Ltd profitable and how is the profit trend?

Accel Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹163 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows a declining trend.

Does Accel Ltd pay dividends?

Accel Ltd has a dividend yield of 2.73 % at the current price of ₹11.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Accel Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports