Share Price and Basic Stock Data
Last Updated: April 2, 2025, 8:47 pm
PEG Ratio | 0.30 |
---|
Competitors of Akar Auto Industries Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
G S Auto International Ltd | 52.2 Cr. | 36.0 | 54.8/30.0 | 31.8 | 15.6 | 0.00 % | 10.1 % | 3.21 % | 5.00 |
Duncan Engineering Ltd | 150 Cr. | 405 | 902/277 | 25.2 | 149 | 0.86 % | 18.4 % | 13.9 % | 10.0 |
Bharat Seats Ltd | 512 Cr. | 81.4 | 125/61.1 | 17.4 | 27.9 | 0.98 % | 15.3 % | 15.9 % | 2.00 |
Automobile Corporation of Goa Ltd | 800 Cr. | 1,314 | 3,449/936 | 19.7 | 387 | 1.52 % | 18.7 % | 18.6 % | 10.0 |
Akar Auto Industries Ltd | 106 Cr. | 98.5 | 149/87.8 | 17.2 | 44.4 | 0.61 % | 17.3 % | 13.1 % | 5.00 |
Industry Average | 4,249.32 Cr | 515.16 | 31.66 | 145.63 | 0.81% | 16.36% | 15.36% | 5.80 |
Quarterly Result
Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 65.38 | 86.80 | 82.57 | 88.42 | 94.40 | 101.68 | 89.77 | 95.76 | 93.66 | 94.62 | 94.94 | 95.96 | 92.24 |
Expenses | 60.61 | 81.00 | 78.01 | 83.42 | 88.55 | 94.88 | 84.62 | 90.19 | 87.19 | 87.92 | 88.60 | 88.63 | 85.07 |
Operating Profit | 4.77 | 5.80 | 4.56 | 5.00 | 5.85 | 6.80 | 5.15 | 5.57 | 6.47 | 6.70 | 6.34 | 7.33 | 7.17 |
OPM % | 7.30% | 6.68% | 5.52% | 5.65% | 6.20% | 6.69% | 5.74% | 5.82% | 6.91% | 7.08% | 6.68% | 7.64% | 7.77% |
Other Income | 0.12 | 0.43 | 0.03 | 0.04 | 0.06 | 0.05 | 0.05 | 0.06 | 0.03 | 0.10 | 0.06 | 0.05 | 0.06 |
Interest | 2.09 | 2.22 | 1.90 | 2.21 | 2.64 | 3.29 | 2.22 | 2.47 | 2.78 | 3.71 | 2.90 | 3.28 | 3.37 |
Depreciation | 1.10 | 1.02 | 0.99 | 1.00 | 1.01 | 1.05 | 0.95 | 0.90 | 1.07 | 1.12 | 1.20 | 1.21 | 1.23 |
Profit before tax | 1.70 | 2.99 | 1.70 | 1.83 | 2.26 | 2.51 | 2.03 | 2.26 | 2.65 | 1.97 | 2.30 | 2.89 | 2.63 |
Tax % | -23.53% | 30.43% | 27.65% | 31.15% | 28.76% | -11.16% | 43.35% | 35.40% | 27.17% | 51.78% | 33.48% | 36.33% | 30.42% |
Net Profit | 2.10 | 2.08 | 1.23 | 1.26 | 1.60 | 2.79 | 1.15 | 1.46 | 1.92 | 0.96 | 1.54 | 1.84 | 1.83 |
EPS in Rs | 1.95 | 1.93 | 1.14 | 1.17 | 1.48 | 2.59 | 1.07 | 1.35 | 1.78 | 0.89 | 1.43 | 1.71 | 1.70 |
Last Updated: February 28, 2025, 3:45 pm
Below is a detailed analysis of the quarterly data for Akar Auto Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is ₹92.24 Cr.. The value appears to be declining and may need further review. It has decreased from 95.96 Cr. (Sep 2024) to ₹92.24 Cr., marking a decrease of 3.72 Cr..
- For Expenses, as of Dec 2024, the value is ₹85.07 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 88.63 Cr. (Sep 2024) to ₹85.07 Cr., marking a decrease of 3.56 Cr..
- For Operating Profit, as of Dec 2024, the value is ₹7.17 Cr.. The value appears to be declining and may need further review. It has decreased from 7.33 Cr. (Sep 2024) to ₹7.17 Cr., marking a decrease of 0.16 Cr..
- For OPM %, as of Dec 2024, the value is 7.77%. The value appears strong and on an upward trend. It has increased from 7.64% (Sep 2024) to 7.77%, marking an increase of 0.13%.
- For Other Income, as of Dec 2024, the value is ₹0.06 Cr.. The value appears strong and on an upward trend. It has increased from 0.05 Cr. (Sep 2024) to ₹0.06 Cr., marking an increase of 0.01 Cr..
- For Interest, as of Dec 2024, the value is ₹3.37 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.28 Cr. (Sep 2024) to ₹3.37 Cr., marking an increase of 0.09 Cr..
- For Depreciation, as of Dec 2024, the value is ₹1.23 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.21 Cr. (Sep 2024) to ₹1.23 Cr., marking an increase of 0.02 Cr..
- For Profit before tax, as of Dec 2024, the value is ₹2.63 Cr.. The value appears to be declining and may need further review. It has decreased from 2.89 Cr. (Sep 2024) to ₹2.63 Cr., marking a decrease of 0.26 Cr..
- For Tax %, as of Dec 2024, the value is 30.42%. The value appears to be improving (decreasing) as expected. It has decreased from 36.33% (Sep 2024) to 30.42%, marking a decrease of 5.91%.
- For Net Profit, as of Dec 2024, the value is ₹1.83 Cr.. The value appears to be declining and may need further review. It has decreased from 1.84 Cr. (Sep 2024) to ₹1.83 Cr., marking a decrease of 0.01 Cr..
- For EPS in Rs, as of Dec 2024, the value is 1.70. The value appears to be declining and may need further review. It has decreased from 1.71 (Sep 2024) to 1.70, marking a decrease of 0.01.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 2:10 pm
Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 141 | 142 | 159 | 184 | 189 | 241 | 277 | 198 | 187 | 269 | 366 | 373 | 378 |
Expenses | 132 | 133 | 149 | 171 | 175 | 223 | 258 | 188 | 178 | 250 | 344 | 349 | 350 |
Operating Profit | 9 | 9 | 9 | 12 | 14 | 18 | 18 | 9 | 9 | 19 | 22 | 24 | 28 |
OPM % | 7% | 6% | 6% | 7% | 7% | 8% | 7% | 5% | 5% | 7% | 6% | 6% | 7% |
Other Income | 0 | 0 | 1 | 0 | 0 | -1 | -0 | 0 | 2 | 1 | 0 | 0 | 0 |
Interest | 5 | 5 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 10 | 11 | 13 |
Depreciation | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
Profit before tax | 2 | 1 | 2 | 3 | 4 | 5 | 6 | -2 | -2 | 7 | 8 | 9 | 10 |
Tax % | 42% | 49% | 32% | 36% | 37% | 36% | 12% | 23% | 35% | 6% | 17% | 38% | |
Net Profit | 1 | 1 | 1 | 2 | 2 | 3 | 5 | -3 | -3 | 7 | 7 | 5 | 6 |
EPS in Rs | 0.86 | 0.64 | 1.14 | 1.70 | 2.28 | 2.97 | 4.83 | -2.84 | -2.63 | 6.38 | 6.38 | 5.09 | 5.73 |
Dividend Payout % | 29% | 47% | 31% | 29% | 24% | 19% | 11% | 0% | 0% | 4% | 8% | 12% |
YoY Net Profit Growth
Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | 0.00% | 0.00% | 100.00% | 0.00% | 50.00% | 66.67% | -160.00% | 0.00% | 333.33% | 0.00% | -28.57% |
Change in YoY Net Profit Growth (%) | 0.00% | 0.00% | 100.00% | -100.00% | 50.00% | 16.67% | -226.67% | 160.00% | 333.33% | -333.33% | -28.57% |
Akar Auto Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 6% |
3 Years: | 26% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | -1% |
3 Years: | 58% |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 46% |
3 Years: | 20% |
1 Year: | -22% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 18% |
Last Year: | 13% |
Last Updated: Unknown
Balance Sheet
Last Updated: December 14, 2024, 2:20 pm
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 19 | 19 | 18 | 20 | 20 | 23 | 27 | 23 | 20 | 27 | 34 | 39 | 42 |
Borrowings | 39 | 35 | 35 | 45 | 51 | 57 | 66 | 66 | 79 | 71 | 65 | 83 | 76 |
Other Liabilities | 45 | 50 | 56 | 56 | 49 | 56 | 54 | 50 | 55 | 55 | 83 | 89 | 108 |
Total Liabilities | 109 | 110 | 115 | 126 | 125 | 140 | 153 | 144 | 159 | 159 | 187 | 216 | 232 |
Fixed Assets | 35 | 34 | 29 | 30 | 35 | 37 | 39 | 43 | 42 | 38 | 41 | 55 | 53 |
CWIP | 0 | 0 | 0 | 1 | 3 | 1 | 4 | 0 | 0 | 0 | 1 | 0 | 1 |
Investments | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 72 | 75 | 86 | 95 | 88 | 102 | 110 | 101 | 117 | 121 | 145 | 161 | 178 |
Total Assets | 109 | 110 | 115 | 126 | 125 | 140 | 153 | 144 | 159 | 159 | 187 | 216 | 232 |
Below is a detailed analysis of the balance sheet data for Akar Auto Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.00 Cr..
- For Reserves, as of Sep 2024, the value is ₹42.00 Cr.. The value appears strong and on an upward trend. It has increased from 39.00 Cr. (Mar 2024) to ₹42.00 Cr., marking an increase of 3.00 Cr..
- For Borrowings, as of Sep 2024, the value is ₹76.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 83.00 Cr. (Mar 2024) to ₹76.00 Cr., marking a decrease of 7.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹108.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 89.00 Cr. (Mar 2024) to ₹108.00 Cr., marking an increase of 19.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹232.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 216.00 Cr. (Mar 2024) to ₹232.00 Cr., marking an increase of 16.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹53.00 Cr.. The value appears to be declining and may need further review. It has decreased from 55.00 Cr. (Mar 2024) to ₹53.00 Cr., marking a decrease of 2.00 Cr..
- For CWIP, as of Sep 2024, the value is ₹1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to ₹1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹178.00 Cr.. The value appears strong and on an upward trend. It has increased from 161.00 Cr. (Mar 2024) to ₹178.00 Cr., marking an increase of 17.00 Cr..
- For Total Assets, as of Sep 2024, the value is ₹232.00 Cr.. The value appears strong and on an upward trend. It has increased from 216.00 Cr. (Mar 2024) to ₹232.00 Cr., marking an increase of 16.00 Cr..
However, the Borrowings (76.00 Cr.) are higher than the Reserves (₹42.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -30.00 | -26.00 | -26.00 | -33.00 | -37.00 | -39.00 | -48.00 | -57.00 | -70.00 | -52.00 | -43.00 | -59.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 60 | 65 | 71 | 60 | 56 | 50 | 57 | 77 | 48 | 49 | 54 |
Inventory Days | 181 | 188 | 176 | 147 | 145 | 127 | 125 | 180 | 223 | 167 | 121 | 140 |
Days Payable | 176 | 200 | 185 | 148 | 106 | 95 | 82 | 111 | 127 | 93 | 99 | 110 |
Cash Conversion Cycle | 64 | 48 | 56 | 70 | 100 | 88 | 93 | 125 | 173 | 122 | 70 | 84 |
Working Capital Days | 81 | 65 | 65 | 72 | 76 | 70 | 73 | 93 | 116 | 83 | 57 | 69 |
ROCE % | 10% | 10% | 11% | 15% | 15% | 18% | 16% | 5% | 6% | 15% | 18% | 17% |
This stock is not held by any mutual fund
Key Financial Ratios
Month | Mar 11 |
---|---|
FaceValue | 10.00 |
Basic EPS (Rs.) | 7.45 |
Diluted EPS (Rs.) | 7.45 |
PBDIT Margin (%) | 9.87 |
PBIT Margin (%) | 8.04 |
PBT Margin (%) | 4.32 |
Net Profit Margin (%) | 3.05 |
NP After MI And SOA Margin (%) | 3.05 |
Interest Coverage Ratio (X) | 2.16 |
Interest Coverage Ratio (Post Tax) (X) | 1.82 |
After reviewing the key financial ratios for Akar Auto Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 11, the value is 10.00. This value is within the healthy range. No previous period data is available for comparison.
- For Basic EPS (Rs.), as of Mar 11, the value is 7.45. This value is within the healthy range. No previous period data is available for comparison.
- For Diluted EPS (Rs.), as of Mar 11, the value is 7.45. This value is within the healthy range. No previous period data is available for comparison.
- For PBDIT Margin (%), as of Mar 11, the value is 9.87. This value is below the healthy minimum of 10. No previous period data is available for comparison.
- For PBIT Margin (%), as of Mar 11, the value is 8.04. This value is below the healthy minimum of 10. No previous period data is available for comparison.
- For PBT Margin (%), as of Mar 11, the value is 4.32. This value is below the healthy minimum of 10. No previous period data is available for comparison.
- For Net Profit Margin (%), as of Mar 11, the value is 3.05. This value is below the healthy minimum of 5. No previous period data is available for comparison.
- For NP After MI And SOA Margin (%), as of Mar 11, the value is 3.05. This value is below the healthy minimum of 8. No previous period data is available for comparison.
- For Interest Coverage Ratio (X), as of Mar 11, the value is 2.16. This value is below the healthy minimum of 3. No previous period data is available for comparison.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 11, the value is 1.82. This value is below the healthy minimum of 3. No previous period data is available for comparison.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
Unable to fetch valid data for stock valuation.Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Akar Auto Industries Ltd:
- Net Profit Margin: 3.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0% (Industry Average ROCE: 16.36%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 15.36%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.82
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 17.2 (Industry average Stock P/E: 31.66)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.05%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Auto Ancl - Others | 304, Abhay Steel House, Baroda Street, Mumbai Maharashtra 400009 | corporate@akartoolsltd.com http://www.akartoolsltd.com |
Management | |
---|---|
Name | Position Held |
Mr. N K Gupta | Non Executive Chairman |
Mr. Sunil Todi | Managing Director |
Mr. P M Nijampurkar | Whole Time Director |
Mr. B R Galgali | Independent Director |
Mrs. Bhavana Saboo | Independent Director |
Mr. Anil Kumar Gupta | Independent Director |
Mr. Ulhas Gaoli | Independent Director |
FAQ
What is the intrinsic value of Akar Auto Industries Ltd?
Akar Auto Industries Ltd's intrinsic value (as of 03 April 2025) is ₹80.52 — 18.25% lower the current market price of ₹98.50, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 106 Cr. market cap, FY2025-2026 high/low of ₹149/87.8, reserves of 42 Cr, and liabilities of 232 Cr.
What is the Market Cap of Akar Auto Industries Ltd?
The Market Cap of Akar Auto Industries Ltd is 106 Cr..
What is the current Stock Price of Akar Auto Industries Ltd as on 03 April 2025?
The current stock price of Akar Auto Industries Ltd as on 03 April 2025 is 98.5.
What is the High / Low of Akar Auto Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Akar Auto Industries Ltd stocks is ₹149/87.8.
What is the Stock P/E of Akar Auto Industries Ltd?
The Stock P/E of Akar Auto Industries Ltd is 17.2.
What is the Book Value of Akar Auto Industries Ltd?
The Book Value of Akar Auto Industries Ltd is 44.4.
What is the Dividend Yield of Akar Auto Industries Ltd?
The Dividend Yield of Akar Auto Industries Ltd is 0.61 %.
What is the ROCE of Akar Auto Industries Ltd?
The ROCE of Akar Auto Industries Ltd is 17.3 %.
What is the ROE of Akar Auto Industries Ltd?
The ROE of Akar Auto Industries Ltd is 13.1 %.
What is the Face Value of Akar Auto Industries Ltd?
The Face Value of Akar Auto Industries Ltd is 5.00.