Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 May, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of AMJ Land Holdings Ltd

About the Company - AMJ Land Holdings Ltd

AMJ Land Holdings Ltd. is a Public Limited Listed company incorporated on 19/11/1964 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L21012MH1964PLC013058 and registration number is 013058. Currently Company is involved in the business activities of Activities of head offices; management consultancya ctivities. Company’s Total Operating Revenue is Rs. 7.42 Cr. and Equity Capital is Rs. 8.20 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringThergaon, Pune Maharashtra 411033secretarial@pudumjee.com
http://www.amjland.com
Management
NamePosition Held
Mr. Arunkumar Mahabirprasad JatiaChairman
Mr. Surendra Kumar BansalWholeTime Director & CFO
Dr. Ashok KumarDirector
Mr. Vinod Kumar BeswalDirector
Ms. Preeti MehtaDirector

Basic Stock Data of AMJ Land Holdings Ltd

Last Updated: April 10, 2024, 3:22 am

Market Cap 155 Cr.
Current Price 37.7
High / Low45.8/22.1
Stock P/E19.4
Book Value 40.0
Dividend Yield0.52 %
ROCE6.86 %
ROE4.22 %
Face Value 2.00
PEG Ratio-4.87

Competitors of AMJ Land Holdings Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Supreme Infrastructure India Ltd 293 Cr. 111116/20.3 2,2210.00 %11.2 %% 10.0
Puravankara Ltd 10,052 Cr. 424462/81.8239 79.41.49 %9.90 %2.17 % 5.00
Poddar Housing & Development Ltd 78.1 Cr. 107161/82.0 1390.00 %3.95 %34.9 % 10.0
Ansal Properties & Infrastructure Ltd 181 Cr. 11.515.0/8.00 41.80.00 %168 %% 5.00
Consolidated Construction Consortium Ltd 59.8 Cr. 1.501.50/1.25 0.690.00 %125 %% 2.00
Industry Average2,132.78 Cr131.0047.80496.380.30%63.61%7.41%6.40

AMJ Land Holdings Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales5.271.371.681.3910.6315.009.117.465.3413.4310.3917.0120.99
Expenses4.092.592.481.298.2111.256.534.914.6410.506.9212.6120.37
Operating Profit1.18-1.22-0.800.102.423.752.582.550.702.933.474.400.62
OPM %22.39%-89.05%-47.62%7.19%22.77%25.00%28.32%34.18%13.11%21.82%33.40%25.87%2.95%
Other Income2.680.991.151.341.044.921.991.450.470.651.131.531.26
Interest0.000.000.000.000.000.000.260.130.230.320.410.450.45
Depreciation0.460.460.470.470.470.470.460.460.460.480.470.470.47
Profit before tax3.40-0.69-0.120.972.998.203.853.410.482.783.725.010.96
Tax %21.76%-85.51%-225.00%28.87%5.69%28.41%29.09%29.91%35.42%40.29%32.80%28.74%37.50%
Net Profit2.66-1.29-0.380.692.835.882.732.390.311.662.503.570.59
EPS in Rs0.65-0.31-0.090.180.671.410.650.570.070.380.590.840.14

Last Updated: May 6, 2024, 4:53 am

AMJ Land Holdings Ltd Quarterly Chart

AMJ Land Holdings Ltd Profit & Loss

Last Updated: May 28, 2024, 8:30 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales254.09251.44267.83333.1033.7425.3927.3920.5117.1211.2128.6935.3461.82
Expenses229.51215.89236.72299.4823.1119.8223.5715.1616.3710.1922.9426.5950.40
Operating Profit24.5835.5531.1133.6210.635.573.825.350.751.025.758.7511.42
OPM %9.67%14.14%11.62%10.09%31.51%21.94%13.95%26.08%4.38%9.10%20.04%24.76%18.47%
Other Income5.775.658.229.523.973.312.813.3012.117.328.174.574.57
Interest6.388.6710.5511.531.730.490.180.080.020.000.000.941.63
Depreciation7.958.748.235.221.741.871.841.851.851.851.871.851.89
Profit before tax16.0223.7920.5526.3911.136.524.616.7210.996.4912.0510.5312.47
Tax %30.59%30.56%31.92%23.08%35.85%-5.21%27.77%34.52%10.74%31.90%25.31%32.57%
Net Profit11.1216.5214.1820.767.206.863.334.399.804.439.017.098.32
EPS in Rs2.714.033.465.061.761.670.811.072.391.082.161.661.95
Dividend Payout %11.06%7.45%8.67%5.93%11.39%11.95%24.62%28.02%8.37%18.51%9.28%12.04%

AMJ Land Holdings Ltd Profit & Loss Yearly Chart

AMJ Land Holdings Ltd Growth

Compounded Sales Growth
10 Years:-18%
5 Years:5%
3 Years:27%
TTM:67%
Compounded Profit Growth
10 Years:-10%
5 Years:13%
3 Years:-5%
TTM:-28%
Stock Price CAGR
10 Years:19%
5 Years:15%
3 Years:11%
1 Year:71%
Return on Equity
10 Years:7%
5 Years:5%
3 Years:5%
Last Year:4%

Last Updated: April 10, 2024, 3:22 am

AMJ Land Holdings Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital8.208.208.208.208.208.208.208.208.208.208.208.208.20
Reserves118.14130.46157.64176.5579.0992.4993.6992.7493.86106.36133.05137.49155.87
Borrowings103.29108.56103.92114.7115.5310.417.933.3610.5611.007.325.0015.00
Other Liabilities117.5080.73116.8298.7120.7123.0717.3312.1411.768.2228.8729.6430.35
Total Liabilities347.13327.95386.58398.17123.53134.17127.15116.44124.38133.78177.44180.33209.42
Fixed Assets105.42110.78105.59108.7533.4135.2433.7932.1930.6129.1029.5829.3328.32
CWIP59.3457.2657.8464.690.461.311.592.152.152.210.000.000.00
Investments11.9516.5420.6614.1811.0823.2526.4614.8623.4737.1054.7567.0690.96
Other Assets170.42143.37202.49210.5578.5874.3765.3167.2468.1565.3793.1183.9490.14
Total Assets347.13327.95386.58398.17123.53134.17127.15116.44124.38133.78177.44180.33209.42

AMJ Land Holdings Ltd Reserves and Borrowings Chart

AMJ Land Holdings Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 47.5026.7330.467.902.458.242.829.61-9.563.959.80-5.77
Cash from Investing Activity -62.78-17.63-5.33-10.48-1.05-4.340.16-5.237.85-2.594.25-0.73
Cash from Financing Activity 9.98-9.89-16.04-1.53-4.70-2.84-3.65-5.274.97-3.81-4.57-4.08
Net Cash Flow-5.30-0.799.09-4.10-3.301.05-0.67-0.893.26-2.459.48-10.58

AMJ Land Holdings Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days32.3938.0231.4338.3312.1227.0386.7523.313.415.8687.7812.39
Inventory Days299.61156.17274.09157.61902.312,580.571,786.545,380.532,651.19
Days Payable117.4876.95146.1095.11131.81292.15112.76244.76119.57
Cash Conversion Cycle214.53117.24159.41100.83782.622,315.441,760.545,159.083.412,537.4987.7812.39
Working Capital Days21.7820.9929.6429.16351.48722.38574.35949.071,126.771,884.91449.60406.11
ROCE %10.46%13.58%12.04%13.22%6.20%7.81%4.34%6.35%6.73%4.53%8.59%6.86%

AMJ Land Holdings Ltd Financial Efficiency Indicators Chart

AMJ Land Holdings Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters65.90%65.90%65.90%65.90%65.90%65.90%65.90%65.90%65.90%65.90%65.90%65.90%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%
DIIs0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public34.09%34.09%34.09%34.09%34.09%34.10%34.09%34.09%34.08%34.08%34.08%34.10%
No. of Shareholders8,70710,28710,21510,68211,08711,80611,65011,39511,37911,40911,69412,125

AMJ Land Holdings Ltd Shareholding Pattern Chart

No. of AMJ Land Holdings Ltd Shareholders

This stock is not held by any mutual fund

AMJ Land Holdings Ltd ROCE Trend

AMJ Land Holdings Ltd EPS Trend

AMJ Land Holdings Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)1.662.161.082.391.07
Diluted EPS (Rs.)1.662.161.082.391.07
Cash EPS (Rs.)2.082.751.592.781.71
Book Value[Excl.RevalReserv]/Share (Rs.)35.6534.5027.9424.8924.62
Book Value[Incl.RevalReserv]/Share (Rs.)35.6534.5027.9424.8924.62
Revenue From Operations / Share (Rs.)8.627.002.734.175.00
PBDIT / Share (Rs.)3.153.502.093.072.30
PBIT / Share (Rs.)2.693.041.642.621.85
PBT / Share (Rs.)2.463.041.642.611.83
Net Profit / Share (Rs.)1.632.301.142.321.26
NP After MI And SOA / Share (Rs.)1.662.161.082.391.07
PBDIT Margin (%)36.5049.9776.4973.4946.00
PBIT Margin (%)31.2543.4559.9962.7036.99
PBT Margin (%)28.5943.4559.9862.6036.60
Net Profit Margin (%)18.8732.8441.5255.6825.27
NP After MI And SOA Margin (%)19.2630.8139.4957.2821.42
Return on Networth / Equity (%)4.676.253.869.604.35
Return on Capital Employeed (%)7.098.535.459.507.17
Return On Assets (%)3.774.983.307.883.77
Long Term Debt / Equity (X)0.030.000.030.070.00
Total Debt / Equity (X)0.030.050.050.100.00
Asset Turnover Ratio (%)0.050.050.080.140.16
Current Ratio (X)3.583.227.077.076.42
Quick Ratio (X)1.251.964.304.164.08
Dividend Payout Ratio (NP) (%)12.049.270.0025.2018.66
Dividend Payout Ratio (CP) (%)9.467.650.0021.2113.13
Earning Retention Ratio (%)87.9690.730.0074.8081.34
Cash Earning Retention Ratio (%)90.5492.350.0078.7986.87
Interest Coverage Ratio (X)13.690.009524.00714.78118.97
Interest Coverage Ratio (Post Tax) (X)8.080.005171.78542.5966.36
Enterprise Value (Cr.)89.90120.2193.1161.4778.83
EV / Net Operating Revenue (X)2.544.198.313.593.84
EV / EBITDA (X)6.978.3810.864.898.36
MarketCap / Net Operating Revenue (X)2.474.398.073.354.00
Retention Ratios (%)87.9590.720.0074.7981.33
Price / BV (X)0.590.890.780.560.81
Price / Net Operating Revenue (X)2.474.398.073.354.00
EarningsYield0.070.070.040.170.05

AMJ Land Holdings Ltd Profitability Ratios (%)

AMJ Land Holdings Ltd Liquidity Ratios

AMJ Land Holdings Ltd Liquidity Ratios (%)

AMJ Land Holdings Ltd Interest Coverage Ratios (%)

AMJ Land Holdings Ltd Valuation Ratios

Fair Value

Fair Value: ₹32.92

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Overvalued: 12.69% compared to the current price ₹37.7

Intrinsic Value: ₹31.60

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 16.17% compared to the current price ₹37.7

Last 5 Year EPS CAGR: -3.99%

*Investments are subject to market risks

Strength and Weakness of AMJ Land Holdings Ltd Stock

StrengthWeakness
  1. The company has higher reserves (120.57 cr) compared to borrowings (39.74 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (105.21 cr) and profit (12.94 cr) over the years.
  1. The stock has a low average ROCE of 8.39%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 296.38, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 124.02, which may not be favorable.

FAQ

What is the latest fair value of AMJ Land Holdings Ltd?

The latest fair value of AMJ Land Holdings Ltd is 32.92.

What is the Market Cap of AMJ Land Holdings Ltd?

The Market Cap of AMJ Land Holdings Ltd is 155 Cr..

What is the current Stock Price of AMJ Land Holdings Ltd as on 17 April 2024?

The current stock price of AMJ Land Holdings Ltd as on 17 April 2024 is 37.7.

What is the High / Low of AMJ Land Holdings Ltd stocks in FY 2024?

In FY 2024, the High / Low of AMJ Land Holdings Ltd stocks is ₹45.8/22.1.

What is the Stock P/E of AMJ Land Holdings Ltd?

The Stock P/E of AMJ Land Holdings Ltd is 19.4.

What is the Book Value of AMJ Land Holdings Ltd?

The Book Value of AMJ Land Holdings Ltd is 40.0.

What is the Dividend Yield of AMJ Land Holdings Ltd?

The Dividend Yield of AMJ Land Holdings Ltd is 0.52 %.

What is the ROCE of AMJ Land Holdings Ltd?

The ROCE of AMJ Land Holdings Ltd is 6.86 %.

What is the ROE of AMJ Land Holdings Ltd?

The ROE of AMJ Land Holdings Ltd is 4.22 %.

What is the Face Value of AMJ Land Holdings Ltd?

The Face Value of AMJ Land Holdings Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in AMJ Land Holdings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE