Ansal Buildwell Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 26, 2025, 3:33 am

Market Cap	90.4 Cr.
Current Price	123
High / Low	231/109
Stock P/E
Book Value	171
Dividend Yield	0.82 %
ROCE	13.1 %
ROE	12.5 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ansal Buildwell Ltd

Competitors of Ansal Buildwell Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modulex Construction Technologies Ltd	156 Cr.	22.6	35.7/7.72	27.8	42.6	0.00 %	1.85 %	2.57 %	10.0
MPDL Ltd	36.9 Cr.	49.8	92.7/31.4		136	0.00 %	3.39 %	6.29 %	10.0
IITL Projects Ltd	30.0 Cr.	60.0	78.1/34.4	998	70.7	0.00 %	%	%	10.0
HB Estate Developers Ltd	191 Cr.	98.0	125/60.0	17.8	80.1	0.00 %	7.00 %	2.39 %	10.0
Hazoor Multi Projects Ltd	866 Cr.	41.6	63.9/28.4	11.2	18.5	0.72 %	%	%	1.00
Industry Average	14,461.64 Cr	233.28		53.16	127.00	0.17%	22.71%	27.16%	21.48

All Competitor Stocks of Ansal Buildwell Ltd

Quarterly Result

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	5.96	118.06	55.57	8.11	8.72	14.12	5.28	4.56	2.57	11.73	24.28	2.79	19.24
Expenses	4.69	100.95	52.40	6.75	7.27	13.53	6.55	2.56	4.34	6.47	7.12	4.78	11.40
Operating Profit	1.27	17.11	3.17	1.36	1.45	0.59	-1.27	2.00	-1.77	5.26	17.16	-1.99	7.84
OPM %	21.31%	14.49%	5.70%	16.77%	16.63%	4.18%	-24.05%	43.86%	-68.87%	44.84%	70.68%	-71.33%	40.75%
Other Income	0.46	1.16	0.64	1.09	0.69	0.80	0.47	0.98	0.61	0.69	0.61	0.89	0.75
Interest	1.28	1.46	1.53	1.16	1.35	0.45	0.78	1.15	0.94	0.85	0.94	1.35	0.96
Depreciation	0.77	1.18	0.94	0.78	0.62	0.53	0.44	-0.82	0.55	0.52	0.58	0.47	0.40
Profit before tax	-0.32	15.63	1.34	0.51	0.17	0.41	-2.02	2.65	-2.65	4.58	16.25	-2.92	7.23
Tax %	9.38%	8.83%	355.22%	190.20%	58.82%	7.32%	1.49%	86.42%	2.26%	17.90%	0.18%	164.73%	24.76%
Net Profit	-0.36	14.17	-3.46	1.01	0.06	0.33	-2.18	-1.10	-3.26	6.62	16.09	-5.02	7.78
EPS in Rs	-0.49	19.19	-4.69	1.37	0.08	0.45	-2.95	-1.49	-4.42	8.97	21.79	-6.80	10.54

Last Updated: October 7, 2024, 8:39 am

Below is a detailed analysis of the quarterly data for Ansal Buildwell Ltd based on the most recent figures (Jun 2024) and their trends compared to the previous period:

For Sales, as of Jun 2024, the value is ₹19.24 Cr.. The value appears strong and on an upward trend. It has increased from ₹2.79 Cr. (Mar 2024) to ₹19.24 Cr., marking an increase of ₹16.45 Cr..
For Expenses, as of Jun 2024, the value is ₹11.40 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹4.78 Cr. (Mar 2024) to ₹11.40 Cr., marking an increase of ₹6.62 Cr..
For Operating Profit, as of Jun 2024, the value is ₹7.84 Cr.. The value appears strong and on an upward trend. It has increased from ₹-1.99 Cr. (Mar 2024) to ₹7.84 Cr., marking an increase of ₹9.83 Cr..
For OPM %, as of Jun 2024, the value is 40.75%. The value appears strong and on an upward trend. It has increased from -71.33% (Mar 2024) to 40.75%, marking an increase of 112.08%.
For Other Income, as of Jun 2024, the value is ₹0.75 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.89 Cr. (Mar 2024) to ₹0.75 Cr., marking a decrease of ₹0.14 Cr..
For Interest, as of Jun 2024, the value is ₹0.96 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹1.35 Cr. (Mar 2024) to ₹0.96 Cr., marking a decrease of ₹0.39 Cr..
For Depreciation, as of Jun 2024, the value is ₹0.40 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹0.47 Cr. (Mar 2024) to ₹0.40 Cr., marking a decrease of ₹0.07 Cr..
For Profit before tax, as of Jun 2024, the value is ₹7.23 Cr.. The value appears strong and on an upward trend. It has increased from ₹-2.92 Cr. (Mar 2024) to ₹7.23 Cr., marking an increase of ₹10.15 Cr..
For Tax %, as of Jun 2024, the value is 24.76%. The value appears to be improving (decreasing) as expected. It has decreased from 164.73% (Mar 2024) to 24.76%, marking a decrease of 139.97%.
For Net Profit, as of Jun 2024, the value is ₹7.78 Cr.. The value appears strong and on an upward trend. It has increased from ₹-5.02 Cr. (Mar 2024) to ₹7.78 Cr., marking an increase of ₹12.80 Cr..
For EPS in Rs, as of Jun 2024, the value is ₹10.54. The value appears strong and on an upward trend. It has increased from ₹-6.80 (Mar 2024) to ₹10.54, marking an increase of ₹17.34.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	104	145	123	96	51	72	44	63	73	188	33	41	58
Expenses	81	121	103	77	40	58	42	52	58	165	30	23	30
Operating Profit	22	24	19	20	11	14	2	11	15	23	3	19	28
OPM %	22%	17%	16%	20%	21%	20%	5%	17%	20%	12%	8%	45%	49%
Other Income	2	2	2	3	2	3	3	3	2	3	3	3	3
Interest	6	7	5	9	11	11	12	9	8	5	4	4	4
Depreciation	1	1	2	1	1	1	1	4	1	4	1	2	2
Profit before tax	18	18	14	12	0	5	-7	1	7	17	1	15	25
Tax %	39%	39%	38%	37%	431%	74%	12%	28%	3%	42%	196%	37%
Net Profit	11	11	9	8	-1	1	-9	0	7	11	-3	15	25
EPS in Rs	14.48	14.55	12.15	10.18	-1.33	1.42	-11.53	0.62	9.05	15.37	-3.82	19.65	34.50
Dividend Payout %	10%	10%	8%	10%	0%	35%	0%	0%	6%	0%	0%	5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	-18.18%	-11.11%	-112.50%	200.00%	-1000.00%	100.00%	57.14%	-127.27%	600.00%
Change in YoY Net Profit Growth (%)	0.00%	-18.18%	7.07%	-101.39%	312.50%	-1200.00%	1100.00%	-42.86%	-184.42%	727.27%

Ansal Buildwell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-12%
5 Years:	-1%
3 Years:	-17%
TTM:	-16%

Compounded Profit Growth
10 Years:	3%
5 Years:	30%
3 Years:	30%
TTM:	-109%

Stock Price CAGR
10 Years:	5%
5 Years:	34%
3 Years:	10%
1 Year:	-29%

Return on Equity
10 Years:	4%
5 Years:	6%
3 Years:	7%
Last Year:	13%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:16 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	68	78	86	93	92	93	84	84	91	104	102	115	119
Borrowings	45	55	72	91	86	75	72	61	54	30	33	32	39
Other Liabilities	239	204	186	186	140	147	166	191	206	330	333	363	355
Total Liabilities	360	344	351	377	324	323	330	344	358	471	475	518	519
Fixed Assets	16	15	13	13	4	4	3	4	3	5	5	3	8
CWIP	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	1	2	0	0	12	11	11	11	10	42	41	46	45
Other Assets	343	326	338	363	309	308	316	329	344	424	429	469	466
Total Assets	360	344	351	377	324	323	330	344	358	471	475	518	519

Below is a detailed analysis of the balance sheet data for Ansal Buildwell Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹7.00 Cr..
For Reserves, as of Sep 2024, the value is ₹119.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹115.00 Cr. (Mar 2024) to ₹119.00 Cr., marking an increase of ₹4.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹39.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹32.00 Cr. (Mar 2024) to ₹39.00 Cr., marking an increase of ₹7.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹355.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹363.00 Cr. (Mar 2024) to ₹355.00 Cr., marking a decrease of ₹8.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹519.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹518.00 Cr. (Mar 2024) to ₹519.00 Cr., marking an increase of ₹1.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹8.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹3.00 Cr. (Mar 2024) to ₹8.00 Cr., marking an increase of ₹5.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Investments, as of Sep 2024, the value is ₹45.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹46.00 Cr. (Mar 2024) to ₹45.00 Cr., marking a decrease of ₹1.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹466.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹469.00 Cr. (Mar 2024) to ₹466.00 Cr., marking a decrease of ₹3.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹519.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹518.00 Cr. (Mar 2024) to ₹519.00 Cr., marking an increase of ₹1.00 Cr..

Notably, the Reserves (₹119.00 Cr.) exceed the Borrowings (₹39.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	28.78	-0.08	-5.75	-7.48	16.51	23.09	19.79	32.32	24.05	60.92	0.61	21.17
Cash from Investing Activity +	-1.85	-1.80	2.12	-0.67	0.10	-1.16	0.53	-3.96	0.07	-38.45	-0.31	0.02
Cash from Financing Activity +	-22.55	-0.32	7.49	4.97	-17.34	-24.18	-19.54	-28.21	-9.46	-34.86	-1.64	-4.85
Net Cash Flow	4.38	-2.20	3.86	-3.19	-0.73	-2.25	0.78	0.14	14.66	-12.39	-1.34	16.34

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-23.00	-31.00	-53.00	-71.00	-75.00	-61.00	-70.00	-50.00	-39.00	-7.00	-30.00	-13.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	45	30	28	74	47	34	42	59	9	2	1	1
Inventory Days												18,638
Days Payable												506
Cash Conversion Cycle	45	30	28	74	47	34	42	59	9	2	1	18,132
Working Capital Days	283	265	393	563	1,093	735	1,134	709	548	128	1,011	813
ROCE %	19%	19%	13%	12%	6%	9%	3%	7%	10%	15%	4%	13%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	54.82%	54.82%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%
DIIs	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
Public	45.15%	45.15%	45.15%	45.16%	45.15%	45.15%	45.15%	45.16%	45.15%	45.16%	45.15%	45.14%
No. of Shareholders	7,721	7,582	7,523	7,142	7,100	7,032	6,992	6,780	6,564	6,592	6,549	6,635

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	19.65	-3.82	15.37	9.05	0.62
Diluted EPS (Rs.)	19.65	-3.82	15.37	9.05	0.62
Cash EPS (Rs.)	15.91	-0.55	18.53	11.36	5.89
Book Value[Excl.RevalReserv]/Share (Rs.)	166.11	147.48	150.92	133.34	124.41
Book Value[Incl.RevalReserv]/Share (Rs.)	166.11	147.48	150.92	133.34	124.41
Revenue From Operations / Share (Rs.)	56.02	44.25	254.19	98.82	85.90
PBDIT / Share (Rs.)	29.07	7.73	35.56	23.15	19.03
PBIT / Share (Rs.)	26.20	6.70	30.59	21.31	14.27
PBT / Share (Rs.)	20.68	1.65	23.23	9.82	1.59
Net Profit / Share (Rs.)	13.04	-1.58	13.57	9.52	1.14
NP After MI And SOA / Share (Rs.)	19.65	-3.82	15.37	9.05	0.61
PBDIT Margin (%)	51.88	17.47	13.99	23.42	22.15
PBIT Margin (%)	46.76	15.14	12.03	21.56	16.61
PBT Margin (%)	36.91	3.73	9.13	9.93	1.84
Net Profit Margin (%)	23.27	-3.57	5.33	9.63	1.32
NP After MI And SOA Margin (%)	35.06	-8.63	6.04	9.15	0.72
Return on Networth / Equity (%)	11.82	-2.58	10.18	6.78	0.49
Return on Capital Employeed (%)	12.54	3.63	17.46	12.32	8.62
Return On Assets (%)	2.80	-0.59	2.40	1.86	0.13
Long Term Debt / Equity (X)	0.06	0.02	0.01	0.18	0.19
Total Debt / Equity (X)	0.25	0.27	0.23	0.40	0.52
Asset Turnover Ratio (%)	0.08	0.05	0.50	0.20	0.17
Current Ratio (X)	1.26	1.21	1.15	1.45	1.45
Quick Ratio (X)	0.23	0.22	0.19	0.44	0.35
Inventory Turnover Ratio (X)	0.02	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	0.00	0.00	3.25	0.00	0.00
Dividend Payout Ratio (CP) (%)	0.00	0.00	2.45	0.00	0.00
Earning Retention Ratio (%)	0.00	0.00	96.75	0.00	0.00
Cash Earning Retention Ratio (%)	0.00	0.00	97.55	0.00	0.00
Interest Coverage Ratio (X)	5.27	1.53	4.83	2.01	1.50
Interest Coverage Ratio (Post Tax) (X)	3.36	0.68	2.84	1.83	1.09
Enterprise Value (Cr.)	112.87	72.70	84.49	53.53	55.55
EV / Net Operating Revenue (X)	2.73	2.23	0.45	0.73	0.87
EV / EBITDA (X)	5.26	12.74	3.22	3.13	3.95
MarketCap / Net Operating Revenue (X)	2.59	1.62	0.37	0.42	0.24
Retention Ratios (%)	0.00	0.00	96.74	0.00	0.00
Price / BV (X)	0.87	0.48	0.62	0.31	0.16
Price / Net Operating Revenue (X)	2.59	1.62	0.37	0.42	0.24
EarningsYield	0.13	-0.05	0.16	0.21	0.02

After reviewing the key financial ratios for Ansal Buildwell Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 19.65. This value is within the healthy range. It has increased from -3.82 (Mar 23) to 19.65, marking an increase of 23.47.
For Diluted EPS (Rs.), as of Mar 24, the value is 19.65. This value is within the healthy range. It has increased from -3.82 (Mar 23) to 19.65, marking an increase of 23.47.
For Cash EPS (Rs.), as of Mar 24, the value is 15.91. This value is within the healthy range. It has increased from -0.55 (Mar 23) to 15.91, marking an increase of 16.46.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 166.11. It has increased from 147.48 (Mar 23) to 166.11, marking an increase of 18.63.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 166.11. It has increased from 147.48 (Mar 23) to 166.11, marking an increase of 18.63.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 56.02. It has increased from 44.25 (Mar 23) to 56.02, marking an increase of 11.77.
For PBDIT / Share (Rs.), as of Mar 24, the value is 29.07. This value is within the healthy range. It has increased from 7.73 (Mar 23) to 29.07, marking an increase of 21.34.
For PBIT / Share (Rs.), as of Mar 24, the value is 26.20. This value is within the healthy range. It has increased from 6.70 (Mar 23) to 26.20, marking an increase of 19.50.
For PBT / Share (Rs.), as of Mar 24, the value is 20.68. This value is within the healthy range. It has increased from 1.65 (Mar 23) to 20.68, marking an increase of 19.03.
For Net Profit / Share (Rs.), as of Mar 24, the value is 13.04. This value is within the healthy range. It has increased from -1.58 (Mar 23) to 13.04, marking an increase of 14.62.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 19.65. This value is within the healthy range. It has increased from -3.82 (Mar 23) to 19.65, marking an increase of 23.47.
For PBDIT Margin (%), as of Mar 24, the value is 51.88. This value is within the healthy range. It has increased from 17.47 (Mar 23) to 51.88, marking an increase of 34.41.
For PBIT Margin (%), as of Mar 24, the value is 46.76. This value exceeds the healthy maximum of 20. It has increased from 15.14 (Mar 23) to 46.76, marking an increase of 31.62.
For PBT Margin (%), as of Mar 24, the value is 36.91. This value is within the healthy range. It has increased from 3.73 (Mar 23) to 36.91, marking an increase of 33.18.
For Net Profit Margin (%), as of Mar 24, the value is 23.27. This value exceeds the healthy maximum of 10. It has increased from -3.57 (Mar 23) to 23.27, marking an increase of 26.84.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 35.06. This value exceeds the healthy maximum of 20. It has increased from -8.63 (Mar 23) to 35.06, marking an increase of 43.69.
For Return on Networth / Equity (%), as of Mar 24, the value is 11.82. This value is below the healthy minimum of 15. It has increased from -2.58 (Mar 23) to 11.82, marking an increase of 14.40.
For Return on Capital Employeed (%), as of Mar 24, the value is 12.54. This value is within the healthy range. It has increased from 3.63 (Mar 23) to 12.54, marking an increase of 8.91.
For Return On Assets (%), as of Mar 24, the value is 2.80. This value is below the healthy minimum of 5. It has increased from -0.59 (Mar 23) to 2.80, marking an increase of 3.39.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.06. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 23) to 0.06, marking an increase of 0.04.
For Total Debt / Equity (X), as of Mar 24, the value is 0.25. This value is within the healthy range. It has decreased from 0.27 (Mar 23) to 0.25, marking a decrease of 0.02.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.08. It has increased from 0.05 (Mar 23) to 0.08, marking an increase of 0.03.
For Current Ratio (X), as of Mar 24, the value is 1.26. This value is below the healthy minimum of 1.5. It has increased from 1.21 (Mar 23) to 1.26, marking an increase of 0.05.
For Quick Ratio (X), as of Mar 24, the value is 0.23. This value is below the healthy minimum of 1. It has increased from 0.22 (Mar 23) to 0.23, marking an increase of 0.01.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 23) to 0.02, marking an increase of 0.02.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Interest Coverage Ratio (X), as of Mar 24, the value is 5.27. This value is within the healthy range. It has increased from 1.53 (Mar 23) to 5.27, marking an increase of 3.74.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.36. This value is within the healthy range. It has increased from 0.68 (Mar 23) to 3.36, marking an increase of 2.68.
For Enterprise Value (Cr.), as of Mar 24, the value is 112.87. It has increased from 72.70 (Mar 23) to 112.87, marking an increase of 40.17.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.73. This value is within the healthy range. It has increased from 2.23 (Mar 23) to 2.73, marking an increase of 0.50.
For EV / EBITDA (X), as of Mar 24, the value is 5.26. This value is within the healthy range. It has decreased from 12.74 (Mar 23) to 5.26, marking a decrease of 7.48.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.59. This value is within the healthy range. It has increased from 1.62 (Mar 23) to 2.59, marking an increase of 0.97.
For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Price / BV (X), as of Mar 24, the value is 0.87. This value is below the healthy minimum of 1. It has increased from 0.48 (Mar 23) to 0.87, marking an increase of 0.39.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.59. This value is within the healthy range. It has increased from 1.62 (Mar 23) to 2.59, marking an increase of 0.97.
For EarningsYield, as of Mar 24, the value is 0.13. This value is below the healthy minimum of 5. It has increased from -0.05 (Mar 23) to 0.13, marking an increase of 0.18.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ansal Buildwell Ltd as of February 27, 2025 is: ₹258.60

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 27, 2025, Ansal Buildwell Ltd is Undervalued by 110.24% compared to the current share price 123.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Ansal Buildwell Ltd as of February 27, 2025 is: 337.96

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 27, 2025, Ansal Buildwell Ltd is Undervalued by 174.76% compared to the current share price ₹123.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 30.69%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (93.00 cr) compared to borrowings (57.31 cr), indicating strong financial stability. The company has shown consistent growth in sales (83.92 cr) and profit (9.69 cr) over the years.	The stock has a low average ROCE of 10.83%, which may not be favorable. The stock has a high average Working Capital Days of 370.00, which may not be favorable. The stock has a high average Cash Conversion Cycle of 32.42, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ansal Buildwell Ltd:
1. Net Profit Margin: 23.27%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 12.54% (Industry Average ROCE: 21.39%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 11.82% (Industry Average ROE: 22.83%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.36
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.23
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 35.44)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.25
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Ansal Buildwell Ltd. is a Public Limited Listed company incorporated on 29/12/1983 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45201DL1983PLC017225 and registration number is 017225. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 40.31 Cr. and Equity Capital is Rs. 7.38 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	118, Upper First Floor, Prakashdeep Building, New Delhi Delhi 110001	info@ansalabl.com www.ansalabl.com

Management
Name	Position Held
Mr. Shobhit Charla	Whole Time Director
Mrs. Ritu Ansal	Woman Director
Ms. Suman Dahiya	Independent Director
Mr. Vijay Talwar	Independent Director

FAQ

What is the latest intrinsic value of Ansal Buildwell Ltd?

Let's break down Ansal Buildwell Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 27 February 2025:

Calculated Fair Value: ₹258.60
Current Market Price: ₹123.00
Variance: 110.24% higher

This suggests Ansal Buildwell Ltd is currently undervalued by 110.24%. For context:

Market Cap: 90.4 Cr.
52-Week Range: 231/109
Reserves (Sep 2024): 119 Cr
Liabilities: 519 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Ansal Buildwell Ltd?

The Market Cap of Ansal Buildwell Ltd is 90.4 Cr..

What is the current Stock Price of Ansal Buildwell Ltd as on 27 February 2025?

The current stock price of Ansal Buildwell Ltd as on 27 February 2025 is ₹123.

What is the High / Low of Ansal Buildwell Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Ansal Buildwell Ltd stocks is 231/109.

What is the Stock P/E of Ansal Buildwell Ltd?

The Stock P/E of Ansal Buildwell Ltd is .

What is the Book Value of Ansal Buildwell Ltd?

The Book Value of Ansal Buildwell Ltd is 171.

What is the Dividend Yield of Ansal Buildwell Ltd?

The Dividend Yield of Ansal Buildwell Ltd is 0.82 %.

What is the ROCE of Ansal Buildwell Ltd?

The ROCE of Ansal Buildwell Ltd is 13.1 %.

What is the ROE of Ansal Buildwell Ltd?

The ROE of Ansal Buildwell Ltd is 12.5 %.

What is the Face Value of Ansal Buildwell Ltd?

The Face Value of Ansal Buildwell Ltd is 10.0.