Arihant Foundations & Housing Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹768.77Overvalued by 10.82%vs CMP ₹862.00

P/E (14.6) × ROE (17.3%) × BV (₹373.00) × DY (2.00%)

₹937.60Fairly Valued by 8.77%vs CMP ₹862.00
MoS: +8.1% (Thin)Confidence: 54/100 (Moderate)Models: 2 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,799.0927%Under (+108.7%)
Graham NumberEarnings₹755.6116%Over (-12.3%)
DCFCash Flow₹1,272.7613%Under (+47.7%)
Net Asset ValueAssets₹372.309%Over (-56.8%)
EV/EBITDAEnterprise₹381.3311%Over (-55.8%)
Earnings YieldEarnings₹680.309%Over (-21.1%)
ROCE CapitalReturns₹227.599%Over (-73.6%)
Revenue MultipleRevenue₹103.367%Over (-88%)
Consensus (8 models)₹937.60100%Fairly Valued
Key Drivers: EPS CAGR 134.0% lifts DCF — verify sustainability. | Wide model spread (₹103–₹1,799) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 134.0%

*Investments are subject to market risks

Analyst Summary

Arihant Foundations & Housing Ltd operates in the Construction, Contracting & Engineering segment, NSE: ARIHANT | BSE: 531381, current market price is ₹862.00, market cap is 859 Cr.. At a glance, stock P/E is 14.6, ROE is 17.3 %, ROCE is 17.5 %, book value is 373, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹937.60, which is about 8.8% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹206 Cr versus the prior period change of 66.1%, while latest net profit is about ₹43 Cr with a prior-period change of 207.1%. The 52-week range shown on this page is 1,513/715, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisArihant Foundations & Housing Ltd. is a Public Limited Listed company incorporated on 06/03/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Num…

This summary is generated from the stock page data available for Arihant Foundations & Housing Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

62
Arihant Foundations & Housing Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health49/100 · Moderate
ROCE 17.5% GoodROE 17.3% GoodD/E 3.07 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 37.3% Stable
Earnings Quality55/100 · Moderate
OPM expanding (9% → 26%) ImprovingWorking capital: 298 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +77% YoY AcceleratingProfit (4Q): +87% YoY StrongOPM: 27.0% (down 6.0% YoY) Margin pressure
Industry Rank85/100 · Strong
P/E 14.6 vs industry 47.4 Cheaper than peersROCE 17.5% vs industry 18.0% AverageROE 17.3% vs industry 10.7% Above peers3Y sales CAGR: 35% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 4:28 am

Market Cap 859 Cr.
Current Price 862
Intrinsic Value₹937.60
High / Low 1,513/715
Stock P/E14.6
Book Value 373
Dividend Yield0.00 %
ROCE17.5 %
ROE17.3 %
Face Value 10.0
PEG Ratio0.11

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Arihant Foundations & Housing Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Arihant Foundations & Housing Ltd 859 Cr. 862 1,513/71514.6 3730.00 %17.5 %17.3 % 10.0
Likhitha Infrastructure Ltd 898 Cr. 228 311/13122.4 1050.00 %14.0 %10.2 % 5.00
Vascon Engineers Ltd 804 Cr. 34.7 74.6/26.816.4 49.60.00 %5.92 %4.36 % 10.0
B-Right RealEstate Ltd 917 Cr. 888 1,011/22626.1 1710.00 %21.8 %22.1 % 10.0
Gayatri Projects Ltd 974 Cr. 21.0 22.6/7.1811.0 32.40.00 %6.98 %% 2.00
Industry Average3,428.65 Cr158.8747.40127.250.19%18.00%10.70%21.58

All Competitor Stocks of Arihant Foundations & Housing Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2310143793245394852678388
Expenses 157163262041243234516164
Operating Profit 84-353134141618172224
OPM % 35%36%-19%13%34%40%9%37%33%34%25%26%27%
Other Income 3483333322722
Interest 2634553444931
Depreciation 0000000000000
Profit before tax 92242114141516142125
Tax % 27%42%56%38%36%17%76%30%28%29%19%23%19%
Net Profit 6112191101111111620
EPS in Rs 6.991.081.002.761.3510.551.0511.0612.2811.2111.5016.4120.12

Last Updated: January 2, 2026, 11:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 19, 2026, 4:30 am

MetricSep 2013Dec 2014n n n 15mMar 2016n n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1379912568668047568364124206340
Expenses 1471101296465826562865199142250
Operating Profit -9-11-441-2-18-6-313256490
OPM % -7%-11%-3%6%2%-2%-39%-10%-4%21%20%31%26%
Other Income 331113213131161220121514
Interest 15132023192418231121172115
Depreciation 1121111000011
Profit before tax -22-22-15-724-5-13-313205888
Tax % -15%-14%-17%-3%166%74%30%22%58%22%34%27%
Net Profit -19-19-12-7-11-7-16-510144368
EPS in Rs -21.58-21.70-13.50-8.01-3.07-2.92-7.84-11.69-1.1611.5915.7042.8568.03
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%6%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)85.71%200.00%-800.00%-128.57%68.75%300.00%40.00%207.14%
Change in YoY Net Profit Growth (%)0.00%114.29%-1000.00%671.43%197.32%231.25%-260.00%167.14%

Arihant Foundations & Housing Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:35%
3 Years:36%
TTM:99%
Compounded Profit Growth
10 Years:16%
5 Years:38%
3 Years:236%
TTM:140%
Stock Price CAGR
10 Years:40%
5 Years:128%
3 Years:210%
1 Year:190%
Return on Equity
10 Years:1%
5 Years:7%
3 Years:11%
Last Year:17%

Last Updated: September 4, 2025, 11:30 pm

Balance Sheet

Last Updated: June 17, 2026, 2:00 am

MonthDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 99999999991010
Reserves 14114017114215110291109169183301361
Borrowings 192235151176153402334338175141149400
Other Liabilities 18921913411156142124152139109121247
Total Liabilities 5316034654373686545586074924425811,018
Fixed Assets 1334121198192020212023
CWIP 000000000000
Investments 1730454335333333333423325
Other Assets 500539408383324614506554438387538669
Total Assets 5316034654373686545586074924425811,018

Reserves and Borrowings Chart

Cash Flow

MonthDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 5-38-4-1-28-220147-3414730-8679
Cash from Investing Activity + -0-242084329330201029-321
Cash from Financing Activity + 540-16-2-20209-1666-146-6172239
Net Cash Flow 10-22-15-618-16121-2014-4
Free Cash Flow 5-60-5-1-16-211147-3514730-8561
CFO/OP -71%914%-58%385%1,392%1,195%-2,624%964%913%149%-89%91%

Free Cash Flow

MonthDec 2014n n n 15mMar 2016n n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2013
Free Cash Flow-11.00-4.00-147.00-175.00-155.00-420.00-340.00-341.00-162.00-116.00-85.00-9.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 24613023326445619932227319325212968
Inventory Days 3693,9962,8342,0104,0723,441546
Days Payable 1421,2307198812,7381,395141
Cash Conversion Cycle 4721302,9982642,5711993221,4021,5262522,175473
Working Capital Days 223347241723569601415342-195456324298
ROCE %-2%-3%1%5%6%5%1%2%2%9%11%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 42.87%42.87%42.87%42.87%42.87%42.87%42.87%37.29%36.99%37.29%37.29%37.29%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.70%1.84%1.84%1.84%1.84%
Public 57.14%57.14%57.14%57.13%57.13%57.14%57.14%61.01%61.16%60.86%60.87%60.87%
No. of Shareholders 3,1562,9893,1493,1363,1363,0963,0763,2863,2183,0743,3683,281

Shareholding Pattern Chart

No. of Shareholders

Arihant Foundations & Housing Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 46.8815.7011.60-5.51-18.60
Diluted EPS (Rs.) 46.8815.7011.60-5.51-18.60
Cash EPS (Rs.) 43.0115.1611.97-5.18-18.18
Book Value[Excl.RevalReserv]/Share (Rs.) 312.02222.66206.87101.2280.41
Book Value[Incl.RevalReserv]/Share (Rs.) 312.02222.66206.87101.2280.41
Revenue From Operations / Share (Rs.) 207.15144.2874.7396.2765.67
PBDIT / Share (Rs.) 79.6442.6639.319.7012.22
PBIT / Share (Rs.) 79.1342.2638.949.2911.69
PBT / Share (Rs.) 58.1022.7614.92-3.58-15.41
Net Profit / Share (Rs.) 42.5014.7711.60-5.59-18.71
NP After MI And SOA / Share (Rs.) 42.8515.7011.60-1.16-11.69
PBDIT Margin (%) 38.4429.5652.6010.0718.61
PBIT Margin (%) 38.1929.2952.109.6417.80
PBT Margin (%) 28.0415.7719.97-3.71-23.47
Net Profit Margin (%) 20.5110.2315.51-5.80-28.49
NP After MI And SOA Margin (%) 20.6810.8815.51-1.20-17.79
Return on Networth / Equity (%) 13.737.055.60-0.85-10.05
Return on Capital Employeed (%) 18.1711.8210.343.843.53
Return On Assets (%) 7.343.052.02-0.16-1.80
Long Term Debt / Equity (X) 0.380.580.760.911.98
Total Debt / Equity (X) 0.420.610.792.503.07
Asset Turnover Ratio (%) 0.400.260.110.100.06
Current Ratio (X) 2.631.891.650.901.25
Quick Ratio (X) 1.430.980.840.660.90
Inventory Turnover Ratio (X) 1.380.000.000.000.00
Dividend Payout Ratio (NP) (%) 2.010.000.000.000.00
Dividend Payout Ratio (CP) (%) 1.990.000.000.000.00
Earning Retention Ratio (%) 97.990.000.000.000.00
Cash Earning Retention Ratio (%) 98.010.000.000.000.00
Interest Coverage Ratio (X) 3.792.191.640.750.45
Interest Coverage Ratio (Post Tax) (X) 3.021.761.480.560.30
Enterprise Value (Cr.) 787.42212.48145.28283.76285.64
EV / Net Operating Revenue (X) 3.811.712.263.435.06
EV / EBITDA (X) 9.925.794.3034.0127.17
MarketCap / Net Operating Revenue (X) 3.520.830.510.330.25
Retention Ratios (%) 97.980.000.000.000.00
Price / BV (X) 2.340.540.180.230.14
Price / Net Operating Revenue (X) 3.520.830.510.330.25
EarningsYield 0.050.130.30-0.03-0.69

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Arihant Foundations & Housing Ltd. is a Public Limited Listed company incorporated on 06/03/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L70101TN1992PLC022299 and registration number is 022299. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 306.71 Cr. and Equity Capital is Rs. 9.97 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringNo.3 (Old No.25), Ganapathy Colony, 3rd Street, Chennai (Madras) Tamil Nadu 600018Contact not found
Management
NamePosition Held
Mr. Kamal LunawathChairman & Managing Director
Mr. Vimal LunawathWholeTime Director & CFO
Mr. Bharatkumar Mangilal JainWhole Time Director
Mr. Gunalan VivekanandIndependent Director
Mr. Prateek KhichaIndependent Director
Mrs. Shruti Suresh KumarIndependent Director

FAQ

What is the intrinsic value of Arihant Foundations & Housing Ltd and is it undervalued?

As of 18 June 2026, Arihant Foundations & Housing Ltd's intrinsic value is ₹937.60, which is 8.77% higher than the current market price of ₹862.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (17.3 %), book value (₹373), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Arihant Foundations & Housing Ltd?

Arihant Foundations & Housing Ltd is trading at ₹862.00 as of 18 June 2026, with a FY2026-2027 high of ₹1,513 and low of ₹715. The stock is currently near its 52-week low. Market cap stands at ₹859 Cr..

How does Arihant Foundations & Housing Ltd's P/E ratio compare to its industry?

Arihant Foundations & Housing Ltd has a P/E ratio of 14.6, which is below the industry average of 47.40. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Arihant Foundations & Housing Ltd financially healthy?

Key indicators for Arihant Foundations & Housing Ltd: ROCE of 17.5 % indicates efficient capital utilization; ROE of 17.3 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Arihant Foundations & Housing Ltd profitable and how is the profit trend?

Arihant Foundations & Housing Ltd reported a net profit of ₹43 Cr in Mar 2025 on revenue of ₹206 Cr. Compared to ₹-5 Cr in Mar 2022, the net profit shows an improving trend.

Does Arihant Foundations & Housing Ltd pay dividends?

Arihant Foundations & Housing Ltd has a dividend yield of 0.00 % at the current price of ₹862.00. The company is currently not paying meaningful dividends.

Last Updated: June 12, 2026, 4:28 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531381 | NSE: ARIHANT
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Arihant Foundations & Housing Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE