Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531381 | NSE: ARIHANT

Arihant Foundations & Housing Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹650.31Overvalued by 31.69%vs CMP ₹952.00

P/E (14.0) × ROE (16.5%) × BV (₹345.00) × DY (2.00%)

₹875.93Fairly Valued by 7.99%vs CMP ₹952.00
MoS: -8.7% (Negative)Confidence: 54/100 (Moderate)Models: 2 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,521.8727%Under (+59.9%)
Graham NumberEarnings₹726.6916%Over (-23.7%)
DCFCash Flow₹1,373.1013%Under (+44.2%)
Net Asset ValueAssets₹345.459%Over (-63.7%)
EV/EBITDAEnterprise₹481.0211%Over (-49.5%)
Earnings YieldEarnings₹680.309%Over (-28.5%)
ROCE CapitalReturns₹190.549%Over (-80%)
Revenue MultipleRevenue₹103.437%Over (-89.1%)
Consensus (8 models)₹875.93100%Fairly Valued
Key Drivers: EPS CAGR 134.0% lifts DCF — verify sustainability. | Wide model spread (₹103–₹1,522) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 134.0%

*Investments are subject to market risks

Investment Snapshot

62
Arihant Foundations & Housing Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 19.5% GoodROE 16.5% GoodD/E 3.07 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 37.3% Stable
Earnings Quality55/100 · Moderate
OPM expanding (9% → 26%) ImprovingWorking capital: 298 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +77% YoY AcceleratingProfit (4Q): +87% YoY StrongOPM: 27.0% (down 6.0% YoY) Margin pressure
Industry Rank75/100 · Strong
P/E 14.0 vs industry 36.6 Cheaper than peersROCE 19.5% vs industry 16.4% Average3Y sales CAGR: 35% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:37 am

Market Cap 948 Cr.
Current Price 952
Intrinsic Value₹875.93
High / Low 1,513/690
Stock P/E14.0
Book Value 345
Dividend Yield0.00 %
ROCE19.5 %
ROE16.5 %
Face Value 10.0
PEG Ratio0.10

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Arihant Foundations & Housing Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Arihant Foundations & Housing Ltd 948 Cr. 952 1,513/69014.0 3450.00 %19.5 %16.5 % 10.0
A B Infrabuild Ltd 1,009 Cr. 15.9 23.6/7.7149.6 2.460.03 %18.4 %17.3 % 1.00
Arihant Superstructures Ltd 878 Cr. 203 468/18819.3 81.20.74 %11.1 %18.8 % 10.0
BL Kashyap & Sons Ltd 1,035 Cr. 45.9 80.1/40.3116 23.30.00 %8.08 %2.00 % 1.00
B-Right RealEstate Ltd 1,041 Cr. 1,008 1,008/226221 1400.00 %5.08 %1.58 % 10.0
Industry Average3,374.20 Cr159.1236.56125.440.20%16.37%21.40%21.58

All Competitor Stocks of Arihant Foundations & Housing Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2310143793245394852678388
Expenses 157163262041243234516164
Operating Profit 84-353134141618172224
OPM % 35%36%-19%13%34%40%9%37%33%34%25%26%27%
Other Income 3483333322722
Interest 2634553444931
Depreciation 0000000000000
Profit before tax 92242114141516142125
Tax % 27%42%56%38%36%17%76%30%28%29%19%23%19%
Net Profit 6112191101111111620
EPS in Rs 6.991.081.002.761.3510.551.0511.0612.2811.2111.5016.4120.12

Last Updated: January 2, 2026, 11:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 19, 2026, 4:30 am

MetricSep 2013Dec 2014n n n 15mMar 2016n n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1379912568668047568364124206340
Expenses 1471101296465826562865199142250
Operating Profit -9-11-441-2-18-6-313256490
OPM % -7%-11%-3%6%2%-2%-39%-10%-4%21%20%31%26%
Other Income 331113213131161220121514
Interest 15132023192418231121172115
Depreciation 1121111000011
Profit before tax -22-22-15-724-5-13-313205888
Tax % -15%-14%-17%-3%166%74%30%22%58%22%34%27%
Net Profit -19-19-12-7-11-7-16-510144368
EPS in Rs -21.58-21.70-13.50-8.01-3.07-2.92-7.84-11.69-1.1611.5915.7042.8568.03
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%6%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)85.71%200.00%-800.00%-128.57%68.75%300.00%40.00%207.14%
Change in YoY Net Profit Growth (%)0.00%114.29%-1000.00%671.43%197.32%231.25%-260.00%167.14%

Arihant Foundations & Housing Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:35%
3 Years:36%
TTM:99%
Compounded Profit Growth
10 Years:16%
5 Years:38%
3 Years:236%
TTM:140%
Stock Price CAGR
10 Years:40%
5 Years:128%
3 Years:210%
1 Year:190%
Return on Equity
10 Years:1%
5 Years:7%
3 Years:11%
Last Year:17%

Last Updated: September 4, 2025, 11:30 pm

Balance Sheet

Last Updated: December 4, 2025, 12:58 am

MonthSep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 999999999991010
Reserves 15914114017114215110291109169183301334
Borrowings 153192235151176153402334338175141149301
Other Liabilities 20918921913411156142124152139109121184
Total Liabilities 529531603465437368654558607492442581829
Fixed Assets 381334121198192020212023
CWIP 0000000000000
Investments 16173045433533333333342356
Other Assets 476500539408383324614506554438387538750
Total Assets 529531603465437368654558607492442581829

Reserves and Borrowings Chart

Cash Flow

MonthSep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -495-38-4-1-28-220147-3414730-86
Cash from Investing Activity + -2-0-242084329330201029
Cash from Financing Activity + 53540-16-2-20209-1666-146-6172
Net Cash Flow 310-22-15-618-16121-2014
Free Cash Flow -505-60-5-1-16-211147-3514730-85
CFO/OP 478%-71%914%-58%385%1,392%1,195%-2,624%964%913%149%-89%

Free Cash Flow

MonthDec 2014n n n 15mMar 2016n n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2013
Free Cash Flow-11.00-4.00-147.00-175.00-155.00-420.00-340.00-341.00-162.00-116.00-85.00-162.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 24613023326445619932227319325212968
Inventory Days 3693,9962,8342,0104,0723,441546
Days Payable 1421,2307198812,7381,395141
Cash Conversion Cycle 4721302,9982642,5711993221,4021,5262522,175473
Working Capital Days 223347241723569601415342-195456324298
ROCE %-2%-3%1%5%6%5%1%2%2%9%11%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 42.87%42.87%42.87%42.87%42.87%42.87%42.87%37.29%36.99%37.29%37.29%37.29%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.70%1.84%1.84%1.84%1.84%
Public 57.14%57.14%57.14%57.13%57.13%57.14%57.14%61.01%61.16%60.86%60.87%60.87%
No. of Shareholders 3,1562,9893,1493,1363,1363,0963,0763,2863,2183,0743,3683,281

Shareholding Pattern Chart

No. of Shareholders

Arihant Foundations & Housing Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 46.8815.7011.60-5.51-18.60
Diluted EPS (Rs.) 46.8815.7011.60-5.51-18.60
Cash EPS (Rs.) 43.0115.1611.97-5.18-18.18
Book Value[Excl.RevalReserv]/Share (Rs.) 312.02222.66206.87101.2280.41
Book Value[Incl.RevalReserv]/Share (Rs.) 312.02222.66206.87101.2280.41
Revenue From Operations / Share (Rs.) 207.15144.2874.7396.2765.67
PBDIT / Share (Rs.) 79.6442.6639.319.7012.22
PBIT / Share (Rs.) 79.1342.2638.949.2911.69
PBT / Share (Rs.) 58.1022.7614.92-3.58-15.41
Net Profit / Share (Rs.) 42.5014.7711.60-5.59-18.71
NP After MI And SOA / Share (Rs.) 42.8515.7011.60-1.16-11.69
PBDIT Margin (%) 38.4429.5652.6010.0718.61
PBIT Margin (%) 38.1929.2952.109.6417.80
PBT Margin (%) 28.0415.7719.97-3.71-23.47
Net Profit Margin (%) 20.5110.2315.51-5.80-28.49
NP After MI And SOA Margin (%) 20.6810.8815.51-1.20-17.79
Return on Networth / Equity (%) 13.737.055.60-0.85-10.05
Return on Capital Employeed (%) 18.1711.8210.343.843.53
Return On Assets (%) 7.343.052.02-0.16-1.80
Long Term Debt / Equity (X) 0.380.580.760.911.98
Total Debt / Equity (X) 0.420.610.792.503.07
Asset Turnover Ratio (%) 0.400.260.110.100.06
Current Ratio (X) 2.631.891.650.901.25
Quick Ratio (X) 1.430.980.840.660.90
Inventory Turnover Ratio (X) 1.380.000.000.000.00
Dividend Payout Ratio (NP) (%) 2.010.000.000.000.00
Dividend Payout Ratio (CP) (%) 1.990.000.000.000.00
Earning Retention Ratio (%) 97.990.000.000.000.00
Cash Earning Retention Ratio (%) 98.010.000.000.000.00
Interest Coverage Ratio (X) 3.792.191.640.750.45
Interest Coverage Ratio (Post Tax) (X) 3.021.761.480.560.30
Enterprise Value (Cr.) 787.42212.48145.28283.76285.64
EV / Net Operating Revenue (X) 3.811.712.263.435.06
EV / EBITDA (X) 9.925.794.3034.0127.17
MarketCap / Net Operating Revenue (X) 3.520.830.510.330.25
Retention Ratios (%) 97.980.000.000.000.00
Price / BV (X) 2.340.540.180.230.14
Price / Net Operating Revenue (X) 3.520.830.510.330.25
EarningsYield 0.050.130.30-0.03-0.69

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Arihant Foundations & Housing Ltd. is a Public Limited Listed company incorporated on 06/03/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L70101TN1992PLC022299 and registration number is 022299. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 122.26 Cr. and Equity Capital is Rs. 9.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringNo.3 (Old No.25), Ganapathy Colony, 3rd Street, Chennai (Madras) Tamil Nadu 600018Contact not found
Management
NamePosition Held
Mr. Kamal LunawathChairman & Managing Director
Mr. Vimal LunawathWholeTime Director & CFO
Mr. Bharatkumar Mangilal JainWhole Time Director
Mr. Gunalan VivekanandIndependent Director
Mr. Prateek KhichaIndependent Director
Mrs. Shruti Suresh KumarIndependent Director

FAQ

What is the intrinsic value of Arihant Foundations & Housing Ltd and is it undervalued?

As of 18 April 2026, Arihant Foundations & Housing Ltd's intrinsic value is ₹875.93, which is 7.99% lower than the current market price of ₹952.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.5 %), book value (₹345), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Arihant Foundations & Housing Ltd?

Arihant Foundations & Housing Ltd is trading at ₹952.00 as of 18 April 2026, with a FY2026-2027 high of ₹1,513 and low of ₹690. The stock is currently in the middle of its 52-week range. Market cap stands at ₹948 Cr..

How does Arihant Foundations & Housing Ltd's P/E ratio compare to its industry?

Arihant Foundations & Housing Ltd has a P/E ratio of 14.0, which is below the industry average of 36.56. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Arihant Foundations & Housing Ltd financially healthy?

Key indicators for Arihant Foundations & Housing Ltd: ROCE of 19.5 % indicates efficient capital utilization; ROE of 16.5 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Arihant Foundations & Housing Ltd profitable and how is the profit trend?

Arihant Foundations & Housing Ltd reported a net profit of ₹43 Cr in Mar 2025 on revenue of ₹206 Cr. Compared to ₹-5 Cr in Mar 2022, the net profit shows an improving trend.

Does Arihant Foundations & Housing Ltd pay dividends?

Arihant Foundations & Housing Ltd has a dividend yield of 0.00 % at the current price of ₹952.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Arihant Foundations & Housing Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports