Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 1, 2026, 12:42 pm
Author: Getaka|Social: XLinkedIn

ARSS Infrastructure Projects Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 1, 2026, 12:42 pm

Market Cap 123 Cr.
Current Price 54.3
High / Low 60.4/24.9
Stock P/E
Book Value 515
Dividend Yield0.00 %
ROCE0.63 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for ARSS Infrastructure Projects Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Engineering and Projects Ltd 50.4 Cr. 32.6 49.9/22.54.80 39.40.00 %20.5 %25.9 % 10.0
Modis Navnirman Ltd 648 Cr. 333 409/22079.0 46.50.00 %12.9 %9.88 % 10.0
Modulex Construction Technologies Ltd 164 Cr. 23.7 35.7/18.0 44.70.00 %2.51 %1.54 % 10.0
MPDL Ltd 31.6 Cr. 42.6 74.0/38.0 1270.00 %2.87 %4.16 % 10.0
IITL Projects Ltd 31.7 Cr. 63.5 77.9/47.1 2.120.00 %16.6 %% 10.0
Industry Average17,734.36 Cr249.8075.30138.290.16%16.34%21.32%21.41

All Competitor Stocks of ARSS Infrastructure Projects Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 66107157736875105873420251911
Expenses 7010915990681041078636203613416
Operating Profit -4-2-1-170-28-21-2-1-11-115-5
OPM % -5%-2%-1%-23%1%-38%-2%1%-6%-4%-43%-617%-40%
Other Income 835127313111-3,223
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 413-163-211100-10-115-3,227
Tax % 13%97%18%3%19%2%43%40%-26%391%4%0%0%
Net Profit 302-162-22111-0-10-116-3,228
EPS in Rs 1.510.011.05-7.120.92-9.620.280.250.24-0.14-4.52-50.80-1,419.52

Last Updated: January 2, 2026, 11:00 am

Below is a detailed analysis of the quarterly data for ARSS Infrastructure Projects Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 19.00 Cr. (Jun 2025) to 11.00 Cr., marking a decrease of 8.00 Cr..
  • For Expenses, as of Sep 2025, the value is 16.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 134.00 Cr. (Jun 2025) to 16.00 Cr., marking a decrease of 118.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is -5.00 Cr.. The value appears strong and on an upward trend. It has increased from -115.00 Cr. (Jun 2025) to -5.00 Cr., marking an increase of 110.00 Cr..
  • For OPM %, as of Sep 2025, the value is -40.00%. The value appears strong and on an upward trend. It has increased from -617.00% (Jun 2025) to -40.00%, marking an increase of 577.00%.
  • For Other Income, as of Sep 2025, the value is -3,223.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Jun 2025) to -3,223.00 Cr., marking a decrease of 3,224.00 Cr..
  • For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is -3,227.00 Cr.. The value appears to be declining and may need further review. It has decreased from -115.00 Cr. (Jun 2025) to -3,227.00 Cr., marking a decrease of 3,112.00 Cr..
  • For Tax %, as of Sep 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00%.
  • For Net Profit, as of Sep 2025, the value is -3,228.00 Cr.. The value appears to be declining and may need further review. It has decreased from -116.00 Cr. (Jun 2025) to -3,228.00 Cr., marking a decrease of 3,112.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is -1,419.52. The value appears to be declining and may need further review. It has decreased from -50.80 (Jun 2025) to -1,419.52, marking a decrease of 1,368.72.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:38 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 88363961383758445928924828940332116575
Expenses 6824384271,071522449318318411411367178206
Operating Profit 200201186-2346210-29-69-122-8-46-13-131
OPM % 23%31%30%-28%11%2%-10%-28%-42%-2%-14%-8%-175%
Other Income -182112-762565321618146-3,220
Interest 1631671658141295221110
Depreciation 353736332422211111111
Profit before tax 156-336-79-1710-51-1088-33-8-3,352
Tax % -16%-13%19%-1%-30%-33%19%4%2%29%6%14%
Net Profit 265-332-55-118-53-1115-35-9-3,354
EPS in Rs 1.134.193.38-223.41-24.09-4.933.51-23.16-48.722.38-15.55-4.17-1,474.98
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%-16.67%-6740.00%83.43%80.00%172.73%-762.50%-109.43%104.50%-800.00%74.29%
Change in YoY Net Profit Growth (%)0.00%-216.67%-6723.33%6823.43%-3.43%92.73%-935.23%653.07%213.94%-904.50%874.29%

ARSS Infrastructure Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-13%
5 Years:-11%
3 Years:-17%
TTM:-71%
Compounded Profit Growth
10 Years:%
5 Years:10%
3 Years:24%
TTM:-576%
Stock Price CAGR
10 Years:8%
5 Years:29%
3 Years:36%
1 Year:181%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 4, 2025, 11:35 pm

Balance Sheet

Last Updated: December 4, 2025, 12:58 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 15151515232323232323232315
Reserves 3413473522219816-36-147-142-177-1871,156
Borrowings 1,6031,7121,8791,7031,6811,6901,6451,6281,6271,6251,6311,631233
Other Liabilities 296221158105851148679939313211742
Total Liabilities 2,2552,2952,4041,8451,8091,8351,7711,6941,5961,6001,6091,5841,446
Fixed Assets 336277266207876341323537363635
CWIP 0000000000000
Investments 44463942424556333232323232
Other Assets 1,8741,9722,0991,5971,6801,7261,6731,6291,5281,5311,5401,5171,379
Total Assets 2,2552,2952,4041,8451,8091,8351,7711,6941,5961,6001,6091,5841,446

Below is a detailed analysis of the balance sheet data for ARSS Infrastructure Projects Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 8.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,156.00 Cr.. The value appears strong and on an upward trend. It has increased from -187.00 Cr. (Mar 2025) to 1,156.00 Cr., marking an increase of 1,343.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 233.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,631.00 Cr. (Mar 2025) to 233.00 Cr., marking a decrease of 1,398.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 42.00 Cr.. The value appears to be improving (decreasing). It has decreased from 117.00 Cr. (Mar 2025) to 42.00 Cr., marking a decrease of 75.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,446.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,584.00 Cr. (Mar 2025) to 1,446.00 Cr., marking a decrease of 138.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 32.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 32.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,379.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,517.00 Cr. (Mar 2025) to 1,379.00 Cr., marking a decrease of 138.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,446.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,584.00 Cr. (Mar 2025) to 1,446.00 Cr., marking a decrease of 138.00 Cr..

Notably, the Reserves (1,156.00 Cr.) exceed the Borrowings (233.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +128133188-15021692-37-8-2828-31
Cash from Investing Activity +1729-1826157-1219-4-3-1-2
Cash from Financing Activity +-163-167-16512212-686-8-2000-0
Net Cash Flow-18-55-24913-588-6426-33

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow199.00200.00185.00-235.0061.009.00-30.00-70.00-123.00-9.00-47.00-14.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days98138161363259183313111020
Inventory Days8131,6481,5653416117350160942053851,120
Days Payable155247154281301392137274164417645
Cash Conversion Cycle7561,5391,572416393305213351-21495
Working Capital Days93-19-103-207-540-1,210-1,830-2,156-1,882-1,335-1,723-3,282
ROCE %9%9%8%-13%3%1%-2%-4%-7%1%-2%-1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters46.70%46.70%46.70%47.19%46.70%46.70%46.70%46.70%46.70%46.70%46.70%46.70%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.04%0.04%
Public53.30%53.30%53.30%52.81%53.29%53.30%53.31%53.30%53.25%53.26%53.25%53.25%
No. of Shareholders16,36615,89815,79115,67415,56415,42015,53315,43615,37614,77614,40213,777

Shareholding Pattern Chart

No. of Shareholders

ARSS Infrastructure Projects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -3.42-15.322.60-48.56-22.85
Diluted EPS (Rs.) -3.42-15.322.60-48.56-22.85
Cash EPS (Rs.) -3.75-15.132.74-48.41-18.40
Book Value[Excl.RevalReserv]/Share (Rs.) -74.55-71.13-55.79-58.39-9.84
Book Value[Incl.RevalReserv]/Share (Rs.) -74.55-71.13-55.79-58.39-9.84
Revenue From Operations / Share (Rs.) 72.74141.12177.03127.02109.27
PBDIT / Share (Rs.) -3.06-14.313.92-46.70-16.50
PBIT / Share (Rs.) -3.48-14.733.55-47.02-21.25
PBT / Share (Rs.) -3.68-14.733.32-47.65-22.25
Net Profit / Share (Rs.) -4.18-15.552.37-48.73-23.16
NP After MI And SOA / Share (Rs.) -3.42-15.322.60-48.56-22.85
PBDIT Margin (%) -4.20-10.132.21-36.76-15.09
PBIT Margin (%) -4.79-10.432.00-37.02-19.45
PBT Margin (%) -5.06-10.431.87-37.51-20.36
Net Profit Margin (%) -5.75-11.011.33-38.36-21.19
NP After MI And SOA Margin (%) -4.69-10.851.46-38.22-20.91
Return on Networth / Equity (%) 0.000.00-4.660.000.00
Return on Capital Employeed (%) 4.7120.89-6.4381.43231.23
Return On Assets (%) -0.49-2.170.37-6.95-3.07
Total Debt / Equity (X) -9.61-10.07-12.79-12.26-72.77
Asset Turnover Ratio (%) 0.100.200.250.170.14
Current Ratio (X) 0.140.150.140.130.13
Quick Ratio (X) 0.100.120.120.110.12
Inventory Turnover Ratio (X) 2.727.221.804.601.50
Interest Coverage Ratio (X) -15.36-14146.2617.19-74.31-16.48
Interest Coverage Ratio (Post Tax) (X) -20.04-15367.3011.40-76.55-22.14
Enterprise Value (Cr.) 1670.701598.091629.371630.771628.83
EV / Net Operating Revenue (X) 10.104.984.055.656.56
EV / EBITDA (X) -240.48-49.12182.75-15.36-43.42
MarketCap / Net Operating Revenue (X) 0.470.120.140.180.17
Price / BV (X) -0.46-0.25-0.46-0.41-1.93
Price / Net Operating Revenue (X) 0.470.120.140.180.17
EarningsYield -0.09-0.850.09-2.01-1.20

After reviewing the key financial ratios for ARSS Infrastructure Projects Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -3.42. This value is below the healthy minimum of 5. It has increased from -15.32 (Mar 24) to -3.42, marking an increase of 11.90.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -3.42. This value is below the healthy minimum of 5. It has increased from -15.32 (Mar 24) to -3.42, marking an increase of 11.90.
  • For Cash EPS (Rs.), as of Mar 25, the value is -3.75. This value is below the healthy minimum of 3. It has increased from -15.13 (Mar 24) to -3.75, marking an increase of 11.38.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -74.55. It has decreased from -71.13 (Mar 24) to -74.55, marking a decrease of 3.42.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -74.55. It has decreased from -71.13 (Mar 24) to -74.55, marking a decrease of 3.42.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 72.74. It has decreased from 141.12 (Mar 24) to 72.74, marking a decrease of 68.38.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is -3.06. This value is below the healthy minimum of 2. It has increased from -14.31 (Mar 24) to -3.06, marking an increase of 11.25.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -3.48. This value is below the healthy minimum of 0. It has increased from -14.73 (Mar 24) to -3.48, marking an increase of 11.25.
  • For PBT / Share (Rs.), as of Mar 25, the value is -3.68. This value is below the healthy minimum of 0. It has increased from -14.73 (Mar 24) to -3.68, marking an increase of 11.05.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -4.18. This value is below the healthy minimum of 2. It has increased from -15.55 (Mar 24) to -4.18, marking an increase of 11.37.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -3.42. This value is below the healthy minimum of 2. It has increased from -15.32 (Mar 24) to -3.42, marking an increase of 11.90.
  • For PBDIT Margin (%), as of Mar 25, the value is -4.20. This value is below the healthy minimum of 10. It has increased from -10.13 (Mar 24) to -4.20, marking an increase of 5.93.
  • For PBIT Margin (%), as of Mar 25, the value is -4.79. This value is below the healthy minimum of 10. It has increased from -10.43 (Mar 24) to -4.79, marking an increase of 5.64.
  • For PBT Margin (%), as of Mar 25, the value is -5.06. This value is below the healthy minimum of 10. It has increased from -10.43 (Mar 24) to -5.06, marking an increase of 5.37.
  • For Net Profit Margin (%), as of Mar 25, the value is -5.75. This value is below the healthy minimum of 5. It has increased from -11.01 (Mar 24) to -5.75, marking an increase of 5.26.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -4.69. This value is below the healthy minimum of 8. It has increased from -10.85 (Mar 24) to -4.69, marking an increase of 6.16.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.71. This value is below the healthy minimum of 10. It has decreased from 20.89 (Mar 24) to 4.71, marking a decrease of 16.18.
  • For Return On Assets (%), as of Mar 25, the value is -0.49. This value is below the healthy minimum of 5. It has increased from -2.17 (Mar 24) to -0.49, marking an increase of 1.68.
  • For Total Debt / Equity (X), as of Mar 25, the value is -9.61. This value is within the healthy range. It has increased from -10.07 (Mar 24) to -9.61, marking an increase of 0.46.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.10. It has decreased from 0.20 (Mar 24) to 0.10, marking a decrease of 0.10.
  • For Current Ratio (X), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 1.5. It has decreased from 0.15 (Mar 24) to 0.14, marking a decrease of 0.01.
  • For Quick Ratio (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 1. It has decreased from 0.12 (Mar 24) to 0.10, marking a decrease of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.72. This value is below the healthy minimum of 4. It has decreased from 7.22 (Mar 24) to 2.72, marking a decrease of 4.50.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is -15.36. This value is below the healthy minimum of 3. It has increased from -14,146.26 (Mar 24) to -15.36, marking an increase of 14,130.90.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -20.04. This value is below the healthy minimum of 3. It has increased from -15,367.30 (Mar 24) to -20.04, marking an increase of 15,347.26.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,670.70. It has increased from 1,598.09 (Mar 24) to 1,670.70, marking an increase of 72.61.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 10.10. This value exceeds the healthy maximum of 3. It has increased from 4.98 (Mar 24) to 10.10, marking an increase of 5.12.
  • For EV / EBITDA (X), as of Mar 25, the value is -240.48. This value is below the healthy minimum of 5. It has decreased from -49.12 (Mar 24) to -240.48, marking a decrease of 191.36.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.47. This value is below the healthy minimum of 1. It has increased from 0.12 (Mar 24) to 0.47, marking an increase of 0.35.
  • For Price / BV (X), as of Mar 25, the value is -0.46. This value is below the healthy minimum of 1. It has decreased from -0.25 (Mar 24) to -0.46, marking a decrease of 0.21.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.47. This value is below the healthy minimum of 1. It has increased from 0.12 (Mar 24) to 0.47, marking an increase of 0.35.
  • For EarningsYield, as of Mar 25, the value is -0.09. This value is below the healthy minimum of 5. It has increased from -0.85 (Mar 24) to -0.09, marking an increase of 0.76.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of ARSS Infrastructure Projects Ltd as of January 6, 2026 is: ₹945.54

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 6, 2026, ARSS Infrastructure Projects Ltd is Undervalued by 1,641.33% compared to the current share price ₹54.30

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of ARSS Infrastructure Projects Ltd as of January 6, 2026 is: ₹1,721.24

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 6, 2026, ARSS Infrastructure Projects Ltd is Undervalued by 3,069.87% compared to the current share price ₹54.30

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 82.04%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -65.50, which is a positive sign.
  1. The stock has a low average ROCE of 0.17%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 153.25, which may not be favorable.
  3. The company has higher borrowings (1,560.62) compared to reserves (120.92), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (446.54) and profit (-46.54).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in ARSS Infrastructure Projects Ltd:
    1. Net Profit Margin: -5.75%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.71% (Industry Average ROCE: 16.34%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 21.32%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -20.04
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.1
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 75.3)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -9.61
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

ARSS Infrastructure Projects Ltd. is a Public Limited Listed company incorporated on 17/05/2000 and has its registered office in the State of Orissa, India. Company's Corporate Identification Number(CIN) is L14103OR2000PLC006230 and registration number is 006230. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 165.39 Cr. and Equity Capital is Rs. 22.74 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringPlot No-38, Sector-A, Zone-D, Bhubaneshwar Orissa 751010Contact not found
Management
NamePosition Held
Mr. Subash AgarwalChairman & Executive Director
Mr. Rajesh AgarwalManaging Director

FAQ

What is the intrinsic value of ARSS Infrastructure Projects Ltd?

ARSS Infrastructure Projects Ltd's intrinsic value (as of 06 January 2026) is ₹945.54 which is 1641.33% higher the current market price of ₹54.30, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹123 Cr. market cap, FY2025-2026 high/low of ₹60.4/24.9, reserves of ₹1,156 Cr, and liabilities of ₹1,446 Cr.

What is the Market Cap of ARSS Infrastructure Projects Ltd?

The Market Cap of ARSS Infrastructure Projects Ltd is 123 Cr..

What is the current Stock Price of ARSS Infrastructure Projects Ltd as on 06 January 2026?

The current stock price of ARSS Infrastructure Projects Ltd as on 06 January 2026 is ₹54.3.

What is the High / Low of ARSS Infrastructure Projects Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of ARSS Infrastructure Projects Ltd stocks is ₹60.4/24.9.

What is the Stock P/E of ARSS Infrastructure Projects Ltd?

The Stock P/E of ARSS Infrastructure Projects Ltd is .

What is the Book Value of ARSS Infrastructure Projects Ltd?

The Book Value of ARSS Infrastructure Projects Ltd is 515.

What is the Dividend Yield of ARSS Infrastructure Projects Ltd?

The Dividend Yield of ARSS Infrastructure Projects Ltd is 0.00 %.

What is the ROCE of ARSS Infrastructure Projects Ltd?

The ROCE of ARSS Infrastructure Projects Ltd is 0.63 %.

What is the ROE of ARSS Infrastructure Projects Ltd?

The ROE of ARSS Infrastructure Projects Ltd is %.

What is the Face Value of ARSS Infrastructure Projects Ltd?

The Face Value of ARSS Infrastructure Projects Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in ARSS Infrastructure Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE