Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

ARSS Infrastructure Projects Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 7, 2025, 3:14 pm

Market Cap 67.7 Cr.
Current Price 29.8
High / Low 33.2/16.0
Stock P/E47.3
Book Value 67.4
Dividend Yield0.00 %
ROCE2.32 %
ROE%
Face Value 10.0
PEG Ratio0.53

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for ARSS Infrastructure Projects Ltd

Competitors of ARSS Infrastructure Projects Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Engineering and Projects Ltd 50.7 Cr. 32.8 87.3/26.8 32.50.00 %98.7 %% 10.0
Modis Navnirman Ltd 456 Cr. 233 311/22054.3 50.00.00 %13.9 %11.4 % 10.0
Modulex Construction Technologies Ltd 165 Cr. 23.9 35.7/7.7229.4 42.60.00 %1.85 %2.57 % 10.0
MPDL Ltd 37.7 Cr. 50.9 92.7/31.4 1360.00 %3.39 %6.29 % 10.0
IITL Projects Ltd 31.8 Cr. 63.6 78.1/34.41,058 70.70.00 %%% 10.0
Industry Average14,110.79 Cr230.2553.51124.550.17%23.71%26.89%21.15

All Competitor Stocks of ARSS Infrastructure Projects Ltd

Quarterly Result

MetricJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Sales 59.4553.7852.49123.1071.7966.09107.37157.2872.6368.1675.40104.6786.78
Expenses 81.2972.7754.18203.1973.5669.69109.16158.7189.6167.71103.85106.6486.26
Operating Profit -21.84-18.99-1.69-80.09-1.77-3.60-1.79-1.43-16.980.45-28.45-1.970.52
OPM % -36.74%-35.31%-3.22%-65.06%-2.47%-5.45%-1.67%-0.91%-23.38%0.66%-37.73%-1.88%0.60%
Other Income 2.334.905.034.562.198.012.654.691.472.367.283.311.12
Interest 0.200.650.080.870.120.240.060.110.000.000.000.000.45
Depreciation 0.110.120.120.390.200.200.220.230.240.240.240.240.24
Profit before tax -19.82-14.863.14-76.790.103.970.582.92-15.752.57-21.411.100.95
Tax % 3.23%4.58%13.38%0.92%530.00%13.35%96.55%18.49%2.92%18.68%2.15%42.73%40.00%
Net Profit -20.46-15.542.73-77.51-0.433.440.022.38-16.202.09-21.870.640.57
EPS in Rs -9.00-6.831.20-34.09-0.191.510.011.05-7.120.92-9.620.280.25

Last Updated: September 11, 2024, 2:49 pm

Below is a detailed analysis of the quarterly data for ARSS Infrastructure Projects Ltd based on the most recent figures (Jun 2024) and their trends compared to the previous period:

  • For Sales, as of Jun 2024, the value is ₹86.78 Cr.. The value appears to be declining and may need further review. It has decreased from 104.67 Cr. (Mar 2024) to ₹86.78 Cr., marking a decrease of 17.89 Cr..
  • For Expenses, as of Jun 2024, the value is ₹86.26 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 106.64 Cr. (Mar 2024) to ₹86.26 Cr., marking a decrease of 20.38 Cr..
  • For Operating Profit, as of Jun 2024, the value is ₹0.52 Cr.. The value appears strong and on an upward trend. It has increased from -1.97 Cr. (Mar 2024) to ₹0.52 Cr., marking an increase of ₹2.49 Cr..
  • For OPM %, as of Jun 2024, the value is 0.60%. The value appears strong and on an upward trend. It has increased from -1.88% (Mar 2024) to 0.60%, marking an increase of 2.48%.
  • For Other Income, as of Jun 2024, the value is ₹1.12 Cr.. The value appears to be declining and may need further review. It has decreased from 3.31 Cr. (Mar 2024) to ₹1.12 Cr., marking a decrease of 2.19 Cr..
  • For Interest, as of Jun 2024, the value is ₹0.45 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Mar 2024) to ₹0.45 Cr., marking an increase of ₹0.45 Cr..
  • For Depreciation, as of Jun 2024, the value is ₹0.24 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.24 Cr..
  • For Profit before tax, as of Jun 2024, the value is ₹0.95 Cr.. The value appears to be declining and may need further review. It has decreased from 1.10 Cr. (Mar 2024) to ₹0.95 Cr., marking a decrease of 0.15 Cr..
  • For Tax %, as of Jun 2024, the value is 40.00%. The value appears to be improving (decreasing) as expected. It has decreased from 42.73% (Mar 2024) to 40.00%, marking a decrease of 2.73%.
  • For Net Profit, as of Jun 2024, the value is ₹0.57 Cr.. The value appears to be declining and may need further review. It has decreased from 0.64 Cr. (Mar 2024) to ₹0.57 Cr., marking a decrease of 0.07 Cr..
  • For EPS in Rs, as of Jun 2024, the value is 0.25. The value appears to be declining and may need further review. It has decreased from ₹0.28 (Mar 2024) to 0.25, marking a decrease of ₹0.03.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:15 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 761883639613837584459289248289403321245
Expenses 6606824384271,071522449318318411411367249
Operating Profit 100200201186-2346210-29-69-122-8-46-4
OPM % 13%23%31%30%-28%11%2%-10%-28%-42%-2%-14%-2%
Other Income 9-182112-762565321618148
Interest 134163167165814129522110
Depreciation 3635373633242221111111
Profit before tax -60156-336-79-1710-51-1088-333
Tax % 8%-16%-13%19%-1%-30%-33%19%4%2%29%6%
Net Profit -65265-332-55-118-53-1115-351
EPS in Rs -43.511.134.193.38-223.41-24.09-4.933.51-23.16-48.722.38-15.550.63
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)103.08%200.00%-16.67%-6740.00%83.43%80.00%172.73%-762.50%-109.43%104.50%-800.00%
Change in YoY Net Profit Growth (%)0.00%96.92%-216.67%-6723.33%6823.43%-3.43%92.73%-935.23%653.07%213.94%-904.50%

ARSS Infrastructure Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:-7%
3 Years:9%
TTM:-34%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:14%
TTM:104%
Stock Price CAGR
10 Years:-3%
5 Years:16%
3 Years:2%
1 Year:23%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 4:00 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 15151515152323232323232323
Reserves 3393413473522219816-36-147-142-177-176
Borrowings 1,3941,6031,7121,8791,7031,6811,6901,6451,6281,6271,6251,6311,628
Other Liabilities 3122962211581058511486799393132116
Total Liabilities 2,0602,2552,2952,4041,8451,8091,8351,7711,6941,5961,6001,6091,590
Fixed Assets 3913362772662078763413235373636
CWIP 0000000000000
Investments 43444639424245563332323232
Other Assets 1,6261,8741,9722,0991,5971,6801,7261,6731,6291,5281,5311,5411,523
Total Assets 2,0602,2552,2952,4041,8451,8091,8351,7711,6941,5961,6001,6091,590

Below is a detailed analysis of the balance sheet data for ARSS Infrastructure Projects Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹23.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹23.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹-176.00 Cr.. The value appears to be improving (becoming less negative). It has improved from ₹-177.00 Cr. (Mar 2024) to ₹-176.00 Cr., marking an improvement of ₹1.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹1,628.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from ₹1,631.00 Cr. (Mar 2024) to ₹1,628.00 Cr., marking a decrease of 3.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹116.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹132.00 Cr. (Mar 2024) to ₹116.00 Cr., marking a decrease of 16.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,590.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹1,609.00 Cr. (Mar 2024) to ₹1,590.00 Cr., marking a decrease of 19.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹36.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹36.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹32.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹32.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,523.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,541.00 Cr. (Mar 2024) to ₹1,523.00 Cr., marking a decrease of 18.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,590.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,609.00 Cr. (Mar 2024) to ₹1,590.00 Cr., marking a decrease of 19.00 Cr..

However, the Borrowings (1,628.00 Cr.) are higher than the Reserves (₹-176.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +117128133188-15021692-37-8-2828
Cash from Investing Activity +-01729-1826157-1219-4-3-1
Cash from Financing Activity +-119-163-167-16512212-686-8-2000
Net Cash Flow-2-18-55-24913-588-6426

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow99.00199.00200.00185.00-235.0061.009.00-30.00-70.00-123.00-9.00-47.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days112981381613632591833131110
Inventory Days8298131,6481,565341611735016094205385
Days Payable108155247154281301392137274164417
Cash Conversion Cycle8337561,5391,572416393305213351-21
Working Capital Days57639147445923696130251236175136129
ROCE %5%9%9%8%-13%3%1%-2%-4%-7%1%-2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters46.70%46.70%46.70%46.70%46.70%46.70%46.70%47.19%46.70%46.70%46.70%46.70%
Public53.30%53.30%53.30%53.30%53.30%53.30%53.30%52.81%53.29%53.30%53.31%53.30%
No. of Shareholders16,24416,92316,88916,68216,36615,89815,79115,67415,56415,42015,53315,436

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -15.322.60-48.56-22.853.98
Diluted EPS (Rs.) -15.322.60-48.56-22.853.98
Cash EPS (Rs.) -15.132.74-48.41-18.4012.67
Book Value[Excl.RevalReserv]/Share (Rs.) -71.11-55.79-58.39-9.8413.01
Book Value[Incl.RevalReserv]/Share (Rs.) -71.11-55.79-58.39-9.8413.01
Revenue From Operations / Share (Rs.) 141.12177.03127.02109.27126.89
PBDIT / Share (Rs.) -14.313.92-46.70-16.5015.46
PBIT / Share (Rs.) -14.733.55-47.02-21.256.30
PBT / Share (Rs.) -14.733.32-47.65-22.254.35
Net Profit / Share (Rs.) -15.552.37-48.73-23.163.51
NP After MI And SOA / Share (Rs.) -15.322.60-48.56-22.853.98
PBDIT Margin (%) -10.132.21-36.76-15.0912.18
PBIT Margin (%) -10.432.00-37.02-19.454.96
PBT Margin (%) -10.431.87-37.51-20.363.42
Net Profit Margin (%) -11.011.33-38.36-21.192.76
NP After MI And SOA Margin (%) -10.851.46-38.22-20.913.14
Return on Networth / Equity (%) 0.00-4.660.000.0030.66
Return on Capital Employeed (%) 20.89-6.4381.43231.2346.60
Return On Assets (%) -2.170.37-6.95-3.070.51
Total Debt / Equity (X) -10.07-12.79-12.26-72.7755.73
Asset Turnover Ratio (%) 0.200.250.170.140.15
Current Ratio (X) 0.150.140.130.130.15
Quick Ratio (X) 0.120.120.110.120.10
Inventory Turnover Ratio (X) 1.481.804.601.500.93
Interest Coverage Ratio (X) -14146.2617.19-74.31-16.487.91
Interest Coverage Ratio (Post Tax) (X) -15367.3011.40-76.55-22.142.80
Enterprise Value (Cr.) 1598.091629.371630.771628.831627.44
EV / Net Operating Revenue (X) 4.984.055.656.565.64
EV / EBITDA (X) -49.12182.75-15.36-43.4246.30
MarketCap / Net Operating Revenue (X) 0.120.140.180.170.07
Price / BV (X) -0.25-0.46-0.41-1.930.76
Price / Net Operating Revenue (X) 0.120.140.180.170.07
EarningsYield -0.850.09-2.01-1.200.39

After reviewing the key financial ratios for ARSS Infrastructure Projects Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -15.32. This value is below the healthy minimum of 5. It has decreased from 2.60 (Mar 23) to -15.32, marking a decrease of 17.92.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -15.32. This value is below the healthy minimum of 5. It has decreased from 2.60 (Mar 23) to -15.32, marking a decrease of 17.92.
  • For Cash EPS (Rs.), as of Mar 24, the value is -15.13. This value is below the healthy minimum of 3. It has decreased from 2.74 (Mar 23) to -15.13, marking a decrease of 17.87.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -71.11. It has decreased from -55.79 (Mar 23) to -71.11, marking a decrease of 15.32.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -71.11. It has decreased from -55.79 (Mar 23) to -71.11, marking a decrease of 15.32.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 141.12. It has decreased from 177.03 (Mar 23) to 141.12, marking a decrease of 35.91.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is -14.31. This value is below the healthy minimum of 2. It has decreased from 3.92 (Mar 23) to -14.31, marking a decrease of 18.23.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -14.73. This value is below the healthy minimum of 0. It has decreased from 3.55 (Mar 23) to -14.73, marking a decrease of 18.28.
  • For PBT / Share (Rs.), as of Mar 24, the value is -14.73. This value is below the healthy minimum of 0. It has decreased from 3.32 (Mar 23) to -14.73, marking a decrease of 18.05.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -15.55. This value is below the healthy minimum of 2. It has decreased from 2.37 (Mar 23) to -15.55, marking a decrease of 17.92.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -15.32. This value is below the healthy minimum of 2. It has decreased from 2.60 (Mar 23) to -15.32, marking a decrease of 17.92.
  • For PBDIT Margin (%), as of Mar 24, the value is -10.13. This value is below the healthy minimum of 10. It has decreased from 2.21 (Mar 23) to -10.13, marking a decrease of 12.34.
  • For PBIT Margin (%), as of Mar 24, the value is -10.43. This value is below the healthy minimum of 10. It has decreased from 2.00 (Mar 23) to -10.43, marking a decrease of 12.43.
  • For PBT Margin (%), as of Mar 24, the value is -10.43. This value is below the healthy minimum of 10. It has decreased from 1.87 (Mar 23) to -10.43, marking a decrease of 12.30.
  • For Net Profit Margin (%), as of Mar 24, the value is -11.01. This value is below the healthy minimum of 5. It has decreased from 1.33 (Mar 23) to -11.01, marking a decrease of 12.34.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -10.85. This value is below the healthy minimum of 8. It has decreased from 1.46 (Mar 23) to -10.85, marking a decrease of 12.31.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. It has increased from -4.66 (Mar 23) to 0.00, marking an increase of 4.66.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 20.89. This value is within the healthy range. It has increased from -6.43 (Mar 23) to 20.89, marking an increase of 27.32.
  • For Return On Assets (%), as of Mar 24, the value is -2.17. This value is below the healthy minimum of 5. It has decreased from 0.37 (Mar 23) to -2.17, marking a decrease of 2.54.
  • For Total Debt / Equity (X), as of Mar 24, the value is -10.07. This value is within the healthy range. It has increased from -12.79 (Mar 23) to -10.07, marking an increase of 2.72.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.20. It has decreased from 0.25 (Mar 23) to 0.20, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 1.5. It has increased from 0.14 (Mar 23) to 0.15, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 24, the value is 0.12. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.12.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.48. This value is below the healthy minimum of 4. It has decreased from 1.80 (Mar 23) to 1.48, marking a decrease of 0.32.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is -14,146.26. This value is below the healthy minimum of 3. It has decreased from 17.19 (Mar 23) to -14,146.26, marking a decrease of 14,163.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -15,367.30. This value is below the healthy minimum of 3. It has decreased from 11.40 (Mar 23) to -15,367.30, marking a decrease of 15,378.70.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,598.09. It has decreased from 1,629.37 (Mar 23) to 1,598.09, marking a decrease of 31.28.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 4.98. This value exceeds the healthy maximum of 3. It has increased from 4.05 (Mar 23) to 4.98, marking an increase of 0.93.
  • For EV / EBITDA (X), as of Mar 24, the value is -49.12. This value is below the healthy minimum of 5. It has decreased from 182.75 (Mar 23) to -49.12, marking a decrease of 231.87.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.12. This value is below the healthy minimum of 1. It has decreased from 0.14 (Mar 23) to 0.12, marking a decrease of 0.02.
  • For Price / BV (X), as of Mar 24, the value is -0.25. This value is below the healthy minimum of 1. It has increased from -0.46 (Mar 23) to -0.25, marking an increase of 0.21.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.12. This value is below the healthy minimum of 1. It has decreased from 0.14 (Mar 23) to 0.12, marking a decrease of 0.02.
  • For EarningsYield, as of Mar 24, the value is -0.85. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 23) to -0.85, marking a decrease of 0.94.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of ARSS Infrastructure Projects Ltd as of March 10, 2025 is: ₹390.21

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, ARSS Infrastructure Projects Ltd is Undervalued by 1,209.43% compared to the current share price 29.80

Default values used*: Default value of 15% for ROE is used

Intrinsic Value of ARSS Infrastructure Projects Ltd as of March 10, 2025 is: 741.57

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, ARSS Infrastructure Projects Ltd is Undervalued by 2,388.49% compared to the current share price 29.80

Default values used*: Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 90.04%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
    1. The stock has a low average ROCE of 0.67%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 274.08, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 181.42, which may not be favorable.
    4. The company has higher borrowings (1,649.69) compared to reserves (58.92), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (505.46) and profit (-50.08).

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in ARSS Infrastructure Projects Ltd:
      1. Net Profit Margin: -11.01%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 20.89% (Industry Average ROCE: 22.37%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 0% (Industry Average ROE: 22.35%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): -15367.3
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 0.12
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 47.3 (Industry average Stock P/E: 35.42)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: -10.07
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    ARSS Infrastructure Projects Ltd. is a Public Limited Listed company incorporated on 17/05/2000 and has its registered office in the State of Orissa, India. Company's Corporate Identification Number(CIN) is L14103OR2000PLC006230 and registration number is 006230. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 320.87 Cr. and Equity Capital is Rs. 22.74 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Construction, Contracting & EngineeringPlot No-38, Sector-A, Zone-D, Bhubaneshwar Orissa 751010cs@arssgroup.in
    http://www.arssgroup.in
    Management
    NamePosition Held
    Mr. Subash AgarwalChairman & Executive Director
    Mr. Rajesh AgarwalManaging Director
    Mr. Pareswar PandaDirector

    FAQ

    What is the latest intrinsic value of ARSS Infrastructure Projects Ltd?

    The latest intrinsic value of ARSS Infrastructure Projects Ltd as on 10 March 2025 is ₹390.21, which is 1209.43% higher than the current market price of 29.80, indicating the stock is undervalued by 1209.43%. The intrinsic value of ARSS Infrastructure Projects Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹67.7 Cr. and recorded a high/low of ₹33.2/16.0 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-176 Cr and total liabilities of ₹1,590 Cr.

    What is the Market Cap of ARSS Infrastructure Projects Ltd?

    The Market Cap of ARSS Infrastructure Projects Ltd is 67.7 Cr..

    What is the current Stock Price of ARSS Infrastructure Projects Ltd as on 10 March 2025?

    The current stock price of ARSS Infrastructure Projects Ltd as on 10 March 2025 is ₹29.8.

    What is the High / Low of ARSS Infrastructure Projects Ltd stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of ARSS Infrastructure Projects Ltd stocks is ₹33.2/16.0.

    What is the Stock P/E of ARSS Infrastructure Projects Ltd?

    The Stock P/E of ARSS Infrastructure Projects Ltd is 47.3.

    What is the Book Value of ARSS Infrastructure Projects Ltd?

    The Book Value of ARSS Infrastructure Projects Ltd is 67.4.

    What is the Dividend Yield of ARSS Infrastructure Projects Ltd?

    The Dividend Yield of ARSS Infrastructure Projects Ltd is 0.00 %.

    What is the ROCE of ARSS Infrastructure Projects Ltd?

    The ROCE of ARSS Infrastructure Projects Ltd is 2.32 %.

    What is the ROE of ARSS Infrastructure Projects Ltd?

    The ROE of ARSS Infrastructure Projects Ltd is %.

    What is the Face Value of ARSS Infrastructure Projects Ltd?

    The Face Value of ARSS Infrastructure Projects Ltd is 10.0.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in ARSS Infrastructure Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE