Last Updated on: 27 July, 2024
About the Company - Ashapura Minechem Ltd
Ashapura Minechem Ltd. is a Public Limited Listed company incorporated on 19/02/1982 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L14108MH1982PLC026396 and registration number is 026396. Currently Company is involved in the business activities of Mining of other non-ferrous metal ores. Company’s Total Operating Revenue is Rs. 598.15 Cr. and Equity Capital is Rs. 18.30 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Chetan Shah | Executive Chairman |
| Mr. Hemul Shah | Executive Director & CEO |
| Mr. Harish Motiwalla | Ind. Non-Executive Director |
| Mr. Abhilash Munsif | Ind. Non-Executive Director |
| Mr. Pundarik Sanyal | Ind. Non-Executive Director |
| Mrs. Himani Shah | Non Exe.Non Ind.Director |
| Mrs. Neeta Shah | Ind. Non-Executive Woman Director |
Basic Stock Data of Ashapura Minechem Ltd
Last Updated: July 26, 2024, 10:59 pm
| Market Cap | 3,487 Cr. |
|---|
| Current Price | 382 |
|---|
| High / Low | 483/163 |
|---|
| Stock P/E | 17.6 |
|---|
| Book Value | 101 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 13.9 % |
|---|
| ROE | 25.0 % |
|---|
| Face Value | 2.00 |
|---|
| PEG Ratio | 0.00 |
|---|
Data Source: screener.in
Ashapura Minechem Ltd Quarterly Results
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 350 | 320 | 452 | 270 | 225 | 331 | 402 | 198 | 535 | 696 | 1,018 | 554 | 713 |
| Expenses | 312 | 272 | 381 | 242 | 253 | 303 | 351 | 193 | 477 | 637 | 908 | 524 | 655 |
| Operating Profit | 37 | 47 | 71 | 29 | -28 | 28 | 51 | 5 | 58 | 59 | 110 | 30 | 58 |
| OPM % | 11% | 15% | 16% | 11% | -12% | 8% | 13% | 2% | 11% | 8% | 11% | 6% | 8% |
| Other Income | 10 | 38 | 20 | 28 | 34 | 13 | 16 | 28 | 20 | 22 | 31 | 32 | 39 |
| Interest | 8 | 16 | 18 | 14 | 8 | 15 | 13 | 12 | 20 | 19 | 20 | 12 | 22 |
| Depreciation | 9 | 18 | 14 | 15 | 14 | 14 | 17 | 19 | 18 | 19 | 18 | 19 | 20 |
| Profit before tax | 29 | 51 | 58 | 27 | -16 | 12 | 38 | 1 | 40 | 42 | 103 | 31 | 54 |
| Tax % | 9% | 38% | 6% | 3% | -38% | 7% | 18% | 5% | 28% | 27% | 6% | 12% | 15% |
| Net Profit | 29 | 34 | 60 | 34 | -20 | 12 | 35 | 6 | 29 | 40 | 102 | 58 | 54 |
| EPS in Rs | 3.36 | 3.88 | 6.94 | 3.71 | -2.20 | 1.35 | 4.29 | 0.56 | 3.58 | 4.37 | 11.24 | 6.49 | 6.16 |
Last Updated: July 11, 2024, 7:51 am
Ashapura Minechem Ltd Quarterly Chart
Ashapura Minechem Ltd Profit & Loss
Last Updated: July 10, 2024, 3:10 pm
Ashapura Minechem Ltd Profit & Loss Yearly Chart
Ashapura Minechem Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years: | 9% |
| 5 Years: | 34% |
| 3 Years: | 32% |
| TTM: | 45% |
|
| Compounded Profit Growth |
|---|
| 10 Years: | 1% |
| 5 Years: | 46% |
| 3 Years: | 43% |
| TTM: | 78% |
|
| Stock Price CAGR |
|---|
| 10 Years: | 17% |
| 5 Years: | 81% |
| 3 Years: | 38% |
| 1 Year: | 175% |
|
| Return on Equity |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| Last Year: | 25% |
Last Updated: July 17, 2024, 5:57 pm
Ashapura Minechem Ltd Balance Sheet
Last Updated: July 10, 2024, 3:10 pm
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|
| Equity Capital | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 |
| Reserves | -364 | -302 | -117 | -162 | 2 | -20 | -65 | -378 | 325 | 413 | 503 | 637 | 785 |
| Borrowings | 448 | 412 | 285 | 188 | 204 | 144 | 185 | 209 | 441 | 664 | 639 | 758 | 786 |
| Other Liabilities | 751 | 753 | 788 | 1,092 | 1,207 | 1,163 | 1,148 | 1,203 | 1,037 | 1,138 | 1,264 | 1,637 | 1,477 |
| Total Liabilities | 851 | 880 | 973 | 1,136 | 1,430 | 1,305 | 1,286 | 1,051 | 1,820 | 2,233 | 2,424 | 3,050 | 3,066 |
| Fixed Assets | 303 | 270 | 282 | 333 | 345 | 336 | 308 | 254 | 544 | 527 | 539 | 584 | 587 |
| CWIP | 32 | 30 | 36 | 29 | 110 | 5 | 21 | 9 | 54 | 204 | 254 | 262 | 310 |
| Investments | 6 | 5 | 61 | 63 | 146 | 243 | 267 | 180 | 274 | 290 | 268 | 288 | 310 |
| Other Assets | 509 | 574 | 593 | 711 | 828 | 721 | 689 | 608 | 947 | 1,212 | 1,363 | 1,915 | 1,860 |
| Total Assets | 851 | 880 | 973 | 1,136 | 1,430 | 1,305 | 1,286 | 1,051 | 1,820 | 2,233 | 2,424 | 3,050 | 3,066 |
Ashapura Minechem Ltd Reserves and Borrowings Chart
Ashapura Minechem Ltd Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Cash from Operating Activity | 188 | 0 | 186 | 231 | 72 | -18 | -217 | 16 | -20 | 114 | 97 | 148 |
| Cash from Investing Activity | -21 | 0 | -98 | -208 | -30 | -20 | 160 | -156 | -168 | -63 | -130 | -274 |
| Cash from Financing Activity | -156 | 0 | -70 | -14 | -43 | 36 | 68 | 131 | 182 | -60 | 80 | 191 |
| Net Cash Flow | 12 | 0 | 18 | 9 | -1 | -2 | 11 | -9 | -5 | -9 | 47 | 65 |
|
Ashapura Minechem Ltd Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 91 | 88 | 73 | 56 | 61 | 103 | 95 | 61 | 202 | 92 | 89 | 98 |
| Inventory Days | 315 | 923 | 431 | 287 | 269 | 329 | 285 | 226 | 532 | 364 | 453 | 420 |
| Days Payable | 157 | 376 | 222 | 267 | 258 | 265 | 187 | 168 | 328 | 461 | 387 | 360 |
| Cash Conversion Cycle | 249 | 636 | 282 | 76 | 72 | 166 | 193 | 120 | 406 | -5 | 154 | 158 |
| Working Capital Days | -173 | -163 | -112 | -102 | -101 | -240 | -183 | -377 | 12 | 70 | 66 | 86 |
| ROCE % | 28% | 99% | 136% | 211% | 153% | 10% | 0% | -42% | -14% | 16% | 12% | 16% |
Ashapura Minechem Ltd Financial Efficiency Indicators Chart
Ashapura Minechem Ltd Share Holding Pattern
| Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Promoters | 41.71% | 44.58% | 44.58% | 44.58% | 44.74% | 44.79% | 45.22% | 45.33% | 45.33% | 45.33% | 45.33% | 45.39% |
| FIIs | 22.15% | 21.07% | 21.12% | 20.60% | 19.12% | 16.32% | 16.35% | 16.99% | 17.09% | 18.03% | 17.56% | 17.24% |
| DIIs | 0.16% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.19% | 0.18% | 0.48% |
| Public | 35.98% | 34.21% | 34.17% | 34.68% | 36.00% | 38.75% | 38.29% | 37.53% | 37.43% | 36.44% | 36.92% | 36.89% |
| No. of Shareholders | 23,802 | 23,241 | 24,002 | 23,667 | 26,228 | 28,424 | 28,033 | 26,214 | 25,557 | 27,466 | 31,091 | 30,415 |
Ashapura Minechem Ltd Shareholding Pattern Chart
No. of Ashapura Minechem Ltd Shareholders
This stock is not held by any mutual fund
Ashapura Minechem Ltd ROCE Trend
Ashapura Minechem Ltd EPS Trend
Ashapura Minechem Ltd Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 31.37 | 12.79 | 9.65 | 10.06 | 44.57 |
| Diluted EPS (Rs.) | 30.50 | 12.79 | 9.65 | 9.72 | 44.57 |
| Cash EPS (Rs.) | 33.85 | 18.00 | 14.02 | 13.77 | 46.29 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 100.26 | 71.84 | 56.95 | 49.91 | 39.79 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 100.26 | 71.84 | 56.95 | 49.91 | 39.79 |
| Revenue From Operations / Share (Rs.) | 290.08 | 200.12 | 139.68 | 131.99 | 38.43 |
| PBDIT / Share (Rs.) | 33.66 | 28.28 | 21.31 | 20.22 | -4.76 |
| PBIT / Share (Rs.) | 25.07 | 20.34 | 14.96 | 15.05 | -8.02 |
| PBT / Share (Rs.) | 28.21 | 13.31 | 8.90 | 11.21 | 42.91 |
| Net Profit / Share (Rs.) | 25.26 | 10.06 | 7.67 | 8.61 | 43.03 |
| NP After MI And SOA / Share (Rs.) | 31.37 | 12.79 | 9.46 | 10.06 | 44.57 |
| PBDIT Margin (%) | 11.60 | 14.12 | 15.25 | 15.31 | -12.37 |
| PBIT Margin (%) | 8.64 | 10.16 | 10.70 | 11.40 | -20.86 |
| PBT Margin (%) | 9.72 | 6.65 | 6.37 | 8.49 | 111.64 |
| Net Profit Margin (%) | 8.70 | 5.02 | 5.48 | 6.52 | 111.95 |
| NP After MI And SOA Margin (%) | 10.81 | 6.39 | 6.77 | 7.61 | 115.96 |
| Return on Networth / Equity (%) | 30.85 | 17.60 | 16.59 | 20.14 | 111.94 |
| Return on Capital Employeed (%) | 12.97 | 11.50 | 10.58 | 10.42 | -6.52 |
| Return On Assets (%) | 8.66 | 3.83 | 3.56 | 3.91 | 21.30 |
| Long Term Debt / Equity (X) | 0.73 | 0.97 | 1.01 | 1.27 | 1.13 |
| Total Debt / Equity (X) | 1.06 | 1.14 | 1.22 | 1.48 | 1.24 |
| Asset Turnover Ratio (%) | 0.83 | 0.66 | 0.41 | 0.33 | 0.26 |
| Current Ratio (X) | 1.19 | 1.28 | 1.14 | 1.16 | 1.03 |
| Quick Ratio (X) | 0.85 | 0.91 | 0.77 | 0.86 | 0.72 |
| Inventory Turnover Ratio (X) | 0.79 | 0.94 | 0.24 | 0.32 | 0.61 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 5.28 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 3.16 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 94.72 | 0.00 | 100.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 96.84 | 0.00 | 100.00 |
| Interest Coverage Ratio (X) | 4.42 | 4.02 | 3.52 | 3.34 | -1.34 |
| Interest Coverage Ratio (Post Tax) (X) | 2.90 | 2.43 | 2.27 | 2.05 | -2.22 |
| Enterprise Value (Cr.) | 4261.22 | 1694.73 | 1766.35 | 1506.31 | 560.50 |
| EV / Net Operating Revenue (X) | 1.61 | 0.92 | 1.38 | 1.31 | 1.68 |
| EV / EBITDA (X) | 13.84 | 6.55 | 9.06 | 8.56 | -13.54 |
| MarketCap / Net Operating Revenue (X) | 1.29 | 0.55 | 0.91 | 0.78 | 0.53 |
| Retention Ratios (%) | 0.00 | 0.00 | 94.71 | 0.00 | 99.99 |
| Price / BV (X) | 3.69 | 1.54 | 2.23 | 2.09 | 0.51 |
| Price / Net Operating Revenue (X) | 1.29 | 0.55 | 0.91 | 0.78 | 0.53 |
| EarningsYield | 0.08 | 0.11 | 0.07 | 0.09 | 2.18 |
Ashapura Minechem Ltd Profitability Ratios (%)
Ashapura Minechem Ltd Liquidity Ratios
Ashapura Minechem Ltd Liquidity Ratios (%)
Ashapura Minechem Ltd Interest Coverage Ratios (%)
Ashapura Minechem Ltd Valuation Ratios
Strength and Weakness of Ashapura Minechem Ltd Stock
Unable to fetch valid data for stock valuation.FAQ
What is the latest fair value of Ashapura Minechem Ltd?
The latest fair value of Ashapura Minechem Ltd is ₹0.00.
What is the Market Cap of Ashapura Minechem Ltd?
The Market Cap of Ashapura Minechem Ltd is 3,487 Cr..
What is the current Stock Price of Ashapura Minechem Ltd as on 27 July 2024?
The current stock price of Ashapura Minechem Ltd as on 27 July 2024 is 382.
What is the High / Low of Ashapura Minechem Ltd stocks in FY 2024?
In FY 2024, the High / Low of Ashapura Minechem Ltd stocks is 483/163.
What is the Stock P/E of Ashapura Minechem Ltd?
The Stock P/E of Ashapura Minechem Ltd is 17.6.
What is the Book Value of Ashapura Minechem Ltd?
The Book Value of Ashapura Minechem Ltd is 101.
What is the Dividend Yield of Ashapura Minechem Ltd?
The Dividend Yield of Ashapura Minechem Ltd is 0.00 %.
What is the ROCE of Ashapura Minechem Ltd?
The ROCE of Ashapura Minechem Ltd is 13.9 %.
What is the ROE of Ashapura Minechem Ltd?
The ROE of Ashapura Minechem Ltd is 25.0 %.
What is the Face Value of Ashapura Minechem Ltd?
The Face Value of Ashapura Minechem Ltd is 2.00.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Ashapura Minechem Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
