Asian Granito India Ltd. is a Public Limited Listed company incorporated on 08/08/1995 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L17110GJ1995PLC027025 and registration number is 027025. Currently Company is involved in the business activities of Manufacture of refractory ceramic products. Company’s Total Operating Revenue is Rs. 1349.10 Cr. and Equity Capital is Rs. 56.75 Cr. for the Year ended 31/03/2022.
INDUSTRY
ADDRESS
CONTACT
Ceramics/Tiles/Sanitaryware
202, Dev Arc, Opp. Iskon Temple, Ahmedabad Gujarat 380059
Asian Granito India Ltd Profit & Loss Yearly Chart
Asian Granito India Ltd Growth
Compounded Sales Growth
10 Years:
7%
5 Years:
5%
3 Years:
6%
TTM:
-2%
Compounded Profit Growth
10 Years:
%
5 Years:
%
3 Years:
%
TTM:
84%
Stock Price CAGR
10 Years:
6%
5 Years:
-11%
3 Years:
-11%
1 Year:
69%
Return on Equity
10 Years:
4%
5 Years:
2%
3 Years:
-1%
Last Year:
-1%
Last Updated: July 24, 2024, 6:04 pm
Asian Granito India Ltd Balance Sheet
Last Updated: July 10, 2024, 3:11 pm
Month
Mar 2008
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Sep 2023
Equity Capital
21
22
23
23
23
30
30
30
30
34
57
127
127
Reserves
146
240
253
267
341
369
405
421
466
589
861
1,129
1,150
Borrowings
65
252
228
175
335
327
340
361
332
295
199
227
266
Other Liabilities
60
134
182
186
251
334
416
469
431
450
412
439
451
Total Liabilities
292
648
685
651
950
1,060
1,191
1,281
1,259
1,367
1,529
1,922
1,994
Fixed Assets
103
174
178
188
392
413
426
472
463
457
476
577
738
CWIP
11
3
7
15
6
1
11
0
9
24
52
177
48
Investments
14
18
13
11
13
17
23
28
30
46
66
13
44
Other Assets
164
454
488
438
539
629
731
782
757
839
935
1,155
1,164
Total Assets
292
648
685
651
950
1,060
1,191
1,281
1,259
1,367
1,529
1,922
1,994
Asian Granito India Ltd Reserves and Borrowings Chart
Asian Granito India Ltd Cash Flow
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
19
62
104
21
63
94
88
56
46
-7
-49
-82
Cash from Investing Activity
-49
-28
-33
-221
-40
-48
-62
-41
-26
-23
-423
71
Cash from Financing Activity
34
-43
-76
203
-22
-42
-16
-40
10
98
408
8
Net Cash Flow
4
-10
-4
3
1
5
9
-24
30
67
-64
-4
Asian Granito India Ltd Financial Efficiency Indicators
Month
Mar 2008
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
76
88
90
71
72
103
127
123
112
119
109
97
Inventory Days
604
193
157
130
145
179
164
174
149
142
123
88
Days Payable
201
93
107
93
92
150
177
192
159
134
105
106
Cash Conversion Cycle
478
188
140
108
125
132
114
105
102
126
127
80
Working Capital Days
166
131
117
90
102
107
101
93
108
126
123
115
ROCE %
26%
8%
9%
11%
14%
16%
9%
11%
12%
10%
-6%
Asian Granito India Ltd Financial Efficiency Indicators Chart
Asian Granito India Ltd Share Holding Pattern
Month
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Promoters
26.12%
26.12%
29.00%
29.02%
29.02%
29.02%
29.02%
29.02%
29.02%
29.02%
29.02%
29.02%
FIIs
0.16%
0.36%
0.56%
0.89%
1.48%
1.21%
1.57%
1.20%
1.07%
0.97%
1.36%
2.71%
DIIs
0.49%
0.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.39%
Public
73.23%
73.02%
70.45%
70.09%
69.50%
69.77%
69.42%
69.79%
69.91%
70.01%
69.62%
67.88%
No. of Shareholders
62,834
64,643
75,704
91,986
93,363
91,195
89,936
91,437
88,427
86,559
88,171
82,396
Asian Granito India Ltd Shareholding Pattern Chart
No. of Asian Granito India Ltd Shareholders
This stock is not held by any mutual fund
Asian Granito India Ltd ROCE Trend
Asian Granito India Ltd EPS Trend
Asian Granito India Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
10.00
10.00
10.00
10.00
10.00
Basic EPS (Rs.)
-0.97
-6.10
20.63
18.57
14.02
Diluted EPS (Rs.)
-0.97
-6.10
20.63
18.57
14.02
Cash EPS (Rs.)
2.14
-4.16
21.44
24.97
24.69
Book Value[Excl.RevalReserv]/Share (Rs.)
100.99
100.78
167.87
192.58
181.66
Book Value[Incl.RevalReserv]/Share (Rs.)
100.99
100.78
167.87
192.58
181.66
Revenue From Operations / Share (Rs.)
120.76
123.30
275.56
379.48
406.99
PBDIT / Share (Rs.)
5.00
-4.05
29.78
40.96
41.69
PBIT / Share (Rs.)
1.29
-6.74
24.48
32.34
31.46
PBT / Share (Rs.)
-1.18
-8.87
19.97
22.08
18.16
Net Profit / Share (Rs.)
-1.57
-6.86
16.14
16.35
14.46
NP After MI And SOA / Share (Rs.)
-0.96
-5.74
16.20
16.74
14.02
PBDIT Margin (%)
4.14
-3.28
10.80
10.79
10.24
PBIT Margin (%)
1.07
-5.47
8.88
8.52
7.73
PBT Margin (%)
-0.97
-7.19
7.24
5.81
4.46
Net Profit Margin (%)
-1.29
-5.56
5.85
4.30
3.55
NP After MI And SOA Margin (%)
-0.80
-4.65
5.87
4.41
3.44
Return on Networth / Equity (%)
-0.96
-5.78
10.01
9.10
8.15
Return on Capital Employeed (%)
1.15
-6.21
12.80
13.21
14.25
Return On Assets (%)
-0.64
-3.78
6.01
4.16
3.35
Long Term Debt / Equity (X)
0.09
0.06
0.09
0.17
0.15
Total Debt / Equity (X)
0.18
0.17
0.20
0.40
0.59
Asset Turnover Ratio (%)
0.79
0.90
1.09
0.94
0.92
Current Ratio (X)
2.27
2.06
2.20
1.58
1.23
Quick Ratio (X)
1.72
1.59
1.46
0.98
0.74
Inventory Turnover Ratio (X)
1.03
0.94
0.67
0.53
0.68
Dividend Payout Ratio (NP) (%)
0.00
-12.20
1.86
3.79
4.27
Dividend Payout Ratio (CP) (%)
0.00
-23.01
1.40
2.50
2.47
Earning Retention Ratio (%)
0.00
112.20
98.14
96.21
95.73
Cash Earning Retention Ratio (%)
0.00
123.01
98.60
97.50
97.53
Interest Coverage Ratio (X)
2.02
-1.90
6.61
3.99
3.14
Interest Coverage Ratio (Post Tax) (X)
0.36
-2.22
4.58
2.59
2.09
Enterprise Value (Cr.)
915.91
468.31
744.79
757.23
819.12
EV / Net Operating Revenue (X)
0.59
0.29
0.47
0.58
0.66
EV / EBITDA (X)
14.45
-9.12
4.41
5.43
6.53
MarketCap / Net Operating Revenue (X)
0.47
0.28
0.35
0.37
0.40
Retention Ratios (%)
0.00
112.20
98.13
96.20
95.72
Price / BV (X)
0.57
0.35
0.61
0.78
0.95
Price / Net Operating Revenue (X)
0.47
0.28
0.35
0.37
0.40
EarningsYield
-0.01
-0.16
0.16
0.11
0.08
Asian Granito India Ltd Profitability Ratios (%)
Asian Granito India Ltd Liquidity Ratios
Asian Granito India Ltd Liquidity Ratios (%)
Asian Granito India Ltd Interest Coverage Ratios (%)
Asian Granito India Ltd Valuation Ratios
Fair Value
Fair Value: 13.81
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Overvalued: 82.72% compared to the current price 79.9
Default values used*: Deafault value of 15 for Stock P/E is used
Intrinsic Value: 8.88
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Overvalued: 88.89% compared to the current price 79.9
Default values used*: Deafault value of 15 for Stock P/E is used
Last 5 Year EPS CAGR: -35.70%
*Investments are subject to market risks
Strength and Weakness of Asian Granito India Ltd Stock
Strength
Weakness
The company has higher reserves (538.08 cr) compared to borrowings (276.58 cr), indicating strong financial stability.
The company has shown consistent growth in sales (272.77 cr) and profit (29.69 cr) over the years.
The stock has a low average ROCE of 10.00%, which may not be favorable.
The stock has a high average Working Capital Days of 114.92, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 152.08, which may not be favorable.
FAQ
What is the latest fair value of Asian Granito India Ltd?
The latest fair value of Asian Granito India Ltd is ₹13.81.
What is the Market Cap of Asian Granito India Ltd?
The Market Cap of Asian Granito India Ltd is 1,014 Cr..
What is the current Stock Price of Asian Granito India Ltd as on 27 July 2024?
The current stock price of Asian Granito India Ltd as on 27 July 2024 is 79.9.
What is the High / Low of Asian Granito India Ltd stocks in FY 2024?
In FY 2024, the High / Low of Asian Granito India Ltd stocks is 86.1/44.2.
What is the Stock P/E of Asian Granito India Ltd?
The Stock P/E of Asian Granito India Ltd is .
What is the Book Value of Asian Granito India Ltd?
The Book Value of Asian Granito India Ltd is 98.1.
What is the Dividend Yield of Asian Granito India Ltd?
The Dividend Yield of Asian Granito India Ltd is 0.00 %.
What is the ROCE of Asian Granito India Ltd?
The ROCE of Asian Granito India Ltd is 1.24 %.
What is the ROE of Asian Granito India Ltd?
The ROE of Asian Granito India Ltd is 0.92 %.
What is the Face Value of Asian Granito India Ltd?
The Face Value of Asian Granito India Ltd is 10.0.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Asian Granito India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
