Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500023 | NSE: ASIANHOTNR

Asian Hotels (North) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 13, 2025, 7:26 am

Market Cap 639 Cr.
Current Price 329
High / Low 420/189
Stock P/E
Book Value 95.2
Dividend Yield0.00 %
ROCE6.66 %
ROE41.0 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Asian Hotels (North) Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Apeejay Surrendra Park Hotels Ltd 2,817 Cr. 132 208/12730.7 61.20.38 %12.0 %6.87 % 1.00
Viceroy Hotels Ltd 877 Cr. 130 137/93.011.3 36.20.00 %9.15 %49.7 % 10.0
Mahindra Holidays & Resorts India Ltd 6,349 Cr. 314 392/24147.5 36.20.00 %9.73 %19.6 % 10.0
Kamat Hotels (India) Ltd 683 Cr. 232 369/19718.2 95.50.00 %19.6 %18.6 % 10.0
Asian Hotels (North) Ltd 639 Cr. 329 420/189 95.20.00 %6.66 %41.0 % 10.0
Industry Average1,983.50 Cr199.1525.8655.400.61%17.07%28.36%7.17

All Competitor Stocks of Asian Hotels (North) Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 53606973637477846278869270
Expenses 50515150505956614958656255
Operating Profit 391924131521231320222915
OPM % 6%15%27%32%21%20%28%27%22%25%25%32%21%
Other Income 00101-002001171870
Interest 31333123283245343438293319
Depreciation 6666666555575
Profit before tax -33-30-17-5-20-23-29-15-25-23104176-8
Tax % 0%0%0%0%0%0%0%1%0%122%14%1%65%
Net Profit -33-30-17-5-20-23-29-15-25-5290174-14
EPS in Rs -17.18-15.39-8.68-2.35-10.31-11.86-14.98-7.82-12.99-26.7146.4289.54-6.97

Last Updated: August 20, 2025, 1:30 pm

Below is a detailed analysis of the quarterly data for Asian Hotels (North) Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 70.00 Cr.. The value appears to be declining and may need further review. It has decreased from 92.00 Cr. (Mar 2025) to 70.00 Cr., marking a decrease of 22.00 Cr..
  • For Expenses, as of Jun 2025, the value is 55.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 62.00 Cr. (Mar 2025) to 55.00 Cr., marking a decrease of 7.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 29.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 14.00 Cr..
  • For OPM %, as of Jun 2025, the value is 21.00%. The value appears to be declining and may need further review. It has decreased from 32.00% (Mar 2025) to 21.00%, marking a decrease of 11.00%.
  • For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 187.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 187.00 Cr..
  • For Interest, as of Jun 2025, the value is 19.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 33.00 Cr. (Mar 2025) to 19.00 Cr., marking a decrease of 14.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 176.00 Cr. (Mar 2025) to -8.00 Cr., marking a decrease of 184.00 Cr..
  • For Tax %, as of Jun 2025, the value is 65.00%. The value appears to be increasing, which may not be favorable. It has increased from 1.00% (Mar 2025) to 65.00%, marking an increase of 64.00%.
  • For Net Profit, as of Jun 2025, the value is -14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 174.00 Cr. (Mar 2025) to -14.00 Cr., marking a decrease of 188.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -6.97. The value appears to be declining and may need further review. It has decreased from 89.54 (Mar 2025) to -6.97, marking a decrease of 96.51.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 5:24 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 22823324125127427425273131256298318326
Expenses 19218917016819019119893124201226234241
Operating Profit 36447183848255-20654728485
OPM % 16%19%30%33%31%30%22%-27%5%21%24%26%26%
Other Income 4131461031815-567422304304
Interest 7394117999811312591110118140134118
Depreciation 11272321201918172523222222
Profit before tax -8-45-23-27-3-42-74-695-125-85-87232249
Tax % 183%6%-114%-43%-12%-22%-15%0%0%0%0%19%
Net Profit -24-483-16-2-33-63-695-125-85-88187199
EPS in Rs -12.16-24.771.63-8.02-1.24-16.85-32.45-357.34-64.16-43.60-44.9896.26102.28
Dividend Payout % -8%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-100.00%106.25%-633.33%87.50%-1550.00%-90.91%-1003.17%82.01%32.00%-3.53%312.50%
Change in YoY Net Profit Growth (%)0.00%206.25%-739.58%720.83%-1637.50%1459.09%-912.27%1085.19%-50.01%-35.53%316.03%

Asian Hotels (North) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:5%
3 Years:35%
TTM:10%
Compounded Profit Growth
10 Years:0%
5 Years:0%
3 Years:13%
TTM:7%
Stock Price CAGR
10 Years:12%
5 Years:40%
3 Years:55%
1 Year:81%
Return on Equity
10 Years:-14%
5 Years:-38%
3 Years:-49%
Last Year:-41%

Last Updated: September 4, 2025, 11:50 pm

Balance Sheet

Last Updated: December 4, 2025, 12:59 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 19191919191919191919191919
Reserves 78373373872171968762435222814355243166
Borrowings 9009069459478969129209591,0681,0821,052550627
Other Liabilities 259240149142176201231250241329576732665
Total Liabilities 1,9611,8991,8511,8311,8101,8191,7941,5811,5561,5731,7031,5441,477
Fixed Assets 1,1861,2711,2131,1861,1481,1291,0961,5031,4791,4571,4341,4181,396
CWIP 671031211111110
Investments 557559563561563567574100000
Other Assets 15259728297122122757611526712581
Total Assets 1,9611,8991,8511,8311,8101,8191,7941,5811,5561,5731,7031,5441,477

Below is a detailed analysis of the balance sheet data for Asian Hotels (North) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 19.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 19.00 Cr..
  • For Reserves, as of Sep 2025, the value is 166.00 Cr.. The value appears to be declining and may need further review. It has decreased from 243.00 Cr. (Mar 2025) to 166.00 Cr., marking a decrease of 77.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 627.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 550.00 Cr. (Mar 2025) to 627.00 Cr., marking an increase of 77.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 665.00 Cr.. The value appears to be improving (decreasing). It has decreased from 732.00 Cr. (Mar 2025) to 665.00 Cr., marking a decrease of 67.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,477.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,544.00 Cr. (Mar 2025) to 1,477.00 Cr., marking a decrease of 67.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,396.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,418.00 Cr. (Mar 2025) to 1,396.00 Cr., marking a decrease of 22.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 81.00 Cr.. The value appears to be declining and may need further review. It has decreased from 125.00 Cr. (Mar 2025) to 81.00 Cr., marking a decrease of 44.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,477.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,544.00 Cr. (Mar 2025) to 1,477.00 Cr., marking a decrease of 67.00 Cr..

However, the Borrowings (627.00 Cr.) are higher than the Reserves (166.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-864.00-862.00-874.00-864.00-812.00-830.00-865.00-979.005.0053.0071.00-466.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days161516161622187217232119
Inventory Days765792110117106103187
Days Payable1693283984784775888183,000
Cash Conversion Cycle-77-256-290-352-344-460-697-2,74117232119
Working Capital Days-566-514-327-217-218-254-367-1,604-1,148-809-933-1,221
ROCE %5%1%3%4%4%4%3%-2%-1%3%4%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters50.69%50.69%50.69%50.69%50.69%0.16%3.17%3.17%3.17%0.00%0.00%0.00%
FIIs0.00%0.00%0.00%0.00%0.00%5.26%5.26%5.26%5.26%5.26%5.26%5.64%
DIIs0.13%0.13%0.13%0.13%0.13%0.13%3.74%3.74%3.72%3.70%3.70%3.70%
Public49.16%49.17%49.16%49.16%49.18%94.45%87.82%87.83%87.84%91.04%91.04%90.67%
No. of Shareholders11,72711,38510,43810,3139,88310,25410,0099,7509,7739,8479,6089,496

Shareholding Pattern Chart

No. of Shareholders

Asian Hotels (North) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 22Mar 21Mar 20Mar 19Mar 18
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -233.29-357.25-33.28-20.08-2.09
Diluted EPS (Rs.) -233.29-357.25-33.28-20.08-2.09
Cash EPS (Rs.) -220.39-348.61-24.06-10.188.17
Book Value[Excl.RevalReserv]/Share (Rs.) -91.4416.20338.16374.88293.69
Book Value[Incl.RevalReserv]/Share (Rs.) 121.12233.59338.16374.88392.19
Revenue From Operations / Share (Rs.) 67.1037.31129.74140.60141.08
PBDIT / Share (Rs.) 5.17-9.2235.5543.8458.94
PBIT / Share (Rs.) -7.74-17.8626.3333.9448.68
PBT / Share (Rs.) -233.29-357.25-38.84-24.86-2.26
Net Profit / Share (Rs.) -233.29-357.26-33.28-20.08-2.09
NP After MI And SOA / Share (Rs.) -218.66-356.88-30.37-18.33-1.91
PBDIT Margin (%) 7.70-24.7027.4031.1841.78
PBIT Margin (%) -11.52-47.8820.2924.1334.50
PBT Margin (%) -347.69-957.48-29.93-17.68-1.60
Net Profit Margin (%) -347.69-957.49-25.64-14.28-1.48
NP After MI And SOA Margin (%) -325.89-956.50-23.40-13.03-1.35
Return on Networth / Equity (%) 0.00-12666.83-9.37-5.06-0.67
Return on Capital Employeed (%) -1.35-2.323.083.755.27
Return On Assets (%) -27.33-34.65-2.77-1.66-0.17
Long Term Debt / Equity (X) -4.98182.621.521.401.81
Total Debt / Equity (X) -6.15230.791.921.682.09
Asset Turnover Ratio (%) 0.070.030.120.130.14
Current Ratio (X) 0.060.050.140.190.22
Quick Ratio (X) 0.050.040.120.170.18
Interest Coverage Ratio (X) 0.09-0.190.540.741.16
Interest Coverage Ratio (Post Tax) (X) -0.13-0.380.480.650.95
Enterprise Value (Cr.) 1228.621406.851367.641480.331740.37
EV / Net Operating Revenue (X) 9.4119.385.425.416.34
EV / EBITDA (X) 122.11-78.4519.7817.3615.18
MarketCap / Net Operating Revenue (X) 1.211.620.511.012.14
Price / BV (X) -0.9021.480.200.391.07
Price / Net Operating Revenue (X) 1.211.620.511.012.14
EarningsYield -2.69-5.90-0.45-0.12-0.01

After reviewing the key financial ratios for Asian Hotels (North) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 22, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 21) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 22, the value is -233.29. This value is below the healthy minimum of 5. It has increased from -357.25 (Mar 21) to -233.29, marking an increase of 123.96.
  • For Diluted EPS (Rs.), as of Mar 22, the value is -233.29. This value is below the healthy minimum of 5. It has increased from -357.25 (Mar 21) to -233.29, marking an increase of 123.96.
  • For Cash EPS (Rs.), as of Mar 22, the value is -220.39. This value is below the healthy minimum of 3. It has increased from -348.61 (Mar 21) to -220.39, marking an increase of 128.22.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 22, the value is -91.44. It has decreased from 16.20 (Mar 21) to -91.44, marking a decrease of 107.64.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 22, the value is 121.12. It has decreased from 233.59 (Mar 21) to 121.12, marking a decrease of 112.47.
  • For Revenue From Operations / Share (Rs.), as of Mar 22, the value is 67.10. It has increased from 37.31 (Mar 21) to 67.10, marking an increase of 29.79.
  • For PBDIT / Share (Rs.), as of Mar 22, the value is 5.17. This value is within the healthy range. It has increased from -9.22 (Mar 21) to 5.17, marking an increase of 14.39.
  • For PBIT / Share (Rs.), as of Mar 22, the value is -7.74. This value is below the healthy minimum of 0. It has increased from -17.86 (Mar 21) to -7.74, marking an increase of 10.12.
  • For PBT / Share (Rs.), as of Mar 22, the value is -233.29. This value is below the healthy minimum of 0. It has increased from -357.25 (Mar 21) to -233.29, marking an increase of 123.96.
  • For Net Profit / Share (Rs.), as of Mar 22, the value is -233.29. This value is below the healthy minimum of 2. It has increased from -357.26 (Mar 21) to -233.29, marking an increase of 123.97.
  • For NP After MI And SOA / Share (Rs.), as of Mar 22, the value is -218.66. This value is below the healthy minimum of 2. It has increased from -356.88 (Mar 21) to -218.66, marking an increase of 138.22.
  • For PBDIT Margin (%), as of Mar 22, the value is 7.70. This value is below the healthy minimum of 10. It has increased from -24.70 (Mar 21) to 7.70, marking an increase of 32.40.
  • For PBIT Margin (%), as of Mar 22, the value is -11.52. This value is below the healthy minimum of 10. It has increased from -47.88 (Mar 21) to -11.52, marking an increase of 36.36.
  • For PBT Margin (%), as of Mar 22, the value is -347.69. This value is below the healthy minimum of 10. It has increased from -957.48 (Mar 21) to -347.69, marking an increase of 609.79.
  • For Net Profit Margin (%), as of Mar 22, the value is -347.69. This value is below the healthy minimum of 5. It has increased from -957.49 (Mar 21) to -347.69, marking an increase of 609.80.
  • For NP After MI And SOA Margin (%), as of Mar 22, the value is -325.89. This value is below the healthy minimum of 8. It has increased from -956.50 (Mar 21) to -325.89, marking an increase of 630.61.
  • For Return on Networth / Equity (%), as of Mar 22, the value is 0.00. This value is below the healthy minimum of 15. It has increased from -12,666.83 (Mar 21) to 0.00, marking an increase of 12,666.83.
  • For Return on Capital Employeed (%), as of Mar 22, the value is -1.35. This value is below the healthy minimum of 10. It has increased from -2.32 (Mar 21) to -1.35, marking an increase of 0.97.
  • For Return On Assets (%), as of Mar 22, the value is -27.33. This value is below the healthy minimum of 5. It has increased from -34.65 (Mar 21) to -27.33, marking an increase of 7.32.
  • For Long Term Debt / Equity (X), as of Mar 22, the value is -4.98. This value is below the healthy minimum of 0.2. It has decreased from 182.62 (Mar 21) to -4.98, marking a decrease of 187.60.
  • For Total Debt / Equity (X), as of Mar 22, the value is -6.15. This value is within the healthy range. It has decreased from 230.79 (Mar 21) to -6.15, marking a decrease of 236.94.
  • For Asset Turnover Ratio (%), as of Mar 22, the value is 0.07. It has increased from 0.03 (Mar 21) to 0.07, marking an increase of 0.04.
  • For Current Ratio (X), as of Mar 22, the value is 0.06. This value is below the healthy minimum of 1.5. It has increased from 0.05 (Mar 21) to 0.06, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 22, the value is 0.05. This value is below the healthy minimum of 1. It has increased from 0.04 (Mar 21) to 0.05, marking an increase of 0.01.
  • For Interest Coverage Ratio (X), as of Mar 22, the value is 0.09. This value is below the healthy minimum of 3. It has increased from -0.19 (Mar 21) to 0.09, marking an increase of 0.28.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 22, the value is -0.13. This value is below the healthy minimum of 3. It has increased from -0.38 (Mar 21) to -0.13, marking an increase of 0.25.
  • For Enterprise Value (Cr.), as of Mar 22, the value is 1,228.62. It has decreased from 1,406.85 (Mar 21) to 1,228.62, marking a decrease of 178.23.
  • For EV / Net Operating Revenue (X), as of Mar 22, the value is 9.41. This value exceeds the healthy maximum of 3. It has decreased from 19.38 (Mar 21) to 9.41, marking a decrease of 9.97.
  • For EV / EBITDA (X), as of Mar 22, the value is 122.11. This value exceeds the healthy maximum of 15. It has increased from -78.45 (Mar 21) to 122.11, marking an increase of 200.56.
  • For MarketCap / Net Operating Revenue (X), as of Mar 22, the value is 1.21. This value is within the healthy range. It has decreased from 1.62 (Mar 21) to 1.21, marking a decrease of 0.41.
  • For Price / BV (X), as of Mar 22, the value is -0.90. This value is below the healthy minimum of 1. It has decreased from 21.48 (Mar 21) to -0.90, marking a decrease of 22.38.
  • For Price / Net Operating Revenue (X), as of Mar 22, the value is 1.21. This value is within the healthy range. It has decreased from 1.62 (Mar 21) to 1.21, marking a decrease of 0.41.
  • For EarningsYield, as of Mar 22, the value is -2.69. This value is below the healthy minimum of 5. It has increased from -5.90 (Mar 21) to -2.69, marking an increase of 3.21.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Asian Hotels (North) Ltd as of December 13, 2025 is: 477.75

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 13, 2025, Asian Hotels (North) Ltd is Undervalued by 45.21% compared to the current share price 329.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Asian Hotels (North) Ltd as of December 13, 2025 is: 1,330.37

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 13, 2025, Asian Hotels (North) Ltd is Undervalued by 304.37% compared to the current share price 329.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 178.47%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -350.67, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -199.83, which is a positive sign.
  1. The stock has a low average ROCE of 2.92%, which may not be favorable.
  2. The company has higher borrowings (904.92) compared to reserves (476.31), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (242.69) and profit (-56.38).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Asian Hotels (North) Ltd:
    1. Net Profit Margin: -347.69%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -1.35% (Industry Average ROCE: 17.07%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 28.36%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -0.13
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.05
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 25.86)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -6.15
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Asian Hotels (North) Ltd. is a Public Limited Listed company incorporated on 13/11/1980 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L55101DL1980PLC011037 and registration number is 011037. Currently Company is involved in the business activities of Hotels and motels, inns, resorts providing short term lodging facilities; includes accommodation in house boats. Company's Total Operating Revenue is Rs. 318.19 Cr. and Equity Capital is Rs. 19.45 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Hotels, Resorts & RestaurantsBhikaiji Cama Place, New Delhi Delhi 110066investorrelations@ahlnorth.com
http://www.asianhotelsnorth.com
Management
NamePosition Held
Ms. Preeti GandhiChairman & Ind.Director
Dr. Arun Gopal AgarwalExecutive Director & CEO
Mr. Krishna Kumar AcharyaExecutive Director
Dr. Sharad SharmaWhole Time Director
Mr. Arjun Raghavendra MurlidharanIndependent Director
Mr. Naresh Kumar JainIndependent Director
Mr. Deena Nath PathakIndependent Director

FAQ

What is the intrinsic value of Asian Hotels (North) Ltd?

Asian Hotels (North) Ltd's intrinsic value (as of 13 December 2025) is 477.75 which is 45.21% higher the current market price of 329.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 639 Cr. market cap, FY2025-2026 high/low of 420/189, reserves of ₹166 Cr, and liabilities of 1,477 Cr.

What is the Market Cap of Asian Hotels (North) Ltd?

The Market Cap of Asian Hotels (North) Ltd is 639 Cr..

What is the current Stock Price of Asian Hotels (North) Ltd as on 13 December 2025?

The current stock price of Asian Hotels (North) Ltd as on 13 December 2025 is 329.

What is the High / Low of Asian Hotels (North) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Asian Hotels (North) Ltd stocks is 420/189.

What is the Stock P/E of Asian Hotels (North) Ltd?

The Stock P/E of Asian Hotels (North) Ltd is .

What is the Book Value of Asian Hotels (North) Ltd?

The Book Value of Asian Hotels (North) Ltd is 95.2.

What is the Dividend Yield of Asian Hotels (North) Ltd?

The Dividend Yield of Asian Hotels (North) Ltd is 0.00 %.

What is the ROCE of Asian Hotels (North) Ltd?

The ROCE of Asian Hotels (North) Ltd is 6.66 %.

What is the ROE of Asian Hotels (North) Ltd?

The ROE of Asian Hotels (North) Ltd is 41.0 %.

What is the Face Value of Asian Hotels (North) Ltd?

The Face Value of Asian Hotels (North) Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Asian Hotels (North) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE