Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 526433 | NSE: ASMTEC

ASM Technologies Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 9:25 am

Market Cap 1,468 Cr.
Current Price 1,247
High / Low 1,864/886
Stock P/E198
Book Value 122
Dividend Yield0.08 %
ROCE0.83 %
ROE4.47 %
Face Value 10.0
PEG Ratio-170.14

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for ASM Technologies Ltd

Competitors of ASM Technologies Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Visesh Infotecnics Ltd 125 Cr. 0.33 0.57/0.33 1.140.00 %0.88 %0.82 % 1.00
Mudunuru Ltd 22.6 Cr. 7.23 15.6/5.41 0.340.00 %72.9 %374 % 2.00
Naapbooks Ltd 94.7 Cr. 105 159/54.040.6 20.00.00 %17.4 %13.6 % 10.0
IB Infotech Enterprises Ltd 21.1 Cr. 165 245/11327.1 16.80.61 %69.9 %50.5 % 10.0
Hit Kit Global Solutions Ltd 7.19 Cr. 1.55 1.55/0.9120.0 2.080.00 %1.92 %1.94 % 2.00
Industry Average19,195.34 Cr566.7379.98121.670.84%21.53%64.55%6.83

All Competitor Stocks of ASM Technologies Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 47.6254.7150.9263.4254.1451.9450.9550.3955.7244.5952.6256.9464.74
Expenses 42.3051.6945.5457.4348.9449.7448.5848.4655.3745.5348.4350.2953.10
Operating Profit 5.323.025.385.995.202.202.371.930.35-0.944.196.6511.64
OPM % 11.17%5.52%10.57%9.44%9.60%4.24%4.65%3.83%0.63%-2.11%7.96%11.68%17.98%
Other Income 3.892.192.431.582.741.551.980.421.143.313.202.711.61
Interest 1.142.481.401.651.712.322.052.722.512.653.012.913.17
Depreciation 1.131.391.721.992.252.662.762.892.892.722.602.472.37
Profit before tax 6.941.344.693.933.98-1.23-0.46-3.26-3.91-3.001.783.987.71
Tax % 29.83%5.97%30.49%38.68%72.11%-130.89%-34.78%-16.26%-81.84%13.33%-60.11%38.69%32.56%
Net Profit 4.861.273.262.401.110.37-0.30-2.73-0.72-3.392.852.445.19
EPS in Rs 4.301.543.352.842.250.250.36-1.59-0.19-2.592.832.654.41

Last Updated: February 28, 2025, 3:20 pm

Below is a detailed analysis of the quarterly data for ASM Technologies Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹64.74 Cr.. The value appears strong and on an upward trend. It has increased from 56.94 Cr. (Sep 2024) to ₹64.74 Cr., marking an increase of ₹7.80 Cr..
  • For Expenses, as of Dec 2024, the value is ₹53.10 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 50.29 Cr. (Sep 2024) to ₹53.10 Cr., marking an increase of ₹2.81 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹11.64 Cr.. The value appears strong and on an upward trend. It has increased from 6.65 Cr. (Sep 2024) to ₹11.64 Cr., marking an increase of ₹4.99 Cr..
  • For OPM %, as of Dec 2024, the value is 17.98%. The value appears strong and on an upward trend. It has increased from 11.68% (Sep 2024) to 17.98%, marking an increase of 6.30%.
  • For Other Income, as of Dec 2024, the value is ₹1.61 Cr.. The value appears to be declining and may need further review. It has decreased from 2.71 Cr. (Sep 2024) to ₹1.61 Cr., marking a decrease of 1.10 Cr..
  • For Interest, as of Dec 2024, the value is ₹3.17 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.91 Cr. (Sep 2024) to ₹3.17 Cr., marking an increase of ₹0.26 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹2.37 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.47 Cr. (Sep 2024) to ₹2.37 Cr., marking a decrease of 0.10 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹7.71 Cr.. The value appears strong and on an upward trend. It has increased from 3.98 Cr. (Sep 2024) to ₹7.71 Cr., marking an increase of ₹3.73 Cr..
  • For Tax %, as of Dec 2024, the value is 32.56%. The value appears to be improving (decreasing) as expected. It has decreased from 38.69% (Sep 2024) to 32.56%, marking a decrease of 6.13%.
  • For Net Profit, as of Dec 2024, the value is ₹5.19 Cr.. The value appears strong and on an upward trend. It has increased from 2.44 Cr. (Sep 2024) to ₹5.19 Cr., marking an increase of ₹2.75 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 4.41. The value appears strong and on an upward trend. It has increased from ₹2.65 (Sep 2024) to 4.41, marking an increase of ₹1.76.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 1:57 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1751671646381838892137192220202219
Expenses 1571511476975808390120170200196197
Operating Profit 181617-66252172121622
OPM % 10%9%10%-10%8%3%6%3%12%11%9%3%10%
Other Income 220181254376511
Interest 445310123671012
Depreciation 112221134491110
Profit before tax 15121074392141811-1110
Tax % 27%34%48%16%70%127%22%63%37%22%37%-33%
Net Profit 128561-1719147-77
EPS in Rs 10.687.184.585.511.22-0.696.331.137.7413.288.68-3.647.30
Dividend Payout % 11%18%20%64%187%-329%43%101%82%58%76%-27%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-33.33%-37.50%20.00%-83.33%-200.00%800.00%-85.71%800.00%55.56%-50.00%-200.00%
Change in YoY Net Profit Growth (%)0.00%-4.17%57.50%-103.33%-116.67%1000.00%-885.71%885.71%-744.44%-105.56%-150.00%

ASM Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:18%
3 Years:14%
TTM:5%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:475%
Stock Price CAGR
10 Years:33%
5 Years:108%
3 Years:25%
1 Year:22%
Return on Equity
10 Years:7%
5 Years:7%
3 Years:7%
Last Year:-4%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:12 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 555555551010101212
Reserves 3845474648454645475661130131
Borrowings 394443171815233551748289
Other Liabilities 2523232271120102430231418
Total Liabilities 1081171189061698683116146169238251
Fixed Assets 5760578101111151628484946
CWIP 0000000010100
Investments 3333152319131724272830
Other Assets 4854577936345655819493162175
Total Assets 1081171189061698683116146169238251

Below is a detailed analysis of the balance sheet data for ASM Technologies Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹12.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹131.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹130.00 Cr. (Mar 2024) to ₹131.00 Cr., marking an increase of 1.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹89.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹82.00 Cr. (Mar 2024) to ₹89.00 Cr., marking an increase of 7.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹14.00 Cr. (Mar 2024) to ₹18.00 Cr., marking an increase of 4.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹251.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹238.00 Cr. (Mar 2024) to ₹251.00 Cr., marking an increase of 13.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹46.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹49.00 Cr. (Mar 2024) to ₹46.00 Cr., marking a decrease of 3.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹30.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹28.00 Cr. (Mar 2024) to ₹30.00 Cr., marking an increase of 2.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹175.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹162.00 Cr. (Mar 2024) to ₹175.00 Cr., marking an increase of 13.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹251.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹238.00 Cr. (Mar 2024) to ₹251.00 Cr., marking an increase of 13.00 Cr..

Notably, the Reserves (₹131.00 Cr.) exceed the Borrowings (89.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-21.00-28.00-26.00-23.005.00-6.00-10.00-21.00-18.00-30.00-53.00-76.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days6073721824886112841331089094
Inventory Days4573
Days Payable12596
Cash Conversion Cycle6073721824886112841331081171
Working Capital Days2852562598273618897826678
ROCE %25%18%16%13%9%3%13%3%19%22%13%-1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters61.84%62.51%62.50%62.50%62.50%62.79%62.79%62.79%61.54%61.54%57.09%57.09%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.66%0.25%0.21%0.23%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.00%0.02%0.00%0.00%0.02%0.00%
Public38.14%37.47%37.48%37.48%37.48%37.19%37.19%37.19%37.81%38.21%42.67%42.68%
No. of Shareholders15,46916,61217,27216,98716,58816,57417,10317,21917,46018,74622,29723,517

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -6.746.9413.908.601.39
Diluted EPS (Rs.) -6.696.9413.908.601.39
Cash EPS (Rs.) 3.7015.4818.3812.177.28
Book Value[Excl.RevalReserv]/Share (Rs.) 115.5467.0565.4757.25101.50
Book Value[Incl.RevalReserv]/Share (Rs.) 115.5467.0565.4757.25101.50
Revenue From Operations / Share (Rs.) 171.27213.99191.67137.39184.03
PBDIT / Share (Rs.) 9.1726.5427.9620.1512.99
PBIT / Share (Rs.) -0.3818.2723.5216.587.10
PBT / Share (Rs.) -8.8211.3117.9313.753.73
Net Profit / Share (Rs.) -5.867.2113.948.601.39
NP After MI And SOA / Share (Rs.) -3.649.2714.618.512.49
PBDIT Margin (%) 5.3512.4014.5814.667.05
PBIT Margin (%) -0.228.5412.2612.063.85
PBT Margin (%) -5.155.289.3510.002.02
Net Profit Margin (%) -3.423.367.276.260.75
NP After MI And SOA Margin (%) -2.124.337.626.191.35
Return on Networth / Equity (%) -3.0313.3122.2214.982.46
Return on Capital Employeed (%) -0.2518.8329.4823.796.23
Return On Assets (%) -1.805.669.997.351.49
Long Term Debt / Equity (X) 0.190.270.140.130.09
Total Debt / Equity (X) 0.480.840.680.510.39
Asset Turnover Ratio (%) 0.991.401.181.211.02
Current Ratio (X) 2.341.241.391.731.78
Quick Ratio (X) 2.281.191.241.601.64
Inventory Turnover Ratio (X) 5.323.190.000.000.00
Dividend Payout Ratio (NP) (%) -102.5859.3161.6038.17145.61
Dividend Payout Ratio (CP) (%) 63.1631.3647.2426.8943.21
Earning Retention Ratio (%) 202.5840.6938.4061.83-45.61
Cash Earning Retention Ratio (%) 36.8468.6452.7673.1156.79
Interest Coverage Ratio (X) 1.093.815.017.113.85
Interest Coverage Ratio (Post Tax) (X) 0.302.033.504.041.41
Enterprise Value (Cr.) 1039.26442.57605.61130.6546.58
EV / Net Operating Revenue (X) 5.152.013.160.950.50
EV / EBITDA (X) 96.2416.1921.666.487.17
MarketCap / Net Operating Revenue (X) 5.201.792.970.800.35
Retention Ratios (%) 202.5840.6838.3961.82-45.61
Price / BV (X) 7.415.508.671.960.65
Price / Net Operating Revenue (X) 5.201.792.970.800.35
EarningsYield 0.000.020.020.070.03

After reviewing the key financial ratios for ASM Technologies Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -6.74. This value is below the healthy minimum of 5. It has decreased from 6.94 (Mar 23) to -6.74, marking a decrease of 13.68.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -6.69. This value is below the healthy minimum of 5. It has decreased from 6.94 (Mar 23) to -6.69, marking a decrease of 13.63.
  • For Cash EPS (Rs.), as of Mar 24, the value is 3.70. This value is within the healthy range. It has decreased from 15.48 (Mar 23) to 3.70, marking a decrease of 11.78.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 115.54. It has increased from 67.05 (Mar 23) to 115.54, marking an increase of 48.49.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 115.54. It has increased from 67.05 (Mar 23) to 115.54, marking an increase of 48.49.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 171.27. It has decreased from 213.99 (Mar 23) to 171.27, marking a decrease of 42.72.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 9.17. This value is within the healthy range. It has decreased from 26.54 (Mar 23) to 9.17, marking a decrease of 17.37.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -0.38. This value is below the healthy minimum of 0. It has decreased from 18.27 (Mar 23) to -0.38, marking a decrease of 18.65.
  • For PBT / Share (Rs.), as of Mar 24, the value is -8.82. This value is below the healthy minimum of 0. It has decreased from 11.31 (Mar 23) to -8.82, marking a decrease of 20.13.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -5.86. This value is below the healthy minimum of 2. It has decreased from 7.21 (Mar 23) to -5.86, marking a decrease of 13.07.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -3.64. This value is below the healthy minimum of 2. It has decreased from 9.27 (Mar 23) to -3.64, marking a decrease of 12.91.
  • For PBDIT Margin (%), as of Mar 24, the value is 5.35. This value is below the healthy minimum of 10. It has decreased from 12.40 (Mar 23) to 5.35, marking a decrease of 7.05.
  • For PBIT Margin (%), as of Mar 24, the value is -0.22. This value is below the healthy minimum of 10. It has decreased from 8.54 (Mar 23) to -0.22, marking a decrease of 8.76.
  • For PBT Margin (%), as of Mar 24, the value is -5.15. This value is below the healthy minimum of 10. It has decreased from 5.28 (Mar 23) to -5.15, marking a decrease of 10.43.
  • For Net Profit Margin (%), as of Mar 24, the value is -3.42. This value is below the healthy minimum of 5. It has decreased from 3.36 (Mar 23) to -3.42, marking a decrease of 6.78.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -2.12. This value is below the healthy minimum of 8. It has decreased from 4.33 (Mar 23) to -2.12, marking a decrease of 6.45.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -3.03. This value is below the healthy minimum of 15. It has decreased from 13.31 (Mar 23) to -3.03, marking a decrease of 16.34.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -0.25. This value is below the healthy minimum of 10. It has decreased from 18.83 (Mar 23) to -0.25, marking a decrease of 19.08.
  • For Return On Assets (%), as of Mar 24, the value is -1.80. This value is below the healthy minimum of 5. It has decreased from 5.66 (Mar 23) to -1.80, marking a decrease of 7.46.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.19. This value is below the healthy minimum of 0.2. It has decreased from 0.27 (Mar 23) to 0.19, marking a decrease of 0.08.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.48. This value is within the healthy range. It has decreased from 0.84 (Mar 23) to 0.48, marking a decrease of 0.36.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.99. It has decreased from 1.40 (Mar 23) to 0.99, marking a decrease of 0.41.
  • For Current Ratio (X), as of Mar 24, the value is 2.34. This value is within the healthy range. It has increased from 1.24 (Mar 23) to 2.34, marking an increase of 1.10.
  • For Quick Ratio (X), as of Mar 24, the value is 2.28. This value exceeds the healthy maximum of 2. It has increased from 1.19 (Mar 23) to 2.28, marking an increase of 1.09.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 5.32. This value is within the healthy range. It has increased from 3.19 (Mar 23) to 5.32, marking an increase of 2.13.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is -102.58. This value is below the healthy minimum of 20. It has decreased from 59.31 (Mar 23) to -102.58, marking a decrease of 161.89.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 63.16. This value exceeds the healthy maximum of 50. It has increased from 31.36 (Mar 23) to 63.16, marking an increase of 31.80.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 202.58. This value exceeds the healthy maximum of 70. It has increased from 40.69 (Mar 23) to 202.58, marking an increase of 161.89.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 36.84. This value is below the healthy minimum of 40. It has decreased from 68.64 (Mar 23) to 36.84, marking a decrease of 31.80.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 1.09. This value is below the healthy minimum of 3. It has decreased from 3.81 (Mar 23) to 1.09, marking a decrease of 2.72.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.30. This value is below the healthy minimum of 3. It has decreased from 2.03 (Mar 23) to 0.30, marking a decrease of 1.73.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,039.26. It has increased from 442.57 (Mar 23) to 1,039.26, marking an increase of 596.69.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.15. This value exceeds the healthy maximum of 3. It has increased from 2.01 (Mar 23) to 5.15, marking an increase of 3.14.
  • For EV / EBITDA (X), as of Mar 24, the value is 96.24. This value exceeds the healthy maximum of 15. It has increased from 16.19 (Mar 23) to 96.24, marking an increase of 80.05.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 5.20. This value exceeds the healthy maximum of 3. It has increased from 1.79 (Mar 23) to 5.20, marking an increase of 3.41.
  • For Retention Ratios (%), as of Mar 24, the value is 202.58. This value exceeds the healthy maximum of 70. It has increased from 40.68 (Mar 23) to 202.58, marking an increase of 161.90.
  • For Price / BV (X), as of Mar 24, the value is 7.41. This value exceeds the healthy maximum of 3. It has increased from 5.50 (Mar 23) to 7.41, marking an increase of 1.91.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 5.20. This value exceeds the healthy maximum of 3. It has increased from 1.79 (Mar 23) to 5.20, marking an increase of 3.41.
  • For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 23) to 0.00, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of ASM Technologies Ltd as of March 12, 2025 is: ₹864.51

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, ASM Technologies Ltd is Overvalued by 30.67% compared to the current share price 1,247.00

Intrinsic Value of ASM Technologies Ltd as of March 12, 2025 is: 854.45

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, ASM Technologies Ltd is Overvalued by 31.48% compared to the current share price 1,247.00

Last 5 Year EPS CAGR: -1.16%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (60.38 cr) compared to borrowings (40.08 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (144.85 cr) and profit (8.00 cr) over the years.
  1. The stock has a low average ROCE of 12.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 85.17, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 86.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in ASM Technologies Ltd:
    1. Net Profit Margin: -3.42%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -0.25% (Industry Average ROCE: 20.71%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -3.03% (Industry Average ROE: 60.25%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.3
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.28
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 198 (Industry average Stock P/E: 63.22)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.48
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

ASM Technologies Ltd. is a Public Limited Listed company incorporated on 10/08/1992 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L85110KA1992PLC013421 and registration number is 013421. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 122.28 Cr. and Equity Capital is Rs. 11.77 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
IT Consulting & Software80/2, Lusanne Court, Bengaluru Karnataka 560025info@asmltd.com
http://www.asmltd.com
Management
NamePosition Held
Mr. M R VikramChairman & Non Independent Director
Mr. Rabindra SrikantanManaging Director
Mr. Shekar ViswanathanNon Exe.Non Ind.Director
Ms. Preeti RabindraNon Exe.Non Ind.Director
Mr. Ramesh RadhakrishnanIndependent Director
Mr. M Lakshmi NarayanIndependent Director

FAQ

What is the latest intrinsic value of ASM Technologies Ltd?

The latest intrinsic value of ASM Technologies Ltd as on 12 March 2025 is ₹864.51, which is 30.67% lower than the current market price of 1,247.00, indicating the stock is overvalued by 30.67%. The intrinsic value of ASM Technologies Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,468 Cr. and recorded a high/low of ₹1,864/886 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹131 Cr and total liabilities of ₹251 Cr.

What is the Market Cap of ASM Technologies Ltd?

The Market Cap of ASM Technologies Ltd is 1,468 Cr..

What is the current Stock Price of ASM Technologies Ltd as on 12 March 2025?

The current stock price of ASM Technologies Ltd as on 12 March 2025 is ₹1,247.

What is the High / Low of ASM Technologies Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of ASM Technologies Ltd stocks is ₹1,864/886.

What is the Stock P/E of ASM Technologies Ltd?

The Stock P/E of ASM Technologies Ltd is 198.

What is the Book Value of ASM Technologies Ltd?

The Book Value of ASM Technologies Ltd is 122.

What is the Dividend Yield of ASM Technologies Ltd?

The Dividend Yield of ASM Technologies Ltd is 0.08 %.

What is the ROCE of ASM Technologies Ltd?

The ROCE of ASM Technologies Ltd is 0.83 %.

What is the ROE of ASM Technologies Ltd?

The ROE of ASM Technologies Ltd is 4.47 %.

What is the Face Value of ASM Technologies Ltd?

The Face Value of ASM Technologies Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in ASM Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE