Share Price and Basic Stock Data
Last Updated: December 13, 2024, 11:44 pm
PEG Ratio | 0.00 |
---|
Competitors of Atlas Jewellery India Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
Mishka Exim Ltd | 36.6 Cr. | 25.3 | 70.5/25.2 | 69.0 | 15.1 | 0.00 % | 2.06 % | 1.22 % | 10.0 |
Motisons Jewellers Ltd | 1,711 Cr. | 17.4 | 33.8/12.7 | 40.3 | 3.50 | 0.00 % | 16.6 % | 13.9 % | 1.00 |
Nanavati Ventures Ltd | 44.8 Cr. | 95.9 | 99.9/35.9 | 71.1 | 47.7 | 0.00 % | 1.82 % | 1.30 % | 10.0 |
Gautam Gems Ltd | 17.3 Cr. | 4.24 | 11.4/4.13 | 158 | 12.5 | 0.00 % | 2.04 % | 1.01 % | 10.0 |
Eighty Jewellers Ltd | 31.7 Cr. | 31.1 | 64.1/29.5 | 14.7 | 26.0 | 0.00 % | 8.28 % | 5.90 % | 10.0 |
Industry Average | 1,818.75 Cr | 99.38 | 46.26 | 94.12 | 0.05% | 7.43% | 5.90% | 6.29 |
Quarterly Result
Metric | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 0.72 | 1.14 | 0.71 | 0.26 | 0.73 | 0.49 | 0.24 | 0.25 | 0.44 | 0.38 | 0.47 | 0.26 | 0.78 |
Expenses | 7.05 | 2.99 | 1.86 | -1.34 | -0.18 | -6.99 | 0.05 | 4.06 | 2.16 | -0.23 | -1.11 | 0.77 | 0.74 |
Operating Profit | -6.33 | -1.85 | -1.15 | 1.60 | 0.91 | 7.48 | 0.19 | -3.81 | -1.72 | 0.61 | 1.58 | -0.51 | 0.04 |
OPM % | -879.17% | -162.28% | -161.97% | 615.38% | 124.66% | 1,526.53% | 79.17% | -1,524.00% | -390.91% | 160.53% | 336.17% | -196.15% | 5.13% |
Other Income | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.09 | 0.00 | 0.01 | 0.00 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.14 | 0.13 | 0.12 | 0.01 | 0.01 | 0.17 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
Profit before tax | -6.47 | -2.01 | -1.27 | 1.59 | 0.90 | 7.27 | 0.13 | -3.87 | -1.78 | 0.66 | 1.53 | -0.54 | 0.00 |
Tax % | 0.15% | 0.00% | -4.72% | -9.43% | 0.00% | 1.10% | 30.77% | 0.78% | 2.25% | 4.55% | 1.96% | 7.41% | |
Net Profit | -6.48 | -2.01 | -1.21 | 1.74 | 0.90 | 7.19 | 0.09 | -3.90 | -1.82 | 0.63 | 1.50 | -0.57 | -0.03 |
EPS in Rs | -0.64 | -0.20 | -0.12 | 0.17 | 0.09 | 0.71 | 0.01 | -0.39 | -0.18 | 0.06 | 0.15 | -0.06 | -0.00 |
Last Updated: Unknown
Below is a detailed analysis of the quarterly data for Atlas Jewellery India Ltd based on the most recent figures (Dec 2021) and their trends compared to the previous period:
- For Sales, as of Dec 2021, the value is ₹0.78 Cr.. The value appears strong and on an upward trend. It has increased from 0.26 Cr. (Sep 2021) to ₹0.78 Cr., marking an increase of ₹0.52 Cr..
- For Expenses, as of Dec 2021, the value is ₹0.74 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.77 Cr. (Sep 2021) to ₹0.74 Cr., marking a decrease of 0.03 Cr..
- For Operating Profit, as of Dec 2021, the value is ₹0.04 Cr.. The value appears strong and on an upward trend. It has increased from -0.51 Cr. (Sep 2021) to ₹0.04 Cr., marking an increase of ₹0.55 Cr..
- For OPM %, as of Dec 2021, the value is 5.13%. The value appears strong and on an upward trend. It has increased from -196.15% (Sep 2021) to 5.13%, marking an increase of 201.28%.
- For Other Income, as of Dec 2021, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.01 Cr. (Sep 2021) to ₹0.00 Cr., marking a decrease of 0.01 Cr..
- For Interest, as of Dec 2021, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2021) which recorded 0.00 Cr..
- For Depreciation, as of Dec 2021, the value is ₹0.04 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2021) which recorded 0.04 Cr..
- For Profit before tax, as of Dec 2021, the value is ₹0.00 Cr.. The value appears strong and on an upward trend. It has increased from -0.54 Cr. (Sep 2021) to ₹0.00 Cr., marking an increase of ₹0.54 Cr..
- For Tax %, as of Dec 2021, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 7.41% (Sep 2021) to 0.00%, marking a decrease of 7.41%.
- For Net Profit, as of Dec 2021, the value is ₹-0.03 Cr.. The value appears strong and on an upward trend. It has increased from -0.57 Cr. (Sep 2021) to ₹-0.03 Cr., marking an increase of ₹0.54 Cr..
- For EPS in Rs, as of Dec 2021, the value is 0.00. The value appears strong and on an upward trend. It has increased from ₹-0.06 (Sep 2021) to 0.00, marking an increase of ₹0.06.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: Unknown
Metric | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 0.00 | 0.00 | 72.97 | 200.58 | 13.68 | 8.65 | 5.56 | 3.31 | 2.19 | 1.31 | 1.55 | 0.02 |
Expenses | 0.25 | 0.03 | 71.19 | 199.63 | 23.24 | 14.92 | 9.62 | 5.53 | 4.70 | 6.02 | 2.53 | 0.70 |
Operating Profit | -0.25 | -0.03 | 1.78 | 0.95 | -9.56 | -6.27 | -4.06 | -2.22 | -2.51 | -4.71 | -0.98 | -0.68 |
OPM % | 2.44% | 0.47% | -69.88% | -72.49% | -73.02% | -67.07% | -114.61% | -359.54% | -63.23% | -3,400.00% | ||
Other Income | 0.35 | 0.00 | 0.00 | 4.88 | 5.71 | -1.78 | 1.44 | 8.51 | 11.99 | 0.11 | 4.80 | 0.19 |
Interest | 0.00 | 0.00 | 0.02 | 0.29 | 0.08 | 0.05 | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 | 0.01 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.77 | 3.13 | 1.85 | 0.81 | 0.54 | 0.32 | 0.21 | 0.15 | 0.08 |
Profit before tax | 0.10 | -0.03 | 1.76 | 4.77 | -7.06 | -9.95 | -3.46 | 5.72 | 9.11 | -4.85 | 3.65 | -0.58 |
Tax % | 20.00% | 0.00% | 7.39% | 33.54% | -9.49% | -6.43% | 15.32% | 4.90% | -1.43% | 3.09% | 29.86% | -6.90% |
Net Profit | 0.08 | -0.03 | 1.62 | 3.17 | -6.39 | -9.31 | -3.99 | 5.43 | 9.25 | -5.00 | 2.56 | -0.54 |
EPS in Rs | 0.19 | -0.07 | 0.32 | 0.31 | -0.63 | -0.92 | -0.40 | 0.54 | 0.92 | -0.50 | 0.25 | -0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
Year | 2012-2013 | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | -137.50% | 5500.00% | 95.68% | -301.58% | -45.70% | 57.14% | 236.09% | 70.35% | -154.05% | 151.20% | -121.09% |
Change in YoY Net Profit Growth (%) | 0.00% | 5637.50% | -5404.32% | -397.26% | 255.88% | 102.84% | 178.95% | -165.74% | -224.40% | 305.25% | -272.29% |
Atlas Jewellery India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -68% |
3 Years: | -79% |
TTM: | -99% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | % |
TTM: | -121% |
Stock Price CAGR | |
---|---|
10 Years: | -18% |
5 Years: | -33% |
3 Years: | -31% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 2% |
3 Years: | -1% |
Last Year: | 0% |
Last Updated: Unknown
Balance Sheet
Last Updated: Unknown
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.26 | 4.26 | 50.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 |
Reserves | -2.42 | -2.46 | 22.06 | 70.92 | 64.53 | 55.21 | 51.22 | 56.67 | 65.92 | 60.92 | 63.48 | 62.94 |
Borrowings | 0.26 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.26 | 0.00 | 0.00 |
Other Liabilities | 0.05 | 0.04 | 2.03 | 21.06 | 5.94 | 5.85 | 4.96 | 5.19 | 5.02 | 5.31 | 6.53 | 6.85 |
Total Liabilities | 2.15 | 1.84 | 75.21 | 192.69 | 171.18 | 161.77 | 156.89 | 162.57 | 172.20 | 167.20 | 170.72 | 170.50 |
Fixed Assets | 0.01 | 0.01 | 0.01 | 5.97 | 6.47 | 2.88 | 1.87 | 1.29 | 0.69 | 0.37 | 0.09 | 0.06 |
CWIP | 0.00 | 0.00 | 0.00 | 4.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 2.14 | 1.83 | 75.20 | 182.37 | 164.71 | 158.89 | 155.02 | 161.28 | 171.51 | 166.83 | 170.63 | 170.44 |
Total Assets | 2.15 | 1.84 | 75.21 | 192.69 | 171.18 | 161.77 | 156.89 | 162.57 | 172.20 | 167.20 | 170.72 | 170.50 |
Below is a detailed analysis of the balance sheet data for Atlas Jewellery India Ltd based on the most recent figures (Mar 2023) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2023, the value is ₹100.71 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2022) which recorded ₹100.71 Cr..
- For Reserves, as of Mar 2023, the value is ₹62.94 Cr.. The value appears to be declining and may need further review. It has decreased from ₹63.48 Cr. (Mar 2022) to ₹62.94 Cr., marking a decrease of 0.54 Cr..
- For Borrowings, as of Mar 2023, the value is ₹0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2022) which recorded ₹0.00 Cr..
- For Other Liabilities, as of Mar 2023, the value is ₹6.85 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹6.53 Cr. (Mar 2022) to ₹6.85 Cr., marking an increase of 0.32 Cr..
- For Total Liabilities, as of Mar 2023, the value is ₹170.50 Cr.. The value appears to be improving (decreasing). It has decreased from ₹170.72 Cr. (Mar 2022) to ₹170.50 Cr., marking a decrease of 0.22 Cr..
- For Fixed Assets, as of Mar 2023, the value is ₹0.06 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.09 Cr. (Mar 2022) to ₹0.06 Cr., marking a decrease of 0.03 Cr..
- For CWIP, as of Mar 2023, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2022) which recorded ₹0.00 Cr..
- For Investments, as of Mar 2023, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2022) which recorded ₹0.00 Cr..
- For Other Assets, as of Mar 2023, the value is ₹170.44 Cr.. The value appears to be declining and may need further review. It has decreased from ₹170.63 Cr. (Mar 2022) to ₹170.44 Cr., marking a decrease of 0.19 Cr..
- For Total Assets, as of Mar 2023, the value is ₹170.50 Cr.. The value appears to be declining and may need further review. It has decreased from ₹170.72 Cr. (Mar 2022) to ₹170.50 Cr., marking a decrease of 0.22 Cr..
Notably, the Reserves (₹62.94 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -0.51 | -0.03 | 1.37 | 0.95 | -9.56 | -6.27 | -4.06 | -2.22 | -3.06 | -4.97 | -0.98 | -0.68 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 361.50 | 255.69 | 3,677.21 | 5,684.29 | 8,870.94 | 15,839.46 | 26,101.67 | 42,571.26 | 37,086.35 | 2,874,192.50 | ||
Inventory Days | 0.00 | 65.68 | 625.04 | 1,021.59 | 976.67 | 1,916.58 | 2,356.91 | 4,394.75 | 3,210.86 | 136,631.67 | ||
Days Payable | 20.06 | 3.88 | 6.67 | 1.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Cash Conversion Cycle | 361.50 | 301.31 | 4,298.38 | 6,699.21 | 9,846.44 | 17,756.04 | 28,458.58 | 46,966.01 | 40,297.21 | 3,010,824.17 | ||
Working Capital Days | 352.54 | 281.91 | 4,147.87 | 6,298.68 | 9,651.49 | 16,898.07 | 27,466.67 | 44,585.73 | 38,329.71 | 2,963,070.00 | ||
ROCE % | 38.96% | -1.54% | 4.75% | 4.13% | -2.90% | -5.04% | -2.05% | 3.72% | 6.25% | -2.91% | 2.25% | -0.35% |
This stock is not held by any mutual fund
Key Financial Ratios
Month | Mar 12 | Mar 11 |
---|---|---|
FaceValue | 10.00 | 10.00 |
Basic EPS (Rs.) | 0.21 | 0.27 |
Diluted EPS (Rs.) | 0.21 | 0.27 |
After reviewing the key financial ratios for Atlas Jewellery India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 12, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 11) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 12, the value is 0.21. This value is below the healthy minimum of 5. It has decreased from 0.27 (Mar 11) to 0.21, marking a decrease of 0.06.
- For Diluted EPS (Rs.), as of Mar 12, the value is 0.21. This value is below the healthy minimum of 5. It has decreased from 0.27 (Mar 11) to 0.21, marking a decrease of 0.06.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
Unable to fetch valid data for stock valuation.Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Atlas Jewellery India Ltd:
- Net Profit Margin: 0%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0% (Industry Average ROCE: 7.43%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 5.9%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 46.26)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Gems, Jewellery & Precious Metals | JA-710, 7th Floor, DLF Tower A, Plot No.10, Jasol Delhi 110025 | investor@atlasjewelleryindia.com http://www.atlasjewelleryindia.com |
Management | |
---|---|
Name | Position Held |
Mr. Nanda Kumaran Puthezhath | Chairman & Wholetime Director |
Mr. Bashyakar Mattapalli | Independent Director |
Mr. K Mohandas | Independent Director |
Ms. Reema Jain | Independent Director |
Ms. Pooja Solanki | Additional Director |
Dr.(Mrs.) Gowri Ramachandran | Additional Director |
FAQ
What is the latest intrinsic value of Atlas Jewellery India Ltd?
The latest intrinsic value of Atlas Jewellery India Ltd as on 06 February 2025 is ₹0.66, which is 92.88% lower than the current market price of ₹9.27, indicating the stock is overvalued by 92.88%. The stock has a market capitalization of 93.3 Cr. and recorded a high/low of / during the current fiscal year 2024-2025. As of Mar 2023, the company has reserves of ₹62.94 Cr and total liabilities of 170.50 Cr.
What is the Market Cap of Atlas Jewellery India Ltd?
The Market Cap of Atlas Jewellery India Ltd is 93.3 Cr..
What is the current Stock Price of Atlas Jewellery India Ltd as on 06 February 2025?
The current stock price of Atlas Jewellery India Ltd as on 06 February 2025 is 9.27.
What is the High / Low of Atlas Jewellery India Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Atlas Jewellery India Ltd stocks is /.
What is the Stock P/E of Atlas Jewellery India Ltd?
The Stock P/E of Atlas Jewellery India Ltd is .
What is the Book Value of Atlas Jewellery India Ltd?
The Book Value of Atlas Jewellery India Ltd is 16.3.
What is the Dividend Yield of Atlas Jewellery India Ltd?
The Dividend Yield of Atlas Jewellery India Ltd is 0.00 %.
What is the ROCE of Atlas Jewellery India Ltd?
The ROCE of Atlas Jewellery India Ltd is 0.35 %.
What is the ROE of Atlas Jewellery India Ltd?
The ROE of Atlas Jewellery India Ltd is 0.33 %.
What is the Face Value of Atlas Jewellery India Ltd?
The Face Value of Atlas Jewellery India Ltd is 10.0.