Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 03 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531795 | NSE: ATULAUTO

Atul Auto Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 3, 2025, 8:13 pm

Market Cap 1,361 Cr.
Current Price 491
High / Low 694/407
Stock P/E58.5
Book Value 159
Dividend Yield0.00 %
ROCE6.48 %
ROE4.99 %
Face Value 5.00
PEG Ratio0.70

Quick Insight

Atul Auto Ltd, a player in the auto 2 & 3 wheeler industry, currently trades at ₹514 with a market capitalization of ₹1,427 Cr. The company's P/E ratio stands at 61.3, which appears elevated compared to the sector average of around 25–30x. Despite this, Atul Auto boasts a healthy Return on Equity (ROE) of 4.99% and Return on Capital Employed (ROCE) of 6.48%. The firm's Operating Profit Margin (OPM) of 6.55% is in line with industry standards, indicating efficient cost management. Additionally, with reserves at ₹427 Cr and a Price to Book Value (P/BV) ratio of 3.15x, Atul Auto demonstrates a strong financial position relative to its peers.

However, the company faces risks such as a relatively low ROE and ROCE, suggesting potential inefficiencies in capital utilization. Furthermore, the high P/E ratio could indicate overvaluation, leading to a possible correction in the stock price. With borrowings at ₹110 Cr, Atul Auto needs to carefully manage its debt levels, especially considering the Current Ratio and Interest Coverage Ratio stand at 3.17x, indicating a moderate ability to cover short-term obligations. Looking ahead, a key factor that could improve the company's outlook is a focus on enhancing operational efficiency and profitability, potentially leading to a re-rating of the stock. On the flip side, increasing competition or a slowdown in the auto sector could pose challenges for Atul Auto's growth trajectory. In conclusion, while Atul Auto exhibits financial stability, investors should closely monitor its operational performance and industry dynamics to make informed investment decisions.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Atul Auto Ltd

Competitors of Atul Auto Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hero MotoCorp Ltd 1,11,048 Cr. 5,550 5,608/3,32322.0 9642.97 %30.3 %23.1 % 2.00
Bajaj Auto Ltd 2,42,601 Cr. 8,680 12,031/7,08832.0 1,2602.42 %28.1 %22.8 % 10.0
Atul Auto Ltd 1,361 Cr. 491 694/40758.5 1590.00 %6.48 %4.99 % 5.00
TVS Motor Company Ltd 1,64,235 Cr. 3,456 3,606/2,17069.3 1790.29 %15.4 %28.4 % 1.00
Eicher Motors Ltd 1,90,832 Cr. 6,941 7,124/4,50039.4 7771.01 %29.8 %24.1 % 1.00
Industry Average142,015.40 Cr5,023.6044.24667.801.34%22.02%20.68%3.80

All Competitor Stocks of Atul Auto Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 106.69123.05133.11150.2759.65153.17154.33160.14135.21181.65194.99211.14152.78
Expenses 105.07116.24119.52136.0363.90135.97140.62146.83127.66168.67178.33196.03142.77
Operating Profit 1.626.8113.5914.24-4.2517.2013.7113.317.5512.9816.6615.1110.01
OPM % 1.52%5.53%10.21%9.48%-7.12%11.23%8.88%8.31%5.58%7.15%8.54%7.16%6.55%
Other Income 0.400.670.400.030.390.140.740.790.640.530.710.640.28
Interest 3.133.925.074.363.882.963.203.212.342.442.862.542.49
Depreciation 3.073.474.534.434.504.574.574.434.504.534.534.464.55
Profit before tax -4.180.094.395.48-12.249.816.686.461.356.549.988.753.25
Tax % -12.68%233.33%18.91%39.05%-23.12%27.32%33.08%24.46%43.70%30.12%28.66%32.69%36.62%
Net Profit -3.65-0.123.563.34-9.417.134.474.880.764.577.125.892.06
EPS in Rs -1.66-0.011.751.61-3.472.741.831.920.481.952.792.581.06

Last Updated: August 20, 2025, 1:25 pm

Below is a detailed analysis of the quarterly data for Atul Auto Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 152.78 Cr.. The value appears to be declining and may need further review. It has decreased from 211.14 Cr. (Mar 2025) to 152.78 Cr., marking a decrease of 58.36 Cr..
  • For Expenses, as of Jun 2025, the value is 142.77 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 196.03 Cr. (Mar 2025) to 142.77 Cr., marking a decrease of 53.26 Cr..
  • For Operating Profit, as of Jun 2025, the value is 10.01 Cr.. The value appears to be declining and may need further review. It has decreased from 15.11 Cr. (Mar 2025) to 10.01 Cr., marking a decrease of 5.10 Cr..
  • For OPM %, as of Jun 2025, the value is 6.55%. The value appears to be declining and may need further review. It has decreased from 7.16% (Mar 2025) to 6.55%, marking a decrease of 0.61%.
  • For Other Income, as of Jun 2025, the value is 0.28 Cr.. The value appears to be declining and may need further review. It has decreased from 0.64 Cr. (Mar 2025) to 0.28 Cr., marking a decrease of 0.36 Cr..
  • For Interest, as of Jun 2025, the value is 2.49 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.54 Cr. (Mar 2025) to 2.49 Cr., marking a decrease of 0.05 Cr..
  • For Depreciation, as of Jun 2025, the value is 4.55 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.46 Cr. (Mar 2025) to 4.55 Cr., marking an increase of 0.09 Cr..
  • For Profit before tax, as of Jun 2025, the value is 3.25 Cr.. The value appears to be declining and may need further review. It has decreased from 8.75 Cr. (Mar 2025) to 3.25 Cr., marking a decrease of 5.50 Cr..
  • For Tax %, as of Jun 2025, the value is 36.62%. The value appears to be increasing, which may not be favorable. It has increased from 32.69% (Mar 2025) to 36.62%, marking an increase of 3.93%.
  • For Net Profit, as of Jun 2025, the value is 2.06 Cr.. The value appears to be declining and may need further review. It has decreased from 5.89 Cr. (Mar 2025) to 2.06 Cr., marking a decrease of 3.83 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.06. The value appears to be declining and may need further review. It has decreased from 2.58 (Mar 2025) to 1.06, marking a decrease of 1.52.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 5:25 pm

MetricMar 2007Mar 2008Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 12280531475556667625296315513527723741
Expenses 11982455416483585554304332477487671686
Operating Profit 3-17660738171-8-1636405255
OPM % 2%-2%14%13%13%12%11%-3%-5%7%8%7%7%
Other Income 171612373212232
Interest 69110111816131010
Depreciation 335556671016181818
Profit before tax 1137256698267-13-336112729
Tax % 37%53%34%34%33%35%22%-22%-23%46%34%31%
Net Profit 714737485554-8-25371820
EPS in Rs 21.6016.7321.8225.0924.43-3.73-11.371.683.247.798.38
Dividend Payout % 12%45%25%25%24%16%6%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2007-20082016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-85.71%-21.28%29.73%14.58%-1.82%-114.81%-212.50%112.00%133.33%157.14%
Change in YoY Net Profit Growth (%)0.00%64.44%51.01%-15.15%-16.40%-113.00%-97.69%324.50%21.33%23.81%

Atul Auto Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2007-2008 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:3%
3 Years:32%
TTM:23%
Compounded Profit Growth
10 Years:%
5 Years:-17%
3 Years:42%
TTM:20%
Stock Price CAGR
10 Years:2%
5 Years:23%
3 Years:39%
1 Year:-29%
Return on Equity
10 Years:%
5 Years:0%
3 Years:3%
Last Year:5%

Last Updated: September 5, 2025, 12:00 am

Balance Sheet

Last Updated: July 25, 2025, 3:33 pm

MonthMar 2007Mar 2008Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 6611111111111111121414
Reserves 2728142173210251297289266336406427
Borrowings 83870000116188171144110
Other Liabilities 3227676180957272819091130
Total Liabilities 148147221245301357380388545609655680
Fixed Assets 3634858787949390199258250246
CWIP 1103353711715060101
Investments 0002360261831017230
Other Assets 111103133131149200152117285332382433
Total Assets 148147221245301357380388545609655680

Below is a detailed analysis of the balance sheet data for Atul Auto Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
  • For Reserves, as of Mar 2025, the value is 427.00 Cr.. The value appears strong and on an upward trend. It has increased from 406.00 Cr. (Mar 2024) to 427.00 Cr., marking an increase of 21.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 110.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 144.00 Cr. (Mar 2024) to 110.00 Cr., marking a decrease of 34.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 130.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 91.00 Cr. (Mar 2024) to 130.00 Cr., marking an increase of 39.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 680.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 655.00 Cr. (Mar 2024) to 680.00 Cr., marking an increase of 25.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 246.00 Cr.. The value appears to be declining and may need further review. It has decreased from 250.00 Cr. (Mar 2024) to 246.00 Cr., marking a decrease of 4.00 Cr..
  • For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 23.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 433.00 Cr.. The value appears strong and on an upward trend. It has increased from 382.00 Cr. (Mar 2024) to 433.00 Cr., marking an increase of 51.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 680.00 Cr.. The value appears strong and on an upward trend. It has increased from 655.00 Cr. (Mar 2024) to 680.00 Cr., marking an increase of 25.00 Cr..

Notably, the Reserves (427.00 Cr.) exceed the Borrowings (110.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2007Mar 2008Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-80.00-88.0076.0060.0073.0081.0070.00-24.00-204.00-135.00-104.00-58.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2007Mar 2008Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days251852365155462923193327
Inventory Days7611333384242397880677663
Days Payable394234384543327163474048
Cash Conversion Cycle628951374854533639396942
Working Capital Days27039637243540371115104151
ROCE %16%9%32%34%34%24%-4%-6%4%4%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters52.70%52.70%49.49%46.46%42.74%42.74%42.74%42.74%42.74%42.74%42.74%42.74%
FIIs0.48%0.66%0.44%0.43%0.46%0.49%0.48%0.59%0.58%0.63%0.69%0.37%
DIIs0.20%0.70%1.23%0.76%0.41%0.41%0.41%0.41%0.31%0.13%0.13%0.13%
Public46.62%45.95%48.86%52.35%56.40%56.39%56.39%56.28%56.39%56.52%56.44%56.76%
No. of Shareholders43,62139,92140,81944,43346,84949,41449,81549,22857,80358,64959,88260,504

Shareholding Pattern Chart

No. of Shareholders

Atul Auto Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Taurus Flexi Cap Fund 69,004 1.2 3.9169,0042025-04-22 15:57:000%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 3.391.82-11.37-3.7324.42
Diluted EPS (Rs.) 3.391.82-11.37-3.7324.42
Cash EPS (Rs.) 9.067.80-7.23-1.7726.73
Book Value[Excl.RevalReserv]/Share (Rs.) 154.44147.48126.07136.65140.30
Book Value[Incl.RevalReserv]/Share (Rs.) 154.44147.48126.07136.65140.30
Revenue From Operations / Share (Rs.) 189.95214.87143.72134.87285.02
PBDIT / Share (Rs.) 15.1415.81-6.83-2.7333.87
PBIT / Share (Rs.) 8.639.32-11.22-5.7230.95
PBT / Share (Rs.) 3.862.42-14.99-6.1330.48
Net Profit / Share (Rs.) 2.551.31-11.61-4.7623.81
NP After MI And SOA / Share (Rs.) 3.231.68-11.37-3.7324.43
PBDIT Margin (%) 7.977.35-4.75-2.0211.88
PBIT Margin (%) 4.544.33-7.80-4.2410.85
PBT Margin (%) 2.031.12-10.43-4.5410.69
Net Profit Margin (%) 1.340.60-8.08-3.528.35
NP After MI And SOA Margin (%) 1.700.77-7.90-2.768.57
Return on Networth / Equity (%) 2.131.14-9.01-2.7217.41
Return on Capital Employeed (%) 4.805.13-6.13-3.9721.76
Return On Assets (%) 1.370.65-4.57-2.1114.08
Long Term Debt / Equity (X) 0.130.200.430.050.00
Total Debt / Equity (X) 0.340.480.670.050.00
Asset Turnover Ratio (%) 0.830.880.720.771.71
Current Ratio (X) 1.671.211.191.421.97
Quick Ratio (X) 1.190.820.820.701.27
Inventory Turnover Ratio (X) 5.386.184.824.908.40
Dividend Payout Ratio (NP) (%) 0.000.000.000.0011.25
Dividend Payout Ratio (CP) (%) 0.000.000.000.0010.05
Earning Retention Ratio (%) 0.000.000.000.0088.75
Cash Earning Retention Ratio (%) 0.000.000.000.0089.95
Interest Coverage Ratio (X) 3.172.29-1.81-6.8272.15
Interest Coverage Ratio (Post Tax) (X) 1.531.19-2.07-10.8651.72
Enterprise Value (Cr.) 1453.08915.35535.71398.65307.91
EV / Net Operating Revenue (X) 2.761.781.701.350.49
EV / EBITDA (X) 34.5724.24-35.74-66.444.14
MarketCap / Net Operating Revenue (X) 2.511.451.131.330.49
Retention Ratios (%) 0.000.000.000.0088.75
Price / BV (X) 3.152.141.281.311.01
Price / Net Operating Revenue (X) 2.511.451.131.330.49
EarningsYield 0.010.01-0.07-0.020.17

After reviewing the key financial ratios for Atul Auto Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 3.39. This value is below the healthy minimum of 5. It has increased from 1.82 (Mar 23) to 3.39, marking an increase of 1.57.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 3.39. This value is below the healthy minimum of 5. It has increased from 1.82 (Mar 23) to 3.39, marking an increase of 1.57.
  • For Cash EPS (Rs.), as of Mar 24, the value is 9.06. This value is within the healthy range. It has increased from 7.80 (Mar 23) to 9.06, marking an increase of 1.26.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 154.44. It has increased from 147.48 (Mar 23) to 154.44, marking an increase of 6.96.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 154.44. It has increased from 147.48 (Mar 23) to 154.44, marking an increase of 6.96.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 189.95. It has decreased from 214.87 (Mar 23) to 189.95, marking a decrease of 24.92.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 15.14. This value is within the healthy range. It has decreased from 15.81 (Mar 23) to 15.14, marking a decrease of 0.67.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 8.63. This value is within the healthy range. It has decreased from 9.32 (Mar 23) to 8.63, marking a decrease of 0.69.
  • For PBT / Share (Rs.), as of Mar 24, the value is 3.86. This value is within the healthy range. It has increased from 2.42 (Mar 23) to 3.86, marking an increase of 1.44.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 2.55. This value is within the healthy range. It has increased from 1.31 (Mar 23) to 2.55, marking an increase of 1.24.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 3.23. This value is within the healthy range. It has increased from 1.68 (Mar 23) to 3.23, marking an increase of 1.55.
  • For PBDIT Margin (%), as of Mar 24, the value is 7.97. This value is below the healthy minimum of 10. It has increased from 7.35 (Mar 23) to 7.97, marking an increase of 0.62.
  • For PBIT Margin (%), as of Mar 24, the value is 4.54. This value is below the healthy minimum of 10. It has increased from 4.33 (Mar 23) to 4.54, marking an increase of 0.21.
  • For PBT Margin (%), as of Mar 24, the value is 2.03. This value is below the healthy minimum of 10. It has increased from 1.12 (Mar 23) to 2.03, marking an increase of 0.91.
  • For Net Profit Margin (%), as of Mar 24, the value is 1.34. This value is below the healthy minimum of 5. It has increased from 0.60 (Mar 23) to 1.34, marking an increase of 0.74.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 1.70. This value is below the healthy minimum of 8. It has increased from 0.77 (Mar 23) to 1.70, marking an increase of 0.93.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 2.13. This value is below the healthy minimum of 15. It has increased from 1.14 (Mar 23) to 2.13, marking an increase of 0.99.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 4.80. This value is below the healthy minimum of 10. It has decreased from 5.13 (Mar 23) to 4.80, marking a decrease of 0.33.
  • For Return On Assets (%), as of Mar 24, the value is 1.37. This value is below the healthy minimum of 5. It has increased from 0.65 (Mar 23) to 1.37, marking an increase of 0.72.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 0.2. It has decreased from 0.20 (Mar 23) to 0.13, marking a decrease of 0.07.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.34. This value is within the healthy range. It has decreased from 0.48 (Mar 23) to 0.34, marking a decrease of 0.14.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.83. It has decreased from 0.88 (Mar 23) to 0.83, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 24, the value is 1.67. This value is within the healthy range. It has increased from 1.21 (Mar 23) to 1.67, marking an increase of 0.46.
  • For Quick Ratio (X), as of Mar 24, the value is 1.19. This value is within the healthy range. It has increased from 0.82 (Mar 23) to 1.19, marking an increase of 0.37.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 5.38. This value is within the healthy range. It has decreased from 6.18 (Mar 23) to 5.38, marking a decrease of 0.80.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 3.17. This value is within the healthy range. It has increased from 2.29 (Mar 23) to 3.17, marking an increase of 0.88.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.53. This value is below the healthy minimum of 3. It has increased from 1.19 (Mar 23) to 1.53, marking an increase of 0.34.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,453.08. It has increased from 915.35 (Mar 23) to 1,453.08, marking an increase of 537.73.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.76. This value is within the healthy range. It has increased from 1.78 (Mar 23) to 2.76, marking an increase of 0.98.
  • For EV / EBITDA (X), as of Mar 24, the value is 34.57. This value exceeds the healthy maximum of 15. It has increased from 24.24 (Mar 23) to 34.57, marking an increase of 10.33.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.51. This value is within the healthy range. It has increased from 1.45 (Mar 23) to 2.51, marking an increase of 1.06.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Price / BV (X), as of Mar 24, the value is 3.15. This value exceeds the healthy maximum of 3. It has increased from 2.14 (Mar 23) to 3.15, marking an increase of 1.01.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.51. This value is within the healthy range. It has increased from 1.45 (Mar 23) to 2.51, marking an increase of 1.06.
  • For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Atul Auto Ltd as of October 3, 2025 is: 378.74

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 3, 2025, Atul Auto Ltd is Overvalued by 22.86% compared to the current share price 491.00

Intrinsic Value of Atul Auto Ltd as of October 3, 2025 is: 694.62

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 3, 2025, Atul Auto Ltd is Undervalued by 41.47% compared to the current share price 491.00

Last 5 Year EPS CAGR: 83.40%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (237.67 cr) compared to borrowings (66.67 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (474.69 cr) and profit (29.77 cr) over the years.
  1. The stock has a low average ROCE of 12.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 80.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 51.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Atul Auto Ltd:
    1. Net Profit Margin: 1.34%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.8% (Industry Average ROCE: 22.02%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.13% (Industry Average ROE: 20.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.53
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.19
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 58.5 (Industry average Stock P/E: 44.24)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.34
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Atul Auto Ltd. is a Public Limited Listed company incorporated on 18/06/1986 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L54100GJ1986PLC016999 and registration number is 016999. Currently Company is involved in the business activities of Manufacture of three-wheelers and their engine. Company's Total Operating Revenue is Rs. 645.96 Cr. and Equity Capital is Rs. 13.88 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto - 2 & 3 WheelersSurvey No.86, Plot No. 1-4, National Highway 8-B, Rajkot Gujarat 360024investorrelations@atulauto.co.in
http://www.atulauto.co.in
Management
NamePosition Held
Mr. Neeraj J ChandraManaging Director
Mr. Mahendrakumar J PatelWholeTime Director & CFO
Dr. Vijay K KediaNon Executive Director
Mr. Gurudeo M YadwadkarIndependent Director
Mr. R C MaheshwariIndependent Director
Ms. Honey SethiIndependent Director

FAQ

What is the intrinsic value of Atul Auto Ltd?

Atul Auto Ltd's intrinsic value (as of 03 October 2025) is 378.74 which is 22.86% lower the current market price of 491.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,361 Cr. market cap, FY2025-2026 high/low of 694/407, reserves of ₹427 Cr, and liabilities of 680 Cr.

What is the Market Cap of Atul Auto Ltd?

The Market Cap of Atul Auto Ltd is 1,361 Cr..

What is the current Stock Price of Atul Auto Ltd as on 03 October 2025?

The current stock price of Atul Auto Ltd as on 03 October 2025 is 491.

What is the High / Low of Atul Auto Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Atul Auto Ltd stocks is 694/407.

What is the Stock P/E of Atul Auto Ltd?

The Stock P/E of Atul Auto Ltd is 58.5.

What is the Book Value of Atul Auto Ltd?

The Book Value of Atul Auto Ltd is 159.

What is the Dividend Yield of Atul Auto Ltd?

The Dividend Yield of Atul Auto Ltd is 0.00 %.

What is the ROCE of Atul Auto Ltd?

The ROCE of Atul Auto Ltd is 6.48 %.

What is the ROE of Atul Auto Ltd?

The ROE of Atul Auto Ltd is 4.99 %.

What is the Face Value of Atul Auto Ltd?

The Face Value of Atul Auto Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Atul Auto Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE