Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: June 10, 2025, 11:08 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500030 | NSE: AUTORIDFIN

Autoriders Finance Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹19.83Undervalued by 4,406.82%vs CMP ₹0.44

P/E (15.0) × ROE (15.0%) × BV (₹10.80) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹19.98Undervalued by 4,440.91%vs CMP ₹0.44
MoS: +97.8% (Strong)Confidence: 78/100 (High)Models: All 1: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹19.98100%Under (+4440.9%)
Consensus (1 models)₹19.98100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.8% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

43
Autoriders Finance Ltd scores 43/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -0.40 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 38.5% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum50/100 · Moderate
Industry Rank50/100 · Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: June 10, 2025, 11:08 pm

Market Cap 0.58 Cr.
Current Price 0.44
Intrinsic Value₹19.98
High / Low /
Stock P/E
Book Value 10.8
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Autoriders Finance Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Shares & Stockbrokers Ltd 8.02 Cr. 27.4 53.0/24.738.2 44.40.00 %3.32 %1.74 % 10.0
Monarch Networth Capital Ltd 2,109 Cr. 266 399/23513.2 1110.38 %33.3 %26.2 % 10.0
Monotype India Ltd 28.1 Cr. 0.40 0.84/0.374.49 0.030.00 %286 %% 1.00
Multipurpose Trading & Agencies Ltd 3.98 Cr. 8.05 11.5/7.58 9.250.00 %3.68 %3.38 % 10.0
Munoth Financial Services Ltd 9.17 Cr. 17.8 69.9/17.8 19.90.00 %2.41 %3.38 % 10.0
Industry Average6,725.79 Cr1,029.6498.514,364.490.43%21.71%14.20%7.23

All Competitor Stocks of Autoriders Finance Ltd

Quarterly Result

MetricSep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Dec 2021Sep 2022Dec 2022
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.050.050.060.090.010.020.000.000.040.010.010.000.00
Operating Profit -0.05-0.05-0.06-0.09-0.01-0.020.000.00-0.04-0.01-0.010.000.00
OPM %
Other Income 0.000.010.000.000.010.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.05-0.04-0.06-0.090.00-0.020.000.00-0.04-0.01-0.010.000.00
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.05-0.04-0.06-0.090.00-0.020.000.00-0.04-0.01-0.010.000.00
EPS in Rs -0.04-0.03-0.05-0.070.00-0.020.000.00-0.03-0.01-0.010.000.00

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 11:35 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 0.000.000.000.000.000.010.010.000.000.000.000.00
Expenses 0.770.070.090.120.100.170.120.070.040.090.010.01
Operating Profit -0.77-0.07-0.09-0.12-0.10-0.16-0.11-0.07-0.04-0.09-0.01-0.01
OPM % -1,600.00%-1,100.00%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.77-0.07-0.09-0.12-0.10-0.16-0.11-0.07-0.04-0.09-0.01-0.01
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.77-0.07-0.09-0.12-0.10-0.16-0.11-0.07-0.04-0.09-0.01-0.01
EPS in Rs -0.59-0.05-0.07-0.09-0.08-0.12-0.08-0.05-0.03-0.07-0.01-0.01
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)90.91%-28.57%-33.33%16.67%-60.00%31.25%36.36%42.86%-125.00%88.89%0.00%
Change in YoY Net Profit Growth (%)0.00%-119.48%-4.76%50.00%-76.67%91.25%5.11%6.49%-167.86%213.89%-88.89%

Autoriders Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:7%
5 Years:14%
3 Years:23%
TTM:89%
Stock Price CAGR
10 Years:-6%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 2:31 pm

Balance Sheet

Last Updated: March 3, 2026, 12:34 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 13.1113.1113.1113.1113.1113.1113.1113.1113.1113.1113.1113.11
Reserves -135.17-26.41-26.50-26.62-26.73-26.89-27.00-27.06-27.10-27.19-27.20-27.22
Borrowings 119.945.395.390.045.565.585.275.275.295.305.315.31
Other Liabilities 15.787.938.1613.638.218.378.638.688.718.788.788.80
Total Liabilities 13.660.020.160.160.150.170.010.000.010.000.000.00
Fixed Assets 7.160.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.020.020.150.150.150.150.000.000.000.000.000.00
Other Assets 6.480.000.010.010.000.020.010.000.010.000.000.00
Total Assets 13.660.020.160.160.150.170.010.000.010.000.000.00

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.00-7.160.13-0.040.00-0.06-0.17-0.11-0.020.000.000.00
Cash from Investing Activity + 0.007.16-0.130.000.000.010.010.000.000.000.000.00
Cash from Financing Activity + 0.000.000.000.040.000.000.000.000.020.000.000.00
Net Cash Flow 0.000.000.000.000.00-0.05-0.15-0.110.010.000.000.00
Free Cash Flow 0.000.000.13-0.040.00-0.06-0.17-0.11-0.020.000.000.00
CFO/OP 0%10,229%-144%33%0%38%155%157%50%0%0%0%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-120.71-5.46-5.48-0.16-5.66-5.74-5.38-5.34-5.33-5.39-5.32-5.32

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 0.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.000.000.00
Working Capital Days 1,825.00-508,810.00-506,985.00
ROCE %-2.99%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
Promoters 38.53%38.53%38.53%38.53%38.53%38.53%38.53%38.53%38.53%38.53%38.53%38.53%
DIIs 0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%
Public 61.34%61.34%61.34%61.34%61.34%61.34%61.34%61.34%61.34%61.34%61.34%61.34%
No. of Shareholders 11,13511,14211,14011,13911,13211,13211,14111,14411,14411,14411,14411,146

Shareholding Pattern Chart

No. of Shareholders

Autoriders Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.08-0.12-0.08-0.09-0.07
Diluted EPS (Rs.) -0.08-0.12-0.08-0.09-0.07
Cash EPS (Rs.) -0.08-0.12-0.07-0.09-0.07
Book Value[Excl.RevalReserv]/Share (Rs.) -10.60-10.51-10.39-10.31-10.22
Book Value[Incl.RevalReserv]/Share (Rs.) -10.60-10.51-10.39-10.31-10.22
PBDIT / Share (Rs.) -0.08-0.12-0.07-0.09-0.07
PBIT / Share (Rs.) -0.08-0.12-0.07-0.09-0.07
PBT / Share (Rs.) -0.08-0.12-0.07-0.09-0.07
Net Profit / Share (Rs.) -0.08-0.12-0.07-0.09-0.07
Return on Capital Employeed (%) 0.791.151.271.461.16
Return On Assets (%) -1984.56-92.65-65.24-75.37-59.90
Long Term Debt / Equity (X) 0.000.000.000.00-0.40
Total Debt / Equity (X) -0.37-0.400.000.00-0.40

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

FAQ

What is the intrinsic value of Autoriders Finance Ltd and is it undervalued?

As of 13 April 2026, Autoriders Finance Ltd's intrinsic value is ₹19.98, which is 4440.91% higher than the current market price of ₹0.44, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹10.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Autoriders Finance Ltd?

Autoriders Finance Ltd is trading at ₹0.44 as of 13 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹0.58 Cr..

How does Autoriders Finance Ltd's P/E ratio compare to its industry?

Autoriders Finance Ltd has a P/E ratio of , which is below the industry average of 98.51. This is broadly in line with or below the industry average.

Is Autoriders Finance Ltd financially healthy?

Key indicators for Autoriders Finance Ltd: ROCE of % is on the lower side compared to the industry average of 21.71%; ROE of % is below ideal levels (industry average: 14.20%). Dividend yield is 0.00 %.

Is Autoriders Finance Ltd profitable and how is the profit trend?

Autoriders Finance Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Autoriders Finance Ltd pay dividends?

Autoriders Finance Ltd has a dividend yield of 0.00 % at the current price of ₹0.44. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Autoriders Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE