Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 08 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532406 | NSE: AVANTEL

Avantel Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 6:39 pm

Market Cap 3,318 Cr.
Current Price 125
High / Low 191/90.3
Stock P/E58.8
Book Value 9.36
Dividend Yield0.16 %
ROCE37.0 %
ROE28.6 %
Face Value 2.00
PEG Ratio1.88

Quick Insight

Avantel Ltd, a telecom equipment company, currently trades at ₹128 with a market cap of ₹3,394 Cr. The stock has a high P/E ratio of 60.2, indicating rich valuations. However, the company boasts impressive returns with an ROE of 28.6% and ROCE of 37.0%, showcasing efficient capital utilization. Avantel's operating profit margin stands at 21.89%, reflecting healthy operational efficiency. With reserves of ₹199 Cr and low borrowings of ₹26 Cr, the company maintains a strong balance sheet. The high P/BV ratio of 11.70x suggests the stock may be overvalued. Investors should closely monitor the company's growth prospects to justify the current valuation.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Avantel Ltd

Competitors of Avantel Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Munoth Communication Ltd 13.5 Cr. 14.0 21.1/9.23 14.90.00 %1.61 %4.27 % 10.0
Indus Towers Ltd 89,486 Cr. 333 461/3139.19 1210.00 %29.2 %33.4 % 10.0
Avantel Ltd 3,318 Cr. 125 191/90.358.8 9.360.16 %37.0 %28.6 % 2.00
ADC India Communications Ltd 607 Cr. 1,319 2,280/90124.8 1522.27 %46.6 %34.7 % 10.0
Shyam Telecom Ltd 16.0 Cr. 14.3 35.0/11.4 24.90.00 %%% 10.0
Industry Average14,293.30 Cr317.47115.6845.290.23%16.10%16.03%8.17

All Competitor Stocks of Avantel Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 26.9936.2338.6852.3868.9054.2059.1041.7151.6577.2570.4449.1451.84
Expenses 19.1025.5526.7833.4454.0628.6934.0722.6836.8841.9837.6536.5940.49
Operating Profit 7.8910.6811.9018.9414.8425.5125.0319.0314.7735.2732.7912.5511.35
OPM % 29.23%29.48%30.77%36.16%21.54%47.07%42.35%45.62%28.60%45.66%46.55%25.54%21.89%
Other Income 0.120.060.280.090.130.370.340.460.300.490.490.480.05
Interest 0.681.131.551.511.491.510.870.300.640.721.020.660.80
Depreciation 1.231.221.351.361.401.541.752.372.772.872.952.803.90
Profit before tax 6.108.399.2816.1612.0822.8322.7516.8211.6632.1729.319.576.70
Tax % 17.54%17.52%18.64%34.84%28.06%26.85%25.36%22.18%30.70%26.73%28.66%23.09%31.04%
Net Profit 5.036.927.5510.548.6916.7116.9713.088.0823.5720.907.364.62
EPS in Rs 0.190.260.290.400.330.630.640.500.310.890.790.280.17

Last Updated: August 1, 2025, 6:55 am

Below is a detailed analysis of the quarterly data for Avantel Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 51.84 Cr.. The value appears strong and on an upward trend. It has increased from 49.14 Cr. (Mar 2025) to 51.84 Cr., marking an increase of 2.70 Cr..
  • For Expenses, as of Jun 2025, the value is 40.49 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 36.59 Cr. (Mar 2025) to 40.49 Cr., marking an increase of 3.90 Cr..
  • For Operating Profit, as of Jun 2025, the value is 11.35 Cr.. The value appears to be declining and may need further review. It has decreased from 12.55 Cr. (Mar 2025) to 11.35 Cr., marking a decrease of 1.20 Cr..
  • For OPM %, as of Jun 2025, the value is 21.89%. The value appears to be declining and may need further review. It has decreased from 25.54% (Mar 2025) to 21.89%, marking a decrease of 3.65%.
  • For Other Income, as of Jun 2025, the value is 0.05 Cr.. The value appears to be declining and may need further review. It has decreased from 0.48 Cr. (Mar 2025) to 0.05 Cr., marking a decrease of 0.43 Cr..
  • For Interest, as of Jun 2025, the value is 0.80 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.66 Cr. (Mar 2025) to 0.80 Cr., marking an increase of 0.14 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.90 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.80 Cr. (Mar 2025) to 3.90 Cr., marking an increase of 1.10 Cr..
  • For Profit before tax, as of Jun 2025, the value is 6.70 Cr.. The value appears to be declining and may need further review. It has decreased from 9.57 Cr. (Mar 2025) to 6.70 Cr., marking a decrease of 2.87 Cr..
  • For Tax %, as of Jun 2025, the value is 31.04%. The value appears to be increasing, which may not be favorable. It has increased from 23.09% (Mar 2025) to 31.04%, marking an increase of 7.95%.
  • For Net Profit, as of Jun 2025, the value is 4.62 Cr.. The value appears to be declining and may need further review. It has decreased from 7.36 Cr. (Mar 2025) to 4.62 Cr., marking a decrease of 2.74 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.17. The value appears to be declining and may need further review. It has decreased from 0.28 (Mar 2025) to 0.17, marking a decrease of 0.11.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:28 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1325253452515278105154224248
Expenses 112121304036375677105140153
Operating Profit 24441114152228498495
OPM % 15%16%16%11%22%28%30%29%26%32%38%38%
Other Income 0101151111012
Interest 122211122543
Depreciation 2222223345711
Profit before tax -11112412131824407483
Tax % -10%26%9%16%28%23%17%17%19%25%26%28%
Net Profit -11111710111519305560
EPS in Rs -0.040.030.020.030.660.360.410.580.731.142.112.26
Dividend Payout % 0%68%69%92%9%21%15%11%8%5%9%8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%0.00%0.00%1600.00%-41.18%10.00%36.36%26.67%57.89%83.33%9.09%
Change in YoY Net Profit Growth (%)0.00%-200.00%0.00%1600.00%-1641.18%51.18%26.36%-9.70%31.23%25.44%-74.24%

Avantel Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:26%
5 Years:37%
3 Years:33%
TTM:20%
Compounded Profit Growth
10 Years:58%
5 Years:41%
3 Years:46%
TTM:3%
Stock Price CAGR
10 Years:55%
5 Years:88%
3 Years:91%
1 Year:-30%
Return on Equity
10 Years:28%
5 Years:31%
3 Years:32%
Last Year:29%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:47 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 444444444164949
Reserves 17161617333948628096123199
Borrowings 119910000316301826
Other Liabilities 333364151711123423
Total Liabilities 3432323443476787110154223298
Fixed Assets 151413131212141625264495
CWIP 0000000179165
Investments 000000005121730
Other Assets 181819213136537073108146168
Total Assets 3432323443476787110154223298

Below is a detailed analysis of the balance sheet data for Avantel Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 49.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 49.00 Cr..
  • For Reserves, as of Mar 2025, the value is 199.00 Cr.. The value appears strong and on an upward trend. It has increased from 123.00 Cr. (Mar 2024) to 199.00 Cr., marking an increase of 76.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 26.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 18.00 Cr. (Mar 2024) to 26.00 Cr., marking an increase of 8.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing). It has decreased from 34.00 Cr. (Mar 2024) to 23.00 Cr., marking a decrease of 11.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 298.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 223.00 Cr. (Mar 2024) to 298.00 Cr., marking an increase of 75.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 95.00 Cr.. The value appears strong and on an upward trend. It has increased from 44.00 Cr. (Mar 2024) to 95.00 Cr., marking an increase of 51.00 Cr..
  • For CWIP, as of Mar 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Mar 2024) to 5.00 Cr., marking a decrease of 11.00 Cr..
  • For Investments, as of Mar 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2024) to 30.00 Cr., marking an increase of 13.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 168.00 Cr.. The value appears strong and on an upward trend. It has increased from 146.00 Cr. (Mar 2024) to 168.00 Cr., marking an increase of 22.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 298.00 Cr.. The value appears strong and on an upward trend. It has increased from 223.00 Cr. (Mar 2024) to 298.00 Cr., marking an increase of 75.00 Cr..

Notably, the Reserves (199.00 Cr.) exceed the Borrowings (26.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-244294345-3046850
Cash from Investing Activity +-10-1-24-10-4220-13-45-57
Cash from Financing Activity +2-4-2-0-12-4-3-398-238
Net Cash Flow-100-01-000-1002

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-9.00-5.00-5.00-6.0011.0014.0015.0019.0012.0019.0066.0069.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters40.14%40.14%40.14%40.14%40.14%40.14%40.10%40.10%40.10%40.06%40.06%40.06%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.11%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.01%0.01%0.00%0.36%0.65%
Public59.86%59.86%59.86%59.86%59.87%59.86%59.88%59.89%59.89%59.94%59.56%59.18%
No. of Shareholders7,9768,00411,58913,60916,12116,42821,61447,13582,75998,0521,49,0811,94,783

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.0010.0010.0010.00
Basic EPS (Rs.) 2.322.1616.5544.3437.82
Diluted EPS (Rs.) 2.302.1416.5544.3437.82
Cash EPS (Rs.) 2.792.4720.1054.2645.29
Book Value[Excl.RevalReserv]/Share (Rs.) 9.696.7566.27203.49163.35
Book Value[Incl.RevalReserv]/Share (Rs.) 9.696.7566.27203.49163.35
Revenue From Operations / Share (Rs.) 10.189.2295.23258.82191.60
PBDIT / Share (Rs.) 3.853.4229.1669.0756.84
PBIT / Share (Rs.) 3.373.1125.6159.1449.36
PBT / Share (Rs.) 3.252.9422.6155.4145.63
Net Profit / Share (Rs.) 2.312.1616.5544.3337.81
NP After MI And SOA / Share (Rs.) 2.312.1616.5544.3337.81
PBDIT Margin (%) 37.8437.0930.6226.6829.66
PBIT Margin (%) 33.1133.7426.8822.8425.76
PBT Margin (%) 31.8831.8823.7421.4023.81
Net Profit Margin (%) 22.6523.4217.3717.1219.73
NP After MI And SOA Margin (%) 22.6523.4217.3717.1219.73
Return on Networth / Equity (%) 23.7932.0224.9621.7823.14
Return on Capital Employeed (%) 32.2944.3537.4127.7128.55
Return On Assets (%) 19.4624.3417.9516.4917.67
Long Term Debt / Equity (X) 0.050.000.000.000.00
Total Debt / Equity (X) 0.080.070.250.150.00
Asset Turnover Ratio (%) 0.981.231.171.070.00
Current Ratio (X) 4.843.242.803.193.89
Quick Ratio (X) 3.092.221.642.443.74
Inventory Turnover Ratio (X) 1.571.722.515.280.00
Dividend Payout Ratio (NP) (%) 0.003.086.049.025.28
Dividend Payout Ratio (CP) (%) 0.002.704.977.374.41
Earning Retention Ratio (%) 0.0096.9293.9690.9894.72
Cash Earning Retention Ratio (%) 0.0097.3095.0392.6395.59
Interest Coverage Ratio (X) 30.9619.929.7318.5115.22
Interest Coverage Ratio (Post Tax) (X) 19.5313.586.5212.8811.13
Enterprise Value (Cr.) 2788.682406.62681.56426.31110.43
EV / Net Operating Revenue (X) 11.1910.734.414.061.42
EV / EBITDA (X) 29.5828.9214.4115.224.79
MarketCap / Net Operating Revenue (X) 11.1410.734.243.951.97
Retention Ratios (%) 0.0096.9193.9590.9794.71
Price / BV (X) 11.7014.676.095.032.32
Price / Net Operating Revenue (X) 11.1410.734.243.951.97
EarningsYield 0.020.020.040.040.09

After reviewing the key financial ratios for Avantel Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 2.32. This value is below the healthy minimum of 5. It has increased from 2.16 (Mar 24) to 2.32, marking an increase of 0.16.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 2.30. This value is below the healthy minimum of 5. It has increased from 2.14 (Mar 24) to 2.30, marking an increase of 0.16.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.79. This value is below the healthy minimum of 3. It has increased from 2.47 (Mar 24) to 2.79, marking an increase of 0.32.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 9.69. It has increased from 6.75 (Mar 24) to 9.69, marking an increase of 2.94.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 9.69. It has increased from 6.75 (Mar 24) to 9.69, marking an increase of 2.94.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 10.18. It has increased from 9.22 (Mar 24) to 10.18, marking an increase of 0.96.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 3.85. This value is within the healthy range. It has increased from 3.42 (Mar 24) to 3.85, marking an increase of 0.43.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 3.37. This value is within the healthy range. It has increased from 3.11 (Mar 24) to 3.37, marking an increase of 0.26.
  • For PBT / Share (Rs.), as of Mar 25, the value is 3.25. This value is within the healthy range. It has increased from 2.94 (Mar 24) to 3.25, marking an increase of 0.31.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 2.31. This value is within the healthy range. It has increased from 2.16 (Mar 24) to 2.31, marking an increase of 0.15.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.31. This value is within the healthy range. It has increased from 2.16 (Mar 24) to 2.31, marking an increase of 0.15.
  • For PBDIT Margin (%), as of Mar 25, the value is 37.84. This value is within the healthy range. It has increased from 37.09 (Mar 24) to 37.84, marking an increase of 0.75.
  • For PBIT Margin (%), as of Mar 25, the value is 33.11. This value exceeds the healthy maximum of 20. It has decreased from 33.74 (Mar 24) to 33.11, marking a decrease of 0.63.
  • For PBT Margin (%), as of Mar 25, the value is 31.88. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 31.88.
  • For Net Profit Margin (%), as of Mar 25, the value is 22.65. This value exceeds the healthy maximum of 10. It has decreased from 23.42 (Mar 24) to 22.65, marking a decrease of 0.77.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 22.65. This value exceeds the healthy maximum of 20. It has decreased from 23.42 (Mar 24) to 22.65, marking a decrease of 0.77.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 23.79. This value is within the healthy range. It has decreased from 32.02 (Mar 24) to 23.79, marking a decrease of 8.23.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 32.29. This value is within the healthy range. It has decreased from 44.35 (Mar 24) to 32.29, marking a decrease of 12.06.
  • For Return On Assets (%), as of Mar 25, the value is 19.46. This value is within the healthy range. It has decreased from 24.34 (Mar 24) to 19.46, marking a decrease of 4.88.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.05. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.05, marking an increase of 0.05.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.08. This value is within the healthy range. It has increased from 0.07 (Mar 24) to 0.08, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.98. It has decreased from 1.23 (Mar 24) to 0.98, marking a decrease of 0.25.
  • For Current Ratio (X), as of Mar 25, the value is 4.84. This value exceeds the healthy maximum of 3. It has increased from 3.24 (Mar 24) to 4.84, marking an increase of 1.60.
  • For Quick Ratio (X), as of Mar 25, the value is 3.09. This value exceeds the healthy maximum of 2. It has increased from 2.22 (Mar 24) to 3.09, marking an increase of 0.87.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.57. This value is below the healthy minimum of 4. It has decreased from 1.72 (Mar 24) to 1.57, marking a decrease of 0.15.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.08 (Mar 24) to 0.00, marking a decrease of 3.08.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 2.70 (Mar 24) to 0.00, marking a decrease of 2.70.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.92 (Mar 24) to 0.00, marking a decrease of 96.92.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 97.30 (Mar 24) to 0.00, marking a decrease of 97.30.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 30.96. This value is within the healthy range. It has increased from 19.92 (Mar 24) to 30.96, marking an increase of 11.04.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 19.53. This value is within the healthy range. It has increased from 13.58 (Mar 24) to 19.53, marking an increase of 5.95.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,788.68. It has increased from 2,406.62 (Mar 24) to 2,788.68, marking an increase of 382.06.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 11.19. This value exceeds the healthy maximum of 3. It has increased from 10.73 (Mar 24) to 11.19, marking an increase of 0.46.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.58. This value exceeds the healthy maximum of 15. It has increased from 28.92 (Mar 24) to 29.58, marking an increase of 0.66.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 11.14. This value exceeds the healthy maximum of 3. It has increased from 10.73 (Mar 24) to 11.14, marking an increase of 0.41.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 96.91 (Mar 24) to 0.00, marking a decrease of 96.91.
  • For Price / BV (X), as of Mar 25, the value is 11.70. This value exceeds the healthy maximum of 3. It has decreased from 14.67 (Mar 24) to 11.70, marking a decrease of 2.97.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 11.14. This value exceeds the healthy maximum of 3. It has increased from 10.73 (Mar 24) to 11.14, marking an increase of 0.41.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Avantel Ltd as of August 8, 2025 is: 126.13

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 8, 2025, Avantel Ltd is Undervalued by 0.90% compared to the current share price 125.00

Intrinsic Value of Avantel Ltd as of August 8, 2025 is: 165.56

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 8, 2025, Avantel Ltd is Undervalued by 32.45% compared to the current share price 125.00

Last 5 Year EPS CAGR: 31.26%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Avantel Ltd:
    1. Net Profit Margin: 22.65%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 32.29% (Industry Average ROCE: 13.42%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 23.79% (Industry Average ROE: 13.35%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 19.53
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.09
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 58.8 (Industry average Stock P/E: 67.48)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.08
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Avantel Ltd. is a Public Limited Listed company incorporated on 30/05/1990 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L72200AP1990PLC011334 and registration number is 011334. Currently Company is involved in the business activities of Other telecommunications activities. Company's Total Operating Revenue is Rs. 248.48 Cr. and Equity Capital is Rs. 48.95 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Telecom EquipmentSy. No. 141, Plot No 47/P, APIIC Industrial Park, Vishakapatnam Andhra Pradesh 531163cs@avantel.in
http://www.avantel.in
Management
NamePosition Held
Dr. Abburi VidyasagarChairman & Managing Director
Mrs. Abburi SaradaWhole Time Director
Mr. Abburi Siddhartha SagarWhole Time Director
Dr. Ajit T KalghatgiIndependent Director
Ms. Harita VasireddiIndependent Director
Mr. Myneni Narayana RaoIndependent Director
Mr. Ramchander VyasabhattuIndependent Director
Mrs. Mini IpeAdditional Director

FAQ

What is the intrinsic value of Avantel Ltd?

Avantel Ltd's intrinsic value (as of 08 August 2025) is ₹126.13 which is 0.90% higher the current market price of 125.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 3,318 Cr. market cap, FY2025-2026 high/low of 191/90.3, reserves of 199 Cr, and liabilities of 298 Cr.

What is the Market Cap of Avantel Ltd?

The Market Cap of Avantel Ltd is 3,318 Cr..

What is the current Stock Price of Avantel Ltd as on 08 August 2025?

The current stock price of Avantel Ltd as on 08 August 2025 is 125.

What is the High / Low of Avantel Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Avantel Ltd stocks is 191/90.3.

What is the Stock P/E of Avantel Ltd?

The Stock P/E of Avantel Ltd is 58.8.

What is the Book Value of Avantel Ltd?

The Book Value of Avantel Ltd is 9.36.

What is the Dividend Yield of Avantel Ltd?

The Dividend Yield of Avantel Ltd is 0.16 %.

What is the ROCE of Avantel Ltd?

The ROCE of Avantel Ltd is 37.0 %.

What is the ROE of Avantel Ltd?

The ROE of Avantel Ltd is 28.6 %.

What is the Face Value of Avantel Ltd?

The Face Value of Avantel Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Avantel Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE