Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 10:57 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543910 | NSE: AVG

AVG Logistics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 10:57 am

Market Cap 264 Cr.
Current Price 175
High / Low 374/156
Stock P/E12.7
Book Value 170
Dividend Yield0.69 %
ROCE12.6 %
ROE9.60 %
Face Value 10.0
PEG Ratio0.17

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for AVG Logistics Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Flomic Global Logistics Ltd 96.5 Cr. 53.1 80.0/47.5 23.40.19 %11.8 %8.16 % 10.0
DJ Mediaprint & Logistics Ltd 242 Cr. 70.5 182/51.932.2 21.50.14 %16.0 %13.5 % 10.0
Delhivery Ltd 30,260 Cr. 404 490/237219 1270.00 %2.47 %1.52 % 1.00
Chartered Logistics Ltd 106 Cr. 8.33 14.0/6.1549.0 5.580.00 %5.96 %3.02 % 1.00
Cargotrans Maritime Ltd 74.4 Cr. 159 180/60.225.5 48.60.31 %19.6 %14.1 % 10.0
Industry Average5,632.17 Cr155.9352.9365.810.87%10.01%23.09%6.93

All Competitor Stocks of AVG Logistics Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 110.88106.46112.87100.34117.43124.77136.95122.91138.46142.44147.71125.02143.03
Expenses 94.3387.7386.4281.7796.58102.12115.74100.07115.14116.74124.00101.39118.76
Operating Profit 16.5518.7326.4518.5720.8522.6521.2122.8423.3225.7023.7123.6324.27
OPM % 14.93%17.59%23.43%18.51%17.76%18.15%15.49%18.58%16.84%18.04%16.05%18.90%16.97%
Other Income 0.150.741.670.420.540.5024.100.781.100.760.200.651.99
Interest 7.138.457.487.247.017.066.806.636.766.416.046.167.95
Depreciation 8.588.828.679.099.719.5710.0110.3710.6012.1210.3111.1211.74
Profit before tax 0.992.2011.972.664.676.5228.506.627.067.937.567.006.57
Tax % 10.10%11.82%23.39%21.43%37.47%32.82%19.75%21.30%23.80%30.39%30.95%28.86%22.68%
Net Profit 0.901.3511.072.531.724.8022.875.215.385.515.234.975.08
EPS in Rs 0.761.159.402.151.464.0816.753.813.863.713.473.303.37

Last Updated: January 2, 2026, 9:01 am

Below is a detailed analysis of the quarterly data for AVG Logistics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 143.03 Cr.. The value appears strong and on an upward trend. It has increased from 125.02 Cr. (Jun 2025) to 143.03 Cr., marking an increase of 18.01 Cr..
  • For Expenses, as of Sep 2025, the value is 118.76 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 101.39 Cr. (Jun 2025) to 118.76 Cr., marking an increase of 17.37 Cr..
  • For Operating Profit, as of Sep 2025, the value is 24.27 Cr.. The value appears strong and on an upward trend. It has increased from 23.63 Cr. (Jun 2025) to 24.27 Cr., marking an increase of 0.64 Cr..
  • For OPM %, as of Sep 2025, the value is 16.97%. The value appears to be declining and may need further review. It has decreased from 18.90% (Jun 2025) to 16.97%, marking a decrease of 1.93%.
  • For Other Income, as of Sep 2025, the value is 1.99 Cr.. The value appears strong and on an upward trend. It has increased from 0.65 Cr. (Jun 2025) to 1.99 Cr., marking an increase of 1.34 Cr..
  • For Interest, as of Sep 2025, the value is 7.95 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.16 Cr. (Jun 2025) to 7.95 Cr., marking an increase of 1.79 Cr..
  • For Depreciation, as of Sep 2025, the value is 11.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.12 Cr. (Jun 2025) to 11.74 Cr., marking an increase of 0.62 Cr..
  • For Profit before tax, as of Sep 2025, the value is 6.57 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Jun 2025) to 6.57 Cr., marking a decrease of 0.43 Cr..
  • For Tax %, as of Sep 2025, the value is 22.68%. The value appears to be improving (decreasing) as expected. It has decreased from 28.86% (Jun 2025) to 22.68%, marking a decrease of 6.18%.
  • For Net Profit, as of Sep 2025, the value is 5.08 Cr.. The value appears strong and on an upward trend. It has increased from 4.97 Cr. (Jun 2025) to 5.08 Cr., marking an increase of 0.11 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 3.37. The value appears strong and on an upward trend. It has increased from 3.30 (Jun 2025) to 3.37, marking an increase of 0.07.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:36 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 227313322333432427480552558
Expenses 202285298318390352395455461
Operating Profit 252824154176859697
OPM % 11%9%8%5%10%18%18%17%17%
Other Income 0112132534
Interest 7910132331292627
Depreciation 68971836384345
Profit before tax 12136-2111422929
Tax % 37%25%30%-25%-8%30%24%27%
Net Profit 895-218322121
EPS in Rs 10.479.225.04-1.460.827.0823.3714.1713.85
Dividend Payout % 0%0%0%0%0%14%5%8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)12.50%-44.44%-140.00%150.00%700.00%300.00%-34.38%
Change in YoY Net Profit Growth (%)0.00%-56.94%-95.56%290.00%550.00%-400.00%-334.38%

AVG Logistics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:11%
3 Years:9%
TTM:10%
Compounded Profit Growth
10 Years:%
5 Years:33%
3 Years:176%
TTM:-10%
Stock Price CAGR
10 Years:%
5 Years:36%
3 Years:53%
1 Year:-50%
Return on Equity
10 Years:%
5 Years:8%
3 Years:11%
Last Year:10%

Last Updated: September 5, 2025, 12:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:00 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 71010121212141515
Reserves 225864677078186232242
Borrowings 507380107287266220219280
Other Liabilities 203455455552283438
Total Liabilities 100175209230424408449499574
Fixed Assets 22373964238216230216219
CWIP 48162020814
Investments 2910101010101112
Other Assets 73120143154176179208264330
Total Assets 100175209230424408449499574

Below is a detailed analysis of the balance sheet data for AVG Logistics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 242.00 Cr.. The value appears strong and on an upward trend. It has increased from 232.00 Cr. (Mar 2025) to 242.00 Cr., marking an increase of 10.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 280.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 219.00 Cr. (Mar 2025) to 280.00 Cr., marking an increase of 61.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 38.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 34.00 Cr. (Mar 2025) to 38.00 Cr., marking an increase of 4.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 574.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 499.00 Cr. (Mar 2025) to 574.00 Cr., marking an increase of 75.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 219.00 Cr.. The value appears strong and on an upward trend. It has increased from 216.00 Cr. (Mar 2025) to 219.00 Cr., marking an increase of 3.00 Cr..
  • For CWIP, as of Sep 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 6.00 Cr..
  • For Investments, as of Sep 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2025) to 12.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 330.00 Cr.. The value appears strong and on an upward trend. It has increased from 264.00 Cr. (Mar 2025) to 330.00 Cr., marking an increase of 66.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 574.00 Cr.. The value appears strong and on an upward trend. It has increased from 499.00 Cr. (Mar 2025) to 574.00 Cr., marking an increase of 75.00 Cr..

However, the Borrowings (280.00 Cr.) are higher than the Reserves (242.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +12-621-429382837
Cash from Investing Activity +-10-38-17-16-24-16-35-35
Cash from Financing Activity +-145-320-6-248-2
Net Cash Flow111-0-1-100

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-25.00-45.00-56.00-92.00-246.00-190.00-135.00-123.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days7682929291105123136
Inventory Days317
Days Payable12696291
Cash Conversion Cycle-48-13-1929291105123136
Working Capital Days1337242431175663
ROCE %21%11%6%9%12%15%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters61.22%61.22%61.22%61.22%61.22%52.76%52.76%51.54%51.88%52.51%52.51%52.51%
FIIs0.18%0.18%0.18%4.35%5.19%8.03%8.60%8.14%8.01%8.36%8.59%8.57%
DIIs24.00%24.00%21.48%8.39%1.69%1.44%1.44%1.41%1.61%1.59%1.59%1.57%
Public14.59%14.59%17.12%26.03%31.89%37.77%37.20%38.92%38.49%37.54%37.32%37.35%
No. of Shareholders2912719962,3463,7917,5198,9598,97110,66410,61510,31310,078

Shareholding Pattern Chart

No. of Shareholders

AVG Logistics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.0126.667.095.12-1.58
Diluted EPS (Rs.) 15.0126.667.095.12-1.58
Cash EPS (Rs.) 42.9851.7337.0810.514.26
Book Value[Excl.RevalReserv]/Share (Rs.) 163.76146.4176.2371.8666.75
Book Value[Incl.RevalReserv]/Share (Rs.) 163.76146.4176.2371.8666.75
Revenue From Operations / Share (Rs.) 366.27351.37362.71366.93283.13
PBDIT / Share (Rs.) 65.3669.5066.0224.9713.27
PBIT / Share (Rs.) 36.5441.3935.6219.567.51
PBT / Share (Rs.) 19.3831.029.497.19-2.86
Net Profit / Share (Rs.) 14.1623.626.685.10-1.50
NP After MI And SOA / Share (Rs.) 14.1623.377.095.12-1.46
PBDIT Margin (%) 17.8419.7718.206.804.68
PBIT Margin (%) 9.9711.789.815.332.65
PBT Margin (%) 5.288.822.611.95-1.01
Net Profit Margin (%) 3.866.721.841.38-0.52
NP After MI And SOA Margin (%) 3.866.651.951.39-0.51
Return on Networth / Equity (%) 8.6415.969.297.11-2.18
Return on Capital Employeed (%) 15.4616.8915.7114.527.25
Return On Assets (%) 4.277.112.042.32-0.74
Long Term Debt / Equity (X) 0.120.130.490.800.49
Total Debt / Equity (X) 0.430.441.251.361.09
Asset Turnover Ratio (%) 1.161.121.281.771.52
Current Ratio (X) 1.731.721.151.461.25
Quick Ratio (X) 1.731.721.151.461.25
Inventory Turnover Ratio (X) 1298.150.000.000.000.00
Dividend Payout Ratio (NP) (%) 3.711.430.000.000.00
Dividend Payout Ratio (CP) (%) 1.220.640.000.000.00
Earning Retention Ratio (%) 96.2998.570.000.000.00
Cash Earning Retention Ratio (%) 98.7899.360.000.000.00
Interest Coverage Ratio (X) 3.813.382.532.021.28
Interest Coverage Ratio (Post Tax) (X) 1.831.651.261.410.77
Enterprise Value (Cr.) 468.48860.43308.93210.36134.77
EV / Net Operating Revenue (X) 0.841.790.720.480.40
EV / EBITDA (X) 4.769.063.977.158.62
MarketCap / Net Operating Revenue (X) 0.671.630.460.230.16
Retention Ratios (%) 96.2898.560.000.000.00
Price / BV (X) 1.503.902.221.180.69
Price / Net Operating Revenue (X) 0.671.630.460.230.16
EarningsYield 0.050.040.040.06-0.03

After reviewing the key financial ratios for AVG Logistics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 15.01. This value is within the healthy range. It has decreased from 26.66 (Mar 24) to 15.01, marking a decrease of 11.65.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 15.01. This value is within the healthy range. It has decreased from 26.66 (Mar 24) to 15.01, marking a decrease of 11.65.
  • For Cash EPS (Rs.), as of Mar 25, the value is 42.98. This value is within the healthy range. It has decreased from 51.73 (Mar 24) to 42.98, marking a decrease of 8.75.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 163.76. It has increased from 146.41 (Mar 24) to 163.76, marking an increase of 17.35.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 163.76. It has increased from 146.41 (Mar 24) to 163.76, marking an increase of 17.35.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 366.27. It has increased from 351.37 (Mar 24) to 366.27, marking an increase of 14.90.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 65.36. This value is within the healthy range. It has decreased from 69.50 (Mar 24) to 65.36, marking a decrease of 4.14.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 36.54. This value is within the healthy range. It has decreased from 41.39 (Mar 24) to 36.54, marking a decrease of 4.85.
  • For PBT / Share (Rs.), as of Mar 25, the value is 19.38. This value is within the healthy range. It has decreased from 31.02 (Mar 24) to 19.38, marking a decrease of 11.64.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 14.16. This value is within the healthy range. It has decreased from 23.62 (Mar 24) to 14.16, marking a decrease of 9.46.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 14.16. This value is within the healthy range. It has decreased from 23.37 (Mar 24) to 14.16, marking a decrease of 9.21.
  • For PBDIT Margin (%), as of Mar 25, the value is 17.84. This value is within the healthy range. It has decreased from 19.77 (Mar 24) to 17.84, marking a decrease of 1.93.
  • For PBIT Margin (%), as of Mar 25, the value is 9.97. This value is below the healthy minimum of 10. It has decreased from 11.78 (Mar 24) to 9.97, marking a decrease of 1.81.
  • For PBT Margin (%), as of Mar 25, the value is 5.28. This value is below the healthy minimum of 10. It has decreased from 8.82 (Mar 24) to 5.28, marking a decrease of 3.54.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.86. This value is below the healthy minimum of 5. It has decreased from 6.72 (Mar 24) to 3.86, marking a decrease of 2.86.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.86. This value is below the healthy minimum of 8. It has decreased from 6.65 (Mar 24) to 3.86, marking a decrease of 2.79.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.64. This value is below the healthy minimum of 15. It has decreased from 15.96 (Mar 24) to 8.64, marking a decrease of 7.32.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 15.46. This value is within the healthy range. It has decreased from 16.89 (Mar 24) to 15.46, marking a decrease of 1.43.
  • For Return On Assets (%), as of Mar 25, the value is 4.27. This value is below the healthy minimum of 5. It has decreased from 7.11 (Mar 24) to 4.27, marking a decrease of 2.84.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 0.2. It has decreased from 0.13 (Mar 24) to 0.12, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.43. This value is within the healthy range. It has decreased from 0.44 (Mar 24) to 0.43, marking a decrease of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.16. It has increased from 1.12 (Mar 24) to 1.16, marking an increase of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has increased from 1.72 (Mar 24) to 1.73, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has increased from 1.72 (Mar 24) to 1.73, marking an increase of 0.01.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1,298.15. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 1,298.15, marking an increase of 1,298.15.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 3.71. This value is below the healthy minimum of 20. It has increased from 1.43 (Mar 24) to 3.71, marking an increase of 2.28.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 20. It has increased from 0.64 (Mar 24) to 1.22, marking an increase of 0.58.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 96.29. This value exceeds the healthy maximum of 70. It has decreased from 98.57 (Mar 24) to 96.29, marking a decrease of 2.28.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.78. This value exceeds the healthy maximum of 70. It has decreased from 99.36 (Mar 24) to 98.78, marking a decrease of 0.58.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 3.81. This value is within the healthy range. It has increased from 3.38 (Mar 24) to 3.81, marking an increase of 0.43.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.83. This value is below the healthy minimum of 3. It has increased from 1.65 (Mar 24) to 1.83, marking an increase of 0.18.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 468.48. It has decreased from 860.43 (Mar 24) to 468.48, marking a decrease of 391.95.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 1. It has decreased from 1.79 (Mar 24) to 0.84, marking a decrease of 0.95.
  • For EV / EBITDA (X), as of Mar 25, the value is 4.76. This value is below the healthy minimum of 5. It has decreased from 9.06 (Mar 24) to 4.76, marking a decrease of 4.30.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 1.63 (Mar 24) to 0.67, marking a decrease of 0.96.
  • For Retention Ratios (%), as of Mar 25, the value is 96.28. This value exceeds the healthy maximum of 70. It has decreased from 98.56 (Mar 24) to 96.28, marking a decrease of 2.28.
  • For Price / BV (X), as of Mar 25, the value is 1.50. This value is within the healthy range. It has decreased from 3.90 (Mar 24) to 1.50, marking a decrease of 2.40.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 1.63 (Mar 24) to 0.67, marking a decrease of 0.96.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 24) to 0.05, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of AVG Logistics Ltd as of January 5, 2026 is: ₹166.96

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, AVG Logistics Ltd is Overvalued by 4.59% compared to the current share price ₹175.00

Intrinsic Value of AVG Logistics Ltd as of January 5, 2026 is: ₹293.86

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, AVG Logistics Ltd is Undervalued by 67.92% compared to the current share price ₹175.00

Last 5 Year EPS CAGR: 76.01%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (404.89 cr) and profit (15.67 cr) over the years.
  1. The stock has a low average ROCE of 10.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 33.13, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 36.75, which may not be favorable.
  4. The company has higher borrowings (175.78) compared to reserves (113.22), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in AVG Logistics Ltd:
    1. Net Profit Margin: 3.86%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.46% (Industry Average ROCE: 10.01%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.64% (Industry Average ROE: 23.09%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.83
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.73
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 12.7 (Industry average Stock P/E: 52.93)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.43
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

AVG Logistics Ltd. is a Public Limited Listed company incorporated on 25/01/2010 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L60200DL2010PLC198327 and registration number is 198327. Currently Company is involved in the business activities of Motorised road freight transport. Company's Total Operating Revenue is Rs. 550.81 Cr. and Equity Capital is Rs. 15.06 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Logistics - Warehousing/Supply Chain/OthersOffice No. 25, Delhi Delhi 110092Contact not found
Management
NamePosition Held
Mr. Sanjay GuptaManaging Director & CEO
Mrs. Asha GuptaWhole Time Director
Mr. Apurva ChamariaNon Executive Director
Mr. Pawan KantInd. Non-Executive Director
Mr. Susheel Kumar TyagiInd. Non-Executive Director
Mr. Shyam Sunder SoniInd. Non-Executive Director

FAQ

What is the intrinsic value of AVG Logistics Ltd?

AVG Logistics Ltd's intrinsic value (as of 04 January 2026) is ₹166.96 which is 4.59% lower the current market price of ₹175.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹264 Cr. market cap, FY2025-2026 high/low of ₹374/156, reserves of ₹242 Cr, and liabilities of ₹574 Cr.

What is the Market Cap of AVG Logistics Ltd?

The Market Cap of AVG Logistics Ltd is 264 Cr..

What is the current Stock Price of AVG Logistics Ltd as on 04 January 2026?

The current stock price of AVG Logistics Ltd as on 04 January 2026 is ₹175.

What is the High / Low of AVG Logistics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of AVG Logistics Ltd stocks is ₹374/156.

What is the Stock P/E of AVG Logistics Ltd?

The Stock P/E of AVG Logistics Ltd is 12.7.

What is the Book Value of AVG Logistics Ltd?

The Book Value of AVG Logistics Ltd is 170.

What is the Dividend Yield of AVG Logistics Ltd?

The Dividend Yield of AVG Logistics Ltd is 0.69 %.

What is the ROCE of AVG Logistics Ltd?

The ROCE of AVG Logistics Ltd is 12.6 %.

What is the ROE of AVG Logistics Ltd?

The ROE of AVG Logistics Ltd is 9.60 %.

What is the Face Value of AVG Logistics Ltd?

The Face Value of AVG Logistics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in AVG Logistics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE