About the Company - Banswara Syntex Ltd
Banswara Syntex Ltd. is a Public Limited Listed company incorporated on 05/05/1976 and has its registered office in the State of Rajasthan, India. Company’s Corporate Identification Number(CIN) is L24302RJ1976PLC001684 and registration number is 001684. Currently Company is involved in the business activities of Preparation and spinning of man-made fiber including blended* man-made fiber. Company’s Total Operating Revenue is Rs. 1189.77 Cr. and Equity Capital is Rs. 17.12 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Rakesh Mehra | Chairman |
Mr. Ravindra Kumar Toshniwal | Managing Director |
Mr. Shaleen Toshniwal | Joint Managing Director |
Mr. David Vlerick | Independent Director |
Mr. Jagdeesh Mal Mehta | Independent Director |
Dr. Vaijayanti Ajit Pandit | Independent Director |
Mr. Vijay Mehta | Independent Director |
Mr. Praduman Kumar | Independent Director |
Mr. Devendra Pal Garg | Independent Director |
Dr. Shri Bhagwan Agarwal | Independent Director |
Mr. Vijay Kumar Agarwal | Independent Director |
Mr. Kamal Kishore Kacholia | Independent Director |
Banswara Syntex Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹147.90 |
Previous Day | ₹146.65 |
Basic Stock Data of Banswara Syntex Ltd
Market Cap | 507 Cr. |
---|
Current Price | 148 |
---|
High / Low | 189/107 |
---|
Stock P/E | 6.71 |
---|
Book Value | 151 |
---|
Dividend Yield | 2.02 % |
---|
ROCE | 22.0 % |
---|
ROE | 24.1 % |
---|
Face Value | 5.00 |
---|
Banswara Syntex Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 216.95 | 225.55 | 254.15 | 212.24 | 306.96 | 303.19 | 367.38 | 355.48 | 406.48 | 367.85 | 368.97 | 302.67 | 315.90 |
Expenses | 196.33 | 195.49 | 223.26 | 194.24 | 277.43 | 274.48 | 324.62 | 311.66 | 356.55 | 314.16 | 318.28 | 275.85 | 288.09 |
Operating Profit | 20.62 | 30.06 | 30.89 | 18.00 | 29.53 | 28.71 | 42.76 | 43.82 | 49.93 | 53.69 | 50.69 | 26.82 | 27.81 |
OPM % | 9.50% | 13.33% | 12.15% | 8.48% | 9.62% | 9.47% | 11.64% | 12.33% | 12.28% | 14.60% | 13.74% | 8.86% | 8.80% |
Other Income | 2.44 | 2.71 | 8.77 | 1.42 | 6.78 | 5.80 | 5.67 | 3.02 | 1.52 | 4.91 | 5.14 | 3.41 | 2.23 |
Interest | 8.76 | 7.69 | 6.80 | 5.96 | 5.88 | 6.40 | 6.55 | 7.58 | 7.80 | 8.67 | 7.70 | 6.74 | 7.61 |
Depreciation | 12.13 | 11.36 | 10.86 | 10.88 | 10.78 | 10.30 | 9.90 | 9.86 | 10.45 | 10.23 | 10.23 | 10.54 | 10.71 |
Profit before tax | 2.17 | 13.72 | 22.00 | 2.58 | 19.65 | 17.81 | 31.98 | 29.40 | 33.20 | 39.70 | 37.90 | 12.95 | 11.72 |
Tax % | 65.90% | 19.61% | 23.64% | -27.91% | 40.25% | 31.27% | 39.21% | 35.27% | -5.81% | 25.84% | 26.62% | 25.71% | 25.34% |
Net Profit | 0.74 | 11.03 | 16.80 | 3.30 | 11.74 | 12.24 | 19.45 | 19.02 | 35.13 | 29.44 | 27.82 | 9.62 | 8.76 |
EPS in Rs | 0.22 | 3.23 | 4.91 | 0.96 | 3.43 | 3.58 | 5.69 | 5.56 | 10.26 | 8.60 | 8.13 | 2.81 | 2.56 |
Banswara Syntex Ltd Quarterly Chart
Banswara Syntex Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 924 | 1,094 | 1,209 | 1,223 | 1,262 | 1,240 | 1,292 | 1,351 | 1,290 | 787 | 1,190 | 1,499 | 1,446 |
Expenses | 792 | 946 | 1,031 | 1,085 | 1,101 | 1,107 | 1,181 | 1,231 | 1,145 | 711 | 1,071 | 1,301 | 1,265 |
Operating Profit | 132 | 148 | 178 | 138 | 161 | 134 | 111 | 120 | 144 | 76 | 119 | 198 | 181 |
OPM % | 14% | 13% | 15% | 11% | 13% | 11% | 9% | 9% | 11% | 10% | 10% | 13% | 13% |
Other Income | 4 | 8 | 4 | 17 | 11 | 12 | 17 | 11 | 13 | 20 | 20 | 15 | 15 |
Interest | 75 | 82 | 81 | 81 | 70 | 63 | 59 | 56 | 49 | 33 | 25 | 32 | 31 |
Depreciation | 43 | 52 | 52 | 59 | 58 | 58 | 58 | 55 | 51 | 46 | 42 | 41 | 41 |
Profit before tax | 17 | 21 | 48 | 14 | 44 | 25 | 11 | 20 | 58 | 16 | 72 | 140 | 124 |
Tax % | 14% | 43% | 45% | 44% | 38% | 25% | 27% | -24% | 7% | 15% | 35% | 21% | |
Net Profit | 15 | 12 | 27 | 8 | 27 | 19 | 8 | 24 | 53 | 14 | 47 | 111 | 102 |
EPS in Rs | 5.04 | 4.09 | 8.56 | 2.44 | 8.02 | 5.55 | 2.32 | 7.06 | 15.61 | 4.07 | 13.67 | 32.55 | 29.80 |
Dividend Payout % | 15% | 18% | 17% | 20% | 12% | 9% | 22% | 7% | 5% | 18% | 9% | 9% | |
Banswara Syntex Ltd Profit & Loss Yearly Chart
Banswara Syntex Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 3% |
5 Years:: | 3% |
3 Years:: | 5% |
TTM:: | -5% |
Banswara Syntex Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 25% |
5 Years:: | 72% |
3 Years:: | 27% |
TTM:: | -11% |
Banswara Syntex Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 20% |
5 Years:: | 27% |
3 Years:: | 56% |
1 Year:: | 37% |
Banswara Syntex Ltd Growth
|
Return on Equity |
---|
10 Years:: | 11% |
5 Years:: | 14% |
3 Years:: | 14% |
Last Year:: | 24% |
No data available for the Balance Sheet data table.
Banswara Syntex Ltd Reserves and Borrowings Chart
Banswara Syntex Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 63 | 151 | 134 | 179 | 174 | 140 | 106 | 137 | 205 | 132 | 54 | 20 |
Cash from Investing Activity | -90 | -55 | -58 | -48 | -28 | -61 | -25 | -10 | -4 | -3 | -48 | -100 |
Cash from Financing Activity | 32 | -92 | -61 | -148 | -140 | -82 | -85 | -123 | -206 | -126 | 5 | 75 |
Net Cash Flow | 5 | 4 | 16 | -17 | 6 | -2 | -4 | 4 | -5 | 4 | 11 | -4 |
|
Banswara Syntex Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Banswara Syntex Ltd Shareholding Pattern Chart
No. of Banswara Syntex Ltd Shareholders
This stock is not held by any mutual fund
Banswara Syntex Ltd ROCE Trend
Banswara Syntex Ltd EPS Trend
Banswara Syntex Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 32.93 | 26.65 | 8.48 | 31.13 | 14.23 |
Diluted EPS (Rs.) | 32.93 | 26.65 | 8.48 | 31.13 | 14.23 |
Cash EPS (Rs.) | 44.30 | 51.76 | 35.22 | 61.11 | 46.18 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 148.71 | 233.01 | 208.66 | 199.26 | 171.59 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 148.71 | 233.01 | 208.66 | 199.26 | 171.59 |
Revenue From Operations / Share (Rs.) | 437.83 | 695.12 | 459.58 | 753.39 | 788.66 |
PBDIT / Share (Rs.) | 61.93 | 79.44 | 53.80 | 91.76 | 78.16 |
PBIT / Share (Rs.) | 50.02 | 54.99 | 26.65 | 61.84 | 46.09 |
PBT / Share (Rs.) | 40.75 | 42.07 | 9.55 | 33.64 | 11.40 |
Net Profit / Share (Rs.) | 32.39 | 27.31 | 8.07 | 31.20 | 14.12 |
NP After MI And SOA / Share (Rs.) | 32.93 | 26.65 | 8.48 | 31.13 | 14.23 |
PBDIT Margin (%) | 14.14 | 11.42 | 11.70 | 12.17 | 9.90 |
PBIT Margin (%) | 11.42 | 7.91 | 5.79 | 8.20 | 5.84 |
PBT Margin (%) | 9.30 | 6.05 | 2.07 | 4.46 | 1.44 |
Net Profit Margin (%) | 7.39 | 3.92 | 1.75 | 4.14 | 1.79 |
NP After MI And SOA Margin (%) | 7.52 | 3.83 | 1.84 | 4.13 | 1.80 |
Return on Networth / Equity (%) | 22.14 | 11.43 | 4.06 | 15.62 | 8.29 |
Return on Capital Employeed (%) | 25.89 | 17.34 | 8.61 | 22.16 | 16.49 |
Return On Assets (%) | 10.55 | 5.17 | 1.92 | 6.25 | 2.46 |
Long Term Debt / Equity (X) | 0.24 | 0.26 | 0.38 | 0.28 | 0.47 |
Total Debt / Equity (X) | 0.72 | 0.65 | 0.48 | 0.76 | 1.43 |
Asset Turnover Ratio (%) | 1.54 | 1.45 | 0.97 | 1.40 | 1.31 |
Current Ratio (X) | 1.53 | 1.49 | 1.76 | 1.23 | 1.09 |
Quick Ratio (X) | 0.76 | 0.66 | 0.87 | 0.59 | 0.52 |
Inventory Turnover Ratio (X) | 2.25 | 2.37 | 1.39 | 2.17 | 2.20 |
Dividend Payout Ratio (NP) (%) | 3.79 | 5.62 | 0.00 | 8.03 | 7.02 |
Dividend Payout Ratio (CP) (%) | 2.78 | 2.93 | 0.00 | 4.09 | 2.16 |
Earning Retention Ratio (%) | 96.21 | 94.38 | 0.00 | 91.97 | 92.98 |
Cash Earning Retention Ratio (%) | 97.22 | 97.07 | 0.00 | 95.91 | 97.84 |
Interest Coverage Ratio (%) | 6.68 | 5.48 | 2.83 | 3.22 | 2.37 |
Interest Coverage Ratio (Post Tax) (%) | 4.49 | 2.78 | 1.32 | 2.09 | 1.48 |
Enterprise Value (Cr.) | 748.26 | 595.46 | 328.22 | 369.14 | 521.04 |
EV / Net Operating Revenue (X) | 0.49 | 0.50 | 0.41 | 0.28 | 0.38 |
EV / EBITDA (X) | 3.53 | 4.38 | 3.56 | 2.35 | 3.89 |
MarketCap / Net Operating Revenue (X) | 0.27 | 0.30 | 0.21 | 0.09 | 0.08 |
Retention Ratios (%) | 96.20 | 94.37 | 0.00 | 91.96 | 92.97 |
Price / BV (X) | 0.81 | 0.91 | 0.47 | 0.35 | 0.40 |
Price / Net Operating Revenue (X) | 0.27 | 0.30 | 0.21 | 0.09 | 0.08 |
EarningsYield | 0.27 | 0.12 | 0.08 | 0.43 | 0.20 |
Banswara Syntex Ltd Profitability Ratios (%)
Banswara Syntex Ltd Liquidity Ratios
Banswara Syntex Ltd Liquidity Ratios (%)
Banswara Syntex Ltd Interest Coverage Ratios (%)
Banswara Syntex Ltd Valuation Ratios
Fair Value of Banswara Syntex Ltd Stock
Fair Value: ₹249.12
The stock is undervalued by 68.32% compared to the current price ₹148
*This is not Investment Advice
Strength and Weakness of Banswara Syntex Ltd Stock
Unable to fetch valid data for stock valuation.