Below is a detailed analysis of the quarterly data for Baroda Extrusion Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 46.00 Cr.. The value appears strong and on an upward trend. It has increased from 44.00 Cr. (Dec 2024) to 46.00 Cr., marking an increase of 2.00 Cr..
For Expenses, as of Mar 2025, the value is 44.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 44.00 Cr..
For Operating Profit, as of Mar 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Dec 2024) to 2.00 Cr., marking an increase of 1.00 Cr..
For OPM %, as of Mar 2025, the value is 5.00%. The value appears strong and on an upward trend. It has increased from 2.00% (Dec 2024) to 5.00%, marking an increase of 3.00%.
For Other Income, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 19.00 Cr..
For Interest, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
For Profit before tax, as of Mar 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Dec 2024) to 21.00 Cr., marking an increase of 20.00 Cr..
For Tax %, as of Mar 2025, the value is 11.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Dec 2024) to 11.00%, marking an increase of 11.00%.
For Net Profit, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 18.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 1.25. The value appears strong and on an upward trend. It has increased from 0.06 (Dec 2024) to 1.25, marking an increase of 1.19.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 2:39 pm
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
48
24
25
14
30
51
52
52
108
130
127
159
Expenses
54
26
29
16
32
53
73
52
107
134
129
156
Operating Profit
-6
-2
-4
-2
-1
-2
-21
-0
1
-4
-2
3
OPM %
-13%
-8%
-14%
-15%
-4%
-3%
-40%
-0%
1%
-3%
-1%
2%
Other Income
0
0
0
0
0
0
0
0
0
0
1
19
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
Profit before tax
-6
-2
-4
-2
-1
-2
-21
-0
1
-3
-1
22
Tax %
-1%
30%
-1%
0%
2%
0%
-25%
0%
1%
-1%
0%
10%
Net Profit
-6
-2
-3
-2
-1
-2
-16
-0
1
-3
-1
20
EPS in Rs
-0.41
-0.16
-0.23
-0.14
-0.08
-0.11
-1.05
-0.01
0.09
-0.23
-0.07
1.32
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
66.67%
-50.00%
33.33%
50.00%
-100.00%
-700.00%
100.00%
-400.00%
66.67%
2100.00%
Change in YoY Net Profit Growth (%)
0.00%
-116.67%
83.33%
16.67%
-150.00%
-600.00%
800.00%
-500.00%
466.67%
2033.33%
Baroda Extrusion Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
21%
5 Years:
25%
3 Years:
14%
TTM:
25%
Compounded Profit Growth
10 Years:
12%
5 Years:
17%
3 Years:
26%
TTM:
352%
Stock Price CAGR
10 Years:
32%
5 Years:
107%
3 Years:
26%
1 Year:
29%
Return on Equity
10 Years:
%
5 Years:
%
3 Years:
%
Last Year:
%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
-1
1
-0
0
-0
0
-3
0
-0
-2
-5
17
Cash from Investing Activity +
-0
-0
0
0
0
0
0
-0
-0
-0
-0
-0
Cash from Financing Activity +
1
-1
-0
0
0
-0
3
-0
0
3
6
-18
Net Cash Flow
-0
-0
0
0
0
0
0
-0
0
0
1
-1
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Debtor Days
263
82
182
58
134
44
52
63
63
41
37
37
Inventory Days
8
16
31
22
10
18
13
11
27
28
24
24
Days Payable
39
65
95
43
124
72
62
72
67
55
47
35
Cash Conversion Cycle
232
32
118
37
21
-9
3
2
23
14
15
26
Working Capital Days
279
81
177
114
156
30
21
41
37
24
20
32
ROCE %
-15%
-15%
-5%
-11%
-7%
-4%
-6%
-102%
-1%
10%
-23%
-6%
Financial Efficiency Indicators Chart
Share Holding Pattern
Month
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Promoters
57.24%
57.24%
57.24%
57.23%
57.23%
57.23%
57.00%
57.00%
56.94%
55.39%
55.39%
55.39%
Public
42.76%
42.76%
42.76%
42.76%
42.76%
42.76%
43.00%
42.99%
43.06%
44.62%
44.61%
44.62%
No. of Shareholders
15,071
17,708
17,796
19,489
19,489
19,249
18,978
18,792
19,157
21,169
22,024
23,693
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE Trend
EPS Trend
Key Financial Ratios
Month
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
FaceValue
1.00
1.00
1.00
1.00
1.00
Basic EPS (Rs.)
1.32
-0.07
-0.23
0.09
-0.01
Diluted EPS (Rs.)
1.32
-0.07
-0.23
0.09
-0.01
Cash EPS (Rs.)
1.33
-0.06
-0.22
0.09
0.00
Book Value[Excl.RevalReserv]/Share (Rs.)
-1.32
-2.65
-2.57
-2.34
-2.43
Book Value[Incl.RevalReserv]/Share (Rs.)
-1.32
-2.65
-2.57
-2.34
-2.43
Revenue From Operations / Share (Rs.)
10.67
8.53
8.73
7.25
3.51
PBDIT / Share (Rs.)
0.22
-0.06
-0.22
0.10
0.00
PBIT / Share (Rs.)
0.21
-0.07
-0.22
0.09
-0.01
PBT / Share (Rs.)
1.47
-0.07
-0.23
0.09
-0.01
Net Profit / Share (Rs.)
1.32
-0.07
-0.22
0.09
-0.01
PBDIT Margin (%)
2.08
-0.75
-2.54
1.40
0.00
PBIT Margin (%)
2.00
-0.84
-2.62
1.31
-0.15
PBT Margin (%)
13.78
-0.86
-2.64
1.29
-0.18
Net Profit Margin (%)
12.39
-0.86
-2.62
1.27
-0.18
Return on Networth / Equity (%)
-100.09
0.00
0.00
-3.93
0.00
Return on Capital Employeed (%)
199.67
-5.35
-23.02
9.26
0.22
Return On Assets (%)
59.74
-3.33
-10.81
4.40
-0.41
Long Term Debt / Equity (X)
-1.07
0.00
0.00
0.00
0.00
Total Debt / Equity (X)
-1.34
0.00
0.00
0.00
-1.38
Asset Turnover Ratio (%)
4.82
3.94
4.14
3.97
2.21
Current Ratio (X)
0.87
1.99
1.46
1.46
0.25
Quick Ratio (X)
0.48
1.37
0.95
0.95
0.18
Inventory Turnover Ratio (X)
13.84
14.13
15.05
17.56
18.93
Interest Coverage Ratio (X)
29.72
-43.80
-160.81
57.17
-0.31
Interest Coverage Ratio (Post Tax) (X)
8.91
-49.14
-164.97
52.71
-4.75
Enterprise Value (Cr.)
123.16
52.20
22.23
65.36
64.43
EV / Net Operating Revenue (X)
0.77
0.41
0.17
0.60
1.23
EV / EBITDA (X)
37.14
-54.41
-6.71
42.98
-12389.65
MarketCap / Net Operating Revenue (X)
0.61
0.42
0.17
0.60
0.27
Price / BV (X)
-4.94
-1.36
-0.59
-1.87
-0.40
Price / Net Operating Revenue (X)
0.61
0.42
0.17
0.60
0.27
EarningsYield
0.20
-0.02
-0.15
0.02
-0.01
After reviewing the key financial ratios for Baroda Extrusion Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 25, the value is 1.32. This value is below the healthy minimum of 5. It has increased from -0.07 (Mar 24) to 1.32, marking an increase of 1.39.
For Diluted EPS (Rs.), as of Mar 25, the value is 1.32. This value is below the healthy minimum of 5. It has increased from -0.07 (Mar 24) to 1.32, marking an increase of 1.39.
For Cash EPS (Rs.), as of Mar 25, the value is 1.33. This value is below the healthy minimum of 3. It has increased from -0.06 (Mar 24) to 1.33, marking an increase of 1.39.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -1.32. It has increased from -2.65 (Mar 24) to -1.32, marking an increase of 1.33.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -1.32. It has increased from -2.65 (Mar 24) to -1.32, marking an increase of 1.33.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 10.67. It has increased from 8.53 (Mar 24) to 10.67, marking an increase of 2.14.
For PBDIT / Share (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 2. It has increased from -0.06 (Mar 24) to 0.22, marking an increase of 0.28.
For PBIT / Share (Rs.), as of Mar 25, the value is 0.21. This value is within the healthy range. It has increased from -0.07 (Mar 24) to 0.21, marking an increase of 0.28.
For PBT / Share (Rs.), as of Mar 25, the value is 1.47. This value is within the healthy range. It has increased from -0.07 (Mar 24) to 1.47, marking an increase of 1.54.
For Net Profit / Share (Rs.), as of Mar 25, the value is 1.32. This value is below the healthy minimum of 2. It has increased from -0.07 (Mar 24) to 1.32, marking an increase of 1.39.
For PBDIT Margin (%), as of Mar 25, the value is 2.08. This value is below the healthy minimum of 10. It has increased from -0.75 (Mar 24) to 2.08, marking an increase of 2.83.
For PBIT Margin (%), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 10. It has increased from -0.84 (Mar 24) to 2.00, marking an increase of 2.84.
For PBT Margin (%), as of Mar 25, the value is 13.78. This value is within the healthy range. It has increased from -0.86 (Mar 24) to 13.78, marking an increase of 14.64.
For Net Profit Margin (%), as of Mar 25, the value is 12.39. This value exceeds the healthy maximum of 10. It has increased from -0.86 (Mar 24) to 12.39, marking an increase of 13.25.
For Return on Networth / Equity (%), as of Mar 25, the value is -100.09. This value is below the healthy minimum of 15. It has decreased from 0.00 (Mar 24) to -100.09, marking a decrease of 100.09.
For Return on Capital Employeed (%), as of Mar 25, the value is 199.67. This value is within the healthy range. It has increased from -5.35 (Mar 24) to 199.67, marking an increase of 205.02.
For Return On Assets (%), as of Mar 25, the value is 59.74. This value is within the healthy range. It has increased from -3.33 (Mar 24) to 59.74, marking an increase of 63.07.
For Long Term Debt / Equity (X), as of Mar 25, the value is -1.07. This value is below the healthy minimum of 0.2. It has decreased from 0.00 (Mar 24) to -1.07, marking a decrease of 1.07.
For Total Debt / Equity (X), as of Mar 25, the value is -1.34. This value is within the healthy range. It has decreased from 0.00 (Mar 24) to -1.34, marking a decrease of 1.34.
For Asset Turnover Ratio (%), as of Mar 25, the value is 4.82. It has increased from 3.94 (Mar 24) to 4.82, marking an increase of 0.88.
For Current Ratio (X), as of Mar 25, the value is 0.87. This value is below the healthy minimum of 1.5. It has decreased from 1.99 (Mar 24) to 0.87, marking a decrease of 1.12.
For Quick Ratio (X), as of Mar 25, the value is 0.48. This value is below the healthy minimum of 1. It has decreased from 1.37 (Mar 24) to 0.48, marking a decrease of 0.89.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 13.84. This value exceeds the healthy maximum of 8. It has decreased from 14.13 (Mar 24) to 13.84, marking a decrease of 0.29.
For Interest Coverage Ratio (X), as of Mar 25, the value is 29.72. This value is within the healthy range. It has increased from -43.80 (Mar 24) to 29.72, marking an increase of 73.52.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 8.91. This value is within the healthy range. It has increased from -49.14 (Mar 24) to 8.91, marking an increase of 58.05.
For Enterprise Value (Cr.), as of Mar 25, the value is 123.16. It has increased from 52.20 (Mar 24) to 123.16, marking an increase of 70.96.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has increased from 0.41 (Mar 24) to 0.77, marking an increase of 0.36.
For EV / EBITDA (X), as of Mar 25, the value is 37.14. This value exceeds the healthy maximum of 15. It has increased from -54.41 (Mar 24) to 37.14, marking an increase of 91.55.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.61. This value is below the healthy minimum of 1. It has increased from 0.42 (Mar 24) to 0.61, marking an increase of 0.19.
For Price / BV (X), as of Mar 25, the value is -4.94. This value is below the healthy minimum of 1. It has decreased from -1.36 (Mar 24) to -4.94, marking a decrease of 3.58.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.61. This value is below the healthy minimum of 1. It has increased from 0.42 (Mar 24) to 0.61, marking an increase of 0.19.
For EarningsYield, as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from -0.02 (Mar 24) to 0.20, marking an increase of 0.22.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Baroda Extrusion Ltd as of June 26, 2025 is: 7.59
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 26, 2025, Baroda Extrusion Ltd is Overvalued by 13.06% compared to the current share price 8.73
Default values used*: Default value of 15% for ROE is used
Intrinsic Value of Baroda Extrusion Ltd as of June 26, 2025 is: 8.99
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 26, 2025, Baroda Extrusion Ltd is Undervalued by 2.98% compared to the current share price 8.73
Default values used*: Default value of 15% for ROE is used
Last 5 Year EPS CAGR: 18.43%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Baroda Extrusion Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: -100.09% (Industry Average ROE: 13.79%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 47 (Industry average Stock P/E: 42.16)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: -1.34
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Baroda Extrusion Ltd. is a Public Limited Listed company incorporated on 30/08/1991 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L27109GJ1991PLC016200 and registration number is 016200. Currently Company is involved in the business activities of Manufacture of primary cells and primary batteries nd rechargable batteries, cells containing manganese oxide, mercuric oxide silver oxide or other material. Company's Total Operating Revenue is Rs. 159.05 Cr. and Equity Capital is Rs. 14.90 Cr. for the Year ended 31/03/2025.
INDUSTRY
ADDRESS
CONTACT
Metals - Non Ferrous - Copper/Copper Alloys - Prod
Survey No. 65-66, Village- Garadia, Vadodra District Gujarat 391520
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Baroda Extrusion Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
