Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 June, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: 522004 | NSE: BATLIBOI

Fundamental Analysis of Batliboi Ltd

Basic Stock Data

Last Updated: June 13, 2024, 5:55 am

Market Cap 408 Cr.
Current Price 119
High / Low163/61.5
Stock P/E44.6
Book Value 50.3
Dividend Yield0.00 %
ROCE8.48 %
ROE6.49 %
Face Value 5.00
PEG Ratio0.76

Competitors of Batliboi Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Skipper Ltd 3,497 Cr. 323401/13246.8 78.90.03 %20.1 %9.00 % 1.00
Mold-Tek Technologies Ltd 742 Cr. 260399/18026.6 42.81.32 %31.3 %24.7 % 2.00
Marshall Machines Ltd 68.3 Cr. 28.661.2/22.3 15.00.00 %5.59 %16.1 % 10.0
Sterling & Wilson Renewable Energy Ltd 17,872 Cr. 766828/253 41.60.00 %2.83 %56.7 % 1.00
Supreme Engineering Ltd 27.2 Cr. 1.091.40/0.50 2.700.00 %120 %% 1.00
Industry Average4,441.30 Cr275.7414.6836.200.27%35.96%21.30%3.00

Quarterly Result

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales39.3738.8643.4158.4555.8751.3466.3169.6066.5863.3469.8878.0575.13
Expenses41.3137.8744.7754.0052.3951.4361.3860.6664.3959.8865.6071.7972.40
Operating Profit-1.940.99-1.364.453.48-0.094.938.942.193.464.286.262.73
OPM %-4.93%2.55%-3.13%7.61%6.23%-0.18%7.43%12.84%3.29%5.46%6.12%8.02%3.63%
Other Income15.040.140.970.080.940.520.630.962.420.911.341.112.71
Interest2.492.121.911.932.321.511.251.471.001.251.121.231.25
Depreciation1.010.990.860.940.890.940.991.001.241.051.050.990.92
Profit before tax9.60-1.98-3.161.661.21-2.023.327.432.372.073.455.153.27
Tax %3.75%57.58%-18.04%32.53%203.31%47.52%37.95%-2.29%17.30%6.76%29.86%28.54%65.44%
Net Profit9.23-0.85-3.741.12-1.24-1.072.067.601.961.942.423.681.13
EPS in Rs3.21-0.30-1.300.39-0.43-0.370.722.650.680.670.831.270.39

Last Updated: June 9, 2024, 10:32 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 26, 2024, 10:53 am

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales245267267267216204211249195152197254278
Expenses237262260268219210216244202148189238262
Operating Profit757-1-3-6-55-7481616
OPM %3%2%3%-0%-1%-3%-2%2%-3%2%4%6%6%
Other Income8146218286418256
Interest9978987899855
Depreciation6777655464444
Profit before tax03-2-14-0-17-9-1-188-21113
Tax %208%28%-46%14%-100%21%-16%2,144%9%-3%-107%5%
Net Profit-12-3-12-0-14-1013-168-51110
EPS in Rs-0.180.85-1.00-4.19-0.05-4.71-3.614.49-5.532.83-1.643.663.45
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)300.00%-250.00%-300.00%100.00%28.57%230.00%-223.08%150.00%-162.50%320.00%
Change in YoY Net Profit Growth (%)0.00%-550.00%-50.00%400.00%-71.43%201.43%-453.08%373.08%-312.50%482.50%

Growth

Compounded Sales Growth
10 Years:1%
5 Years:3%
3 Years:24%
TTM:13%
Compounded Profit Growth
10 Years:16%
5 Years:-7%
3 Years:56%
TTM:-13%
Stock Price CAGR
10 Years:17%
5 Years:50%
3 Years:69%
1 Year:50%
Return on Equity
10 Years:-4%
5 Years:-1%
3 Years:4%
Last Year:6%

Last Updated: June 7, 2024, 1:45 pm

Balance Sheet

Last Updated: May 25, 2024, 9:25 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital14141414141414141414141415
Reserves3840382324124110123106115111122126
Preference Capital777770772666
Borrowings61475356526257647370686978
Other Liabilities1091191171171049713310610970938486
Total Liabilities222220223209194298314307302270287289305
Fixed Assets9397998785224221202201195194193192
CWIP3333300000201
Investments4223210000000
Other Assets1221181191161047292104100759196113
Total Assets222220223209194298314307302270287289305

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 2321-19-2-91211-32018
Cash from Investing Activity -1-321410-11-27-3-3-3
Cash from Financing Activity -21-1110-12-1-30-7-7-11-56
Net Cash Flow27-7-1-0-332-36-710

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow0.00-2.000.00-8.00-10.00-6.00-12.00-2.00-9.00-2.002.0010.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days756772624276494740354548
Inventory Days103106991501051051011241141037999
Days Payable1251401321507715011115092866785
Cash Conversion Cycle533339627031392162515862
Working Capital Days11-487-416-3314-141924
ROCE %2%4%-6%-8%-6%-1%4%-4%2%3%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters74.91%74.91%74.91%74.91%74.91%74.91%74.91%74.46%74.28%74.05%74.05%74.05%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%
Public25.09%25.09%25.09%25.09%25.09%25.08%25.08%25.53%25.73%25.95%25.95%25.86%
No. of Shareholders10,2329,8949,65410,08010,0909,9749,6999,71710,0009,98010,04810,026

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue5.005.005.005.005.00
Basic EPS (Rs.)3.163.67-1.642.83-5.53
Diluted EPS (Rs.)3.113.57-1.642.83-5.53
Cash EPS (Rs.)4.545.10-0.354.36-3.52
Book Value[Excl.RevalReserv]/Share (Rs.)50.3047.1443.7145.0041.76
Book Value[Incl.RevalReserv]/Share (Rs.)50.3047.1443.7145.0041.76
Revenue From Operations / Share (Rs.)98.6087.8768.4652.9368.00
PBDIT / Share (Rs.)7.857.093.382.59-0.97
PBIT / Share (Rs.)6.475.652.091.06-2.97
PBT / Share (Rs.)4.803.84-0.792.76-6.11
Net Profit / Share (Rs.)3.153.66-1.642.83-5.53
NP After MI And SOA / Share (Rs.)3.153.66-1.642.83-5.53
PBDIT Margin (%)7.968.074.934.89-1.42
PBIT Margin (%)6.566.433.052.00-4.37
PBT Margin (%)4.864.37-1.155.21-8.97
Net Profit Margin (%)3.194.16-2.395.34-8.12
NP After MI And SOA Margin (%)3.194.16-2.395.34-8.12
Return on Networth / Equity (%)6.277.75-3.746.28-13.23
Return on Capital Employeed (%)8.217.393.131.57-4.60
Return On Assets (%)2.863.66-1.643.01-5.25
Long Term Debt / Equity (X)0.380.400.330.340.34
Total Debt / Equity (X)0.520.490.570.570.58
Asset Turnover Ratio (%)0.940.720.550.340.39
Current Ratio (X)1.331.360.900.940.82
Quick Ratio (X)0.830.860.540.580.51
Inventory Turnover Ratio (X)3.192.552.311.501.48
Interest Coverage Ratio (X)4.703.921.170.81-0.31
Interest Coverage Ratio (Post Tax) (X)2.893.020.430.35-0.76
Enterprise Value (Cr.)471.84237.26200.72112.2579.00
EV / Net Operating Revenue (X)1.650.931.020.730.40
EV / EBITDA (X)20.6911.5820.7115.10-28.31
MarketCap / Net Operating Revenue (X)1.430.670.710.290.09
Price / BV (X)2.811.251.120.340.14
Price / Net Operating Revenue (X)1.430.670.710.290.09
EarningsYield0.020.06-0.030.18-0.89

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value: 148.51

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 24.80% compared to the current price 119

Intrinsic Value: 235.27

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 97.71% compared to the current price ₹119

Last 5 Year EPS CAGR: 58.43%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 2.92, which is a positive sign.
  2. The company has higher reserves (84.62 cr) compared to borrowings (5.31 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of -0.17%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 48.42, which may not be favorable.
  3. The company has not shown consistent growth in sales (230.92) and profit (-2.15).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Batliboi Ltd:
    1. Net Profit Margin: 3.19%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.21% (Industry Average ROCE: 35.96%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 6.27% (Industry Average ROE: 21.3%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.89
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.83
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✗ Stock P/E: 44.6 (Industry average Stock P/E: 14.68)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.52
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company

Batliboi Ltd. is a Public Limited Listed company incorporated on 06/12/1941 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L52320MH1941PLC003494 and registration number is 003494. Currently Company is involved in the business activities of Activities of commission agents dealing in wholesale trade in machinery & equipment, other than transport machinery. Company’s Total Operating Revenue is Rs. 146.07 Cr. and Equity Capital is Rs. 14.36 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Engineering - GeneralBharat House, 5th Floor, Mumbai Maharashtra 400001legal@batliboi.com
http://www.batliboi.com
Management
NamePosition Held
Mr. Nirmal BhogilalChairman & Wholetime Director
Mr. Sanjiv JoshiManaging Director
Mr. Kabir BhogilalWhole Time Director
Mrs. Sheela BhogilalNon Executive Director
Mr. E A KshirsagarIndependent Director
Mr. Subodh BhargavaIndependent Director
Mr. Ameet HarianiIndependent Director
Mr. George VergheseIndependent Director

FAQ

What is the latest fair value of Batliboi Ltd?

The latest fair value of Batliboi Ltd is ₹148.51.

What is the Market Cap of Batliboi Ltd?

The Market Cap of Batliboi Ltd is 408 Cr..

What is the current Stock Price of Batliboi Ltd as on 13 June 2024?

The current stock price of Batliboi Ltd as on 13 June 2024 is ₹119.

What is the High / Low of Batliboi Ltd stocks in FY 2024?

In FY 2024, the High / Low of Batliboi Ltd stocks is 163/61.5.

What is the Stock P/E of Batliboi Ltd?

The Stock P/E of Batliboi Ltd is 44.6.

What is the Book Value of Batliboi Ltd?

The Book Value of Batliboi Ltd is 50.3.

What is the Dividend Yield of Batliboi Ltd?

The Dividend Yield of Batliboi Ltd is 0.00 %.

What is the ROCE of Batliboi Ltd?

The ROCE of Batliboi Ltd is 8.48 %.

What is the ROE of Batliboi Ltd?

The ROE of Batliboi Ltd is 6.49 %.

What is the Face Value of Batliboi Ltd?

The Face Value of Batliboi Ltd is 5.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Batliboi Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE