Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:13 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543898 | NSE: BLAL

BEML Land Assets Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹8.02Overvalued by 95.14%vs CMP ₹165.00

P/E (15.0) × ROE (126.0%) × BV (₹0.52) × DY (2.00%)

Defaults: P/E=15

₹6.88Overvalued by 95.83%vs CMP ₹165.00
MoS: -2298.3% (Negative)Confidence: 78/100 (High)Models: All 1: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹6.88100%Over (-95.8%)
Consensus (1 models)₹6.88100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -14.3% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

53
BEML Land Assets Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health60/100 · Moderate
ROCE 100.0% ExcellentROE 126.0% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 54.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum50/100 · Moderate
Industry Rank50/100 · Moderate
ROCE 100.0% vs industry 100.0% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:13 am

Market Cap 689 Cr.
Current Price 165
Intrinsic Value₹6.88
High / Low 235/151
Stock P/E
Book Value 0.52
Dividend Yield0.00 %
ROCE100 %
ROE126 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for BEML Land Assets Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
BEML Land Assets Ltd 689 Cr. 165 235/151 0.520.00 %100 %126 % 10.0
Industry Average689.00 Cr165.0000.520.00%100.00%126.00%10.00

All Competitor Stocks of BEML Land Assets Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.180.221.890.510.490.221.980.600.120.212.470.230.16
Operating Profit -0.18-0.22-1.89-0.51-0.49-0.22-1.98-0.60-0.12-0.21-2.47-0.23-0.16
OPM %
Other Income 0.000.000.000.000.000.020.000.000.000.000.000.000.00
Interest 0.010.020.030.040.050.450.120.150.300.190.250.280.28
Depreciation 0.000.040.020.020.020.020.020.020.020.020.020.020.02
Profit before tax -0.19-0.28-1.94-0.57-0.56-0.67-2.12-0.77-0.44-0.42-2.74-0.53-0.46
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.20-0.27-1.94-0.56-0.56-0.66-2.12-0.77-0.44-0.42-2.74-0.53-0.46
EPS in Rs -0.05-0.06-0.47-0.13-0.13-0.16-0.51-0.18-0.11-0.10-0.66-0.13-0.11

Last Updated: February 2, 2026, 10:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 12:45 am

MetricMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.000.00
Expenses 0.010.543.102.903.07
Operating Profit -0.01-0.54-3.10-2.90-3.07
OPM %
Other Income 0.000.000.020.000.00
Interest 0.000.040.570.771.00
Depreciation 0.000.040.080.080.08
Profit before tax -0.01-0.62-3.73-3.75-4.15
Tax % 0.00%0.00%0.00%0.00%
Net Profit -0.01-0.63-3.72-3.75-4.15
EPS in Rs -0.15-0.89-0.90-1.00
Dividend Payout % 0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-20232023-20242024-2025
YoY Net Profit Growth (%)-6200.00%-490.48%-0.81%
Change in YoY Net Profit Growth (%)0.00%5709.52%489.67%

BEML Land Assets Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:30 am

MonthMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.0141.6441.6441.6441.64
Reserves -0.01-33.06-36.79-40.53-43.81
Borrowings 0.000.000.000.000.00
Other Liabilities 0.011.084.778.7512.10
Total Liabilities 0.019.669.629.869.93
Fixed Assets 0.009.609.539.639.75
CWIP 0.000.000.000.000.00
Investments 0.000.000.000.000.00
Other Assets 0.010.060.090.230.18
Total Assets 0.019.669.629.869.93

Reserves and Borrowings Chart

Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.000.480.570.94
Cash from Investing Activity + 0.00-9.640.00-0.18
Cash from Financing Activity + 0.019.17-0.57-0.77
Net Cash Flow 0.010.000.00-0.01
Free Cash Flow 0.00-9.160.570.76
CFO/OP 0%-89%-18%-32%

Free Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.01-0.54-3.10-2.90

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %-13.52%-47.06%-100.00%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 54.03%54.03%54.03%54.03%54.03%54.03%54.03%54.03%54.03%54.03%54.03%
FIIs 2.55%1.56%1.17%1.22%0.13%0.05%0.02%0.01%0.22%0.07%0.01%
DIIs 15.88%14.50%11.02%8.69%8.42%8.20%8.22%8.21%8.21%8.21%8.21%
Public 27.55%29.90%33.79%36.08%37.41%37.72%37.74%37.74%37.53%37.70%37.75%
No. of Shareholders 80,72081,34379,73381,30084,74683,74082,29180,79978,74074,74472,489

Shareholding Pattern Chart

No. of Shareholders

BEML Land Assets Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Dividend Yield Fund 1,803,614 0.58 33.85N/AN/AN/A
HDFC Balanced Advantage Fund 1,113,681 0.02 20.9N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.001.00
Basic EPS (Rs.) -0.90-0.89-0.15-0.81
Diluted EPS (Rs.) -0.90-0.89-0.15-0.81
Cash EPS (Rs.) -0.88-0.87-0.14-0.81
Book Value[Excl.RevalReserv]/Share (Rs.) 0.261.172.060.19
Book Value[Incl.RevalReserv]/Share (Rs.) 0.261.172.060.19
PBDIT / Share (Rs.) -0.69-0.74-0.13-0.81
PBIT / Share (Rs.) -0.71-0.75-0.14-0.81
PBT / Share (Rs.) -0.89-0.89-0.15-0.81
Net Profit / Share (Rs.) -0.89-0.89-0.15-0.81
Return on Networth / Equity (%) -337.10-76.64-7.31-426.31
Return on Capital Employeed (%) -30.56-34.45-6.14-426.31
Return On Assets (%) -38.02-38.71-6.49-81.81
Current Ratio (X) 1.290.201.361.24
Quick Ratio (X) 1.290.201.361.24
Interest Coverage Ratio (X) -3.80-5.44-14.910.00
Interest Coverage Ratio (Post Tax) (X) -3.90-5.57-16.110.00
Enterprise Value (Cr.) 842.46985.710.000.00
EV / EBITDA (X) -289.86-319.850.000.00
Price / BV (X) 760.53203.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

BEML Land Assets Ltd. is a Public Limited Listed company incorporated on 15/07/2021 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is U70109KA2021GOI149486 and registration number is 149486. Currently company belongs to the Industry of Investment Company. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 41.64 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Investment CompanyBEML Soudha, Bengaluru Karnataka 560027Contact not found
Management
NamePosition Held
Mr. Shantanu RoyChairman & Managing Director
Mr. Anil JerathNon Executive Director
Dr. M V NatesanIndependent Director
Mr. Rakesh KumarGovernment Nominee Director

FAQ

What is the intrinsic value of BEML Land Assets Ltd and is it undervalued?

As of 15 April 2026, BEML Land Assets Ltd's intrinsic value is ₹6.88, which is 95.83% lower than the current market price of ₹165.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (126 %), book value (₹0.52), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of BEML Land Assets Ltd?

BEML Land Assets Ltd is trading at ₹165.00 as of 15 April 2026, with a FY2026-2027 high of ₹235 and low of ₹151. The stock is currently near its 52-week low. Market cap stands at ₹689 Cr..

Is BEML Land Assets Ltd financially healthy?

Key indicators for BEML Land Assets Ltd: ROCE of 100 % indicates efficient capital utilization; ROE of 126 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is BEML Land Assets Ltd profitable and how is the profit trend?

BEML Land Assets Ltd reported a net profit of ₹-4 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does BEML Land Assets Ltd pay dividends?

BEML Land Assets Ltd has a dividend yield of 0.00 % at the current price of ₹165.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in BEML Land Assets Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports