Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:02 am
Author: Getaka|Social: XLinkedIn

Bharat Gears Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:02 am

Market Cap 180 Cr.
Current Price 117
High / Low 154/64.8
Stock P/E621
Book Value 79.4
Dividend Yield0.00 %
ROCE1.88 %
ROE11.8 %
Face Value 10.0
PEG Ratio-10.41

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bharat Gears Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Him Teknoforge Ltd 205 Cr. 216 272/14918.2 2380.23 %9.33 %4.93 % 2.00
The Hi-Tech Gears Ltd 1,415 Cr. 753 897/51549.5 2650.66 %11.5 %8.40 % 10.0
Bharat Gears Ltd 180 Cr. 117 154/64.8621 79.40.00 %1.88 %11.8 % 10.0
Industry Average600.00 Cr362.00229.57194.130.30%7.57%8.38%7.33

All Competitor Stocks of Bharat Gears Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 213.55189.35179.49170.48179.02142.78170.77166.01164.58142.08174.86179.80204.74
Expenses 198.62180.34169.67161.94172.11141.99163.47158.48156.85144.65162.27169.96187.70
Operating Profit 14.939.019.828.546.910.797.307.537.73-2.5712.599.8417.04
OPM % 6.99%4.76%5.47%5.01%3.86%0.55%4.27%4.54%4.70%-1.81%7.20%5.47%8.32%
Other Income 1.923.990.470.410.741.990.480.2918.120.280.661.781.90
Interest 3.974.394.564.424.384.334.354.394.334.304.053.663.59
Depreciation 4.965.195.235.555.715.625.675.865.996.045.755.755.79
Profit before tax 7.923.420.50-1.02-2.44-7.17-2.24-2.4315.53-12.633.452.219.56
Tax % 27.27%24.27%-68.00%-25.49%-29.10%-23.29%-22.32%-25.51%12.56%-18.53%50.72%24.89%24.37%
Net Profit 5.762.590.84-0.76-1.73-5.50-1.74-1.8113.58-10.291.711.657.22
EPS in Rs 3.751.690.55-0.49-1.13-3.58-1.13-1.188.84-6.701.111.074.70

Last Updated: January 2, 2026, 6:32 am

Below is a detailed analysis of the quarterly data for Bharat Gears Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 204.74 Cr.. The value appears strong and on an upward trend. It has increased from 179.80 Cr. (Jun 2025) to 204.74 Cr., marking an increase of 24.94 Cr..
  • For Expenses, as of Sep 2025, the value is 187.70 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 169.96 Cr. (Jun 2025) to 187.70 Cr., marking an increase of 17.74 Cr..
  • For Operating Profit, as of Sep 2025, the value is 17.04 Cr.. The value appears strong and on an upward trend. It has increased from 9.84 Cr. (Jun 2025) to 17.04 Cr., marking an increase of 7.20 Cr..
  • For OPM %, as of Sep 2025, the value is 8.32%. The value appears strong and on an upward trend. It has increased from 5.47% (Jun 2025) to 8.32%, marking an increase of 2.85%.
  • For Other Income, as of Sep 2025, the value is 1.90 Cr.. The value appears strong and on an upward trend. It has increased from 1.78 Cr. (Jun 2025) to 1.90 Cr., marking an increase of 0.12 Cr..
  • For Interest, as of Sep 2025, the value is 3.59 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.66 Cr. (Jun 2025) to 3.59 Cr., marking a decrease of 0.07 Cr..
  • For Depreciation, as of Sep 2025, the value is 5.79 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.75 Cr. (Jun 2025) to 5.79 Cr., marking an increase of 0.04 Cr..
  • For Profit before tax, as of Sep 2025, the value is 9.56 Cr.. The value appears strong and on an upward trend. It has increased from 2.21 Cr. (Jun 2025) to 9.56 Cr., marking an increase of 7.35 Cr..
  • For Tax %, as of Sep 2025, the value is 24.37%. The value appears to be improving (decreasing) as expected. It has decreased from 24.89% (Jun 2025) to 24.37%, marking a decrease of 0.52%.
  • For Net Profit, as of Sep 2025, the value is 7.22 Cr.. The value appears strong and on an upward trend. It has increased from 1.65 Cr. (Jun 2025) to 7.22 Cr., marking an increase of 5.57 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 4.70. The value appears strong and on an upward trend. It has increased from 1.07 (Jun 2025) to 4.70, marking an increase of 3.63.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:34 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 420415398407508594463503729766663648701
Expenses 394393367379465536444467664720639622665
Operating Profit 26223128435919366646242537
OPM % 6%5%8%7%8%10%4%7%9%6%4%4%5%
Other Income 32212451793195
Interest 14161615172222231817171716
Depreciation 14141617182227242020232423
Profit before tax 1-61-2919-25-103418-1343
Tax % 0%-35%54%-36%32%36%-24%-20%24%23%-24%19%
Net Profit 1-40-1613-19-82613-1030
EPS in Rs 0.41-2.860.16-0.994.128.19-12.19-5.0016.788.78-6.342.080.18
Dividend Payout % 130%0%0%0%0%6%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-500.00%100.00%700.00%116.67%-246.15%57.89%425.00%-50.00%-176.92%130.00%
Change in YoY Net Profit Growth (%)0.00%600.00%600.00%-583.33%-362.82%304.05%367.11%-475.00%-126.92%306.92%

Bharat Gears Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:7%
3 Years:-4%
TTM:0%
Compounded Profit Growth
10 Years:%
5 Years:5%
3 Years:%
TTM:24%
Stock Price CAGR
10 Years:6%
5 Years:22%
3 Years:-11%
1 Year:-17%
Return on Equity
10 Years:0%
5 Years:1%
3 Years:-3%
Last Year:-12%

Last Updated: September 5, 2025, 12:55 am

Balance Sheet

Last Updated: December 10, 2025, 2:28 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 888888991015151515
Reserves 6863635970807065981059598107
Borrowings 100100981121341621521181071161138079
Other Liabilities 11512599112154170143192189171162172205
Total Liabilities 291295268291366420374384404407385364405
Fixed Assets 135129115103113145150134118132133128122
CWIP 42322102112523
Investments 0000000001111
Other Assets 152165150186250264222249285272247232278
Total Assets 291295268291366420374384404407385364405

Below is a detailed analysis of the balance sheet data for Bharat Gears Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 107.00 Cr.. The value appears strong and on an upward trend. It has increased from 98.00 Cr. (Mar 2025) to 107.00 Cr., marking an increase of 9.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 79.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 80.00 Cr. (Mar 2025) to 79.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 205.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 172.00 Cr. (Mar 2025) to 205.00 Cr., marking an increase of 33.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 405.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 364.00 Cr. (Mar 2025) to 405.00 Cr., marking an increase of 41.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 122.00 Cr.. The value appears to be declining and may need further review. It has decreased from 128.00 Cr. (Mar 2025) to 122.00 Cr., marking a decrease of 6.00 Cr..
  • For CWIP, as of Sep 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 278.00 Cr.. The value appears strong and on an upward trend. It has increased from 232.00 Cr. (Mar 2025) to 278.00 Cr., marking an increase of 46.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 405.00 Cr.. The value appears strong and on an upward trend. It has increased from 364.00 Cr. (Mar 2025) to 405.00 Cr., marking an increase of 41.00 Cr..

Notably, the Reserves (107.00 Cr.) exceed the Borrowings (79.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +27202320650545930424749
Cash from Investing Activity +-38-5-7-5-21-56-29-2-5-26-132
Cash from Financing Activity +11-15-16-1827-5-20-57-32-3-37-51
Net Cash Flow-1-00-312-1140-713-40

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-74.00-78.00-67.00-84.00-91.00-103.00-133.00-82.00-41.00-70.00-89.00-55.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days606358839271817772586455
Inventory Days10712011212311912512013389898499
Days Payable157178148175181155167229148118124135
Cash Conversion Cycle962231304133-2013302419
Working Capital Days2-8413211121028342116
ROCE %9%6%10%7%13%18%-1%6%24%15%2%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%
FIIs1.40%1.27%1.45%1.23%1.23%1.31%1.27%1.25%1.23%1.26%1.23%1.23%
DIIs0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public43.24%43.37%43.19%43.42%43.42%43.34%43.37%43.39%43.42%43.39%43.41%43.42%
No. of Shareholders26,08925,91925,14024,97624,49224,81325,08324,95824,88424,76324,59725,976

Shareholding Pattern Chart

No. of Shareholders

Bharat Gears Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.08-6.348.7826.43-8.27
Diluted EPS (Rs.) 2.08-6.348.7826.43-8.27
Cash EPS (Rs.) 17.478.3421.8545.1617.67
Book Value[Excl.RevalReserv]/Share (Rs.) 73.5272.0378.51105.6979.32
Book Value[Incl.RevalReserv]/Share (Rs.) 73.5272.0378.51105.6979.32
Revenue From Operations / Share (Rs.) 421.70431.81499.10712.57540.53
PBDIT / Share (Rs.) 18.1117.6935.6567.6939.94
PBIT / Share (Rs.) 2.723.0022.5947.7613.99
PBT / Share (Rs.) 2.56-8.3811.4633.28-10.37
Net Profit / Share (Rs.) 2.08-6.348.7825.24-8.27
PBDIT Margin (%) 4.294.097.149.497.38
PBIT Margin (%) 0.640.694.526.702.58
PBT Margin (%) 0.60-1.942.294.67-1.91
Net Profit Margin (%) 0.49-1.461.753.54-1.53
Return on Networth / Equity (%) 2.82-8.8011.1823.88-10.43
Return on Capital Employeed (%) 2.202.2315.0924.427.54
Return On Assets (%) 0.87-2.523.316.40-2.00
Long Term Debt / Equity (X) 0.290.460.580.560.90
Total Debt / Equity (X) 0.540.840.850.931.21
Asset Turnover Ratio (%) 1.731.671.891.851.33
Current Ratio (X) 1.221.271.441.331.09
Quick Ratio (X) 0.680.800.870.880.66
Inventory Turnover Ratio (X) 7.393.764.374.153.04
Interest Coverage Ratio (X) 1.631.553.203.761.64
Interest Coverage Ratio (Post Tax) (X) 0.200.441.792.210.66
Enterprise Value (Cr.) 152.77239.83254.57238.57151.72
EV / Net Operating Revenue (X) 0.230.360.330.320.30
EV / EBITDA (X) 5.498.834.653.444.08
MarketCap / Net Operating Revenue (X) 0.150.230.200.200.13
Price / BV (X) 0.891.411.311.360.92
Price / Net Operating Revenue (X) 0.150.230.200.200.13
EarningsYield 0.03-0.060.080.17-0.11

After reviewing the key financial ratios for Bharat Gears Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 2.08. This value is below the healthy minimum of 5. It has increased from -6.34 (Mar 24) to 2.08, marking an increase of 8.42.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 2.08. This value is below the healthy minimum of 5. It has increased from -6.34 (Mar 24) to 2.08, marking an increase of 8.42.
  • For Cash EPS (Rs.), as of Mar 25, the value is 17.47. This value is within the healthy range. It has increased from 8.34 (Mar 24) to 17.47, marking an increase of 9.13.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 73.52. It has increased from 72.03 (Mar 24) to 73.52, marking an increase of 1.49.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 73.52. It has increased from 72.03 (Mar 24) to 73.52, marking an increase of 1.49.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 421.70. It has decreased from 431.81 (Mar 24) to 421.70, marking a decrease of 10.11.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 18.11. This value is within the healthy range. It has increased from 17.69 (Mar 24) to 18.11, marking an increase of 0.42.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 2.72. This value is within the healthy range. It has decreased from 3.00 (Mar 24) to 2.72, marking a decrease of 0.28.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.56. This value is within the healthy range. It has increased from -8.38 (Mar 24) to 2.56, marking an increase of 10.94.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 2.08. This value is within the healthy range. It has increased from -6.34 (Mar 24) to 2.08, marking an increase of 8.42.
  • For PBDIT Margin (%), as of Mar 25, the value is 4.29. This value is below the healthy minimum of 10. It has increased from 4.09 (Mar 24) to 4.29, marking an increase of 0.20.
  • For PBIT Margin (%), as of Mar 25, the value is 0.64. This value is below the healthy minimum of 10. It has decreased from 0.69 (Mar 24) to 0.64, marking a decrease of 0.05.
  • For PBT Margin (%), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 10. It has increased from -1.94 (Mar 24) to 0.60, marking an increase of 2.54.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 5. It has increased from -1.46 (Mar 24) to 0.49, marking an increase of 1.95.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 2.82. This value is below the healthy minimum of 15. It has increased from -8.80 (Mar 24) to 2.82, marking an increase of 11.62.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 10. It has decreased from 2.23 (Mar 24) to 2.20, marking a decrease of 0.03.
  • For Return On Assets (%), as of Mar 25, the value is 0.87. This value is below the healthy minimum of 5. It has increased from -2.52 (Mar 24) to 0.87, marking an increase of 3.39.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has decreased from 0.46 (Mar 24) to 0.29, marking a decrease of 0.17.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.54. This value is within the healthy range. It has decreased from 0.84 (Mar 24) to 0.54, marking a decrease of 0.30.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.73. It has increased from 1.67 (Mar 24) to 1.73, marking an increase of 0.06.
  • For Current Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.27 (Mar 24) to 1.22, marking a decrease of 0.05.
  • For Quick Ratio (X), as of Mar 25, the value is 0.68. This value is below the healthy minimum of 1. It has decreased from 0.80 (Mar 24) to 0.68, marking a decrease of 0.12.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.39. This value is within the healthy range. It has increased from 3.76 (Mar 24) to 7.39, marking an increase of 3.63.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.63. This value is below the healthy minimum of 3. It has increased from 1.55 (Mar 24) to 1.63, marking an increase of 0.08.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 3. It has decreased from 0.44 (Mar 24) to 0.20, marking a decrease of 0.24.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 152.77. It has decreased from 239.83 (Mar 24) to 152.77, marking a decrease of 87.06.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 1. It has decreased from 0.36 (Mar 24) to 0.23, marking a decrease of 0.13.
  • For EV / EBITDA (X), as of Mar 25, the value is 5.49. This value is within the healthy range. It has decreased from 8.83 (Mar 24) to 5.49, marking a decrease of 3.34.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 1. It has decreased from 0.23 (Mar 24) to 0.15, marking a decrease of 0.08.
  • For Price / BV (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 1.41 (Mar 24) to 0.89, marking a decrease of 0.52.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 1. It has decreased from 0.23 (Mar 24) to 0.15, marking a decrease of 0.08.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from -0.06 (Mar 24) to 0.03, marking an increase of 0.09.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Bharat Gears Ltd as of January 5, 2026 is: ₹4,747.71

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Bharat Gears Ltd is Undervalued by 3,957.87% compared to the current share price ₹117.00

Intrinsic Value of Bharat Gears Ltd as of January 5, 2026 is: ₹1,916.82

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Bharat Gears Ltd is Undervalued by 1,538.31% compared to the current share price ₹117.00

Last 5 Year EPS CAGR: -59.63%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 13.58, which is a positive sign.
  2. The company has shown consistent growth in sales (555.00 cr) and profit (2.54 cr) over the years.
  1. The stock has a low average ROCE of 9.25%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 19.83, which may not be favorable.
  3. The company has higher borrowings (113.15) compared to reserves (80.08), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bharat Gears Ltd:
    1. Net Profit Margin: 0.49%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 2.2% (Industry Average ROCE: 7.57%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.82% (Industry Average ROE: 8.38%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.2
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.68
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 621 (Industry average Stock P/E: 229.57)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.54
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Bharat Gears Ltd. is a Public Limited Listed company incorporated on 23/12/1971 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L29130HR1971PLC034365 and registration number is 034365. Currently company belongs to the Industry of Auto Ancl - Gears & Drive. Company's Total Operating Revenue is Rs. 647.53 Cr. and Equity Capital is Rs. 15.36 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Gears & Drive20 K.M. Mathura Road, P.O. Box 328, Faridabad Haryana 121003Contact not found
Management
NamePosition Held
Mr. Surinder P KanwarChairman & Managing Director
Mr. Sameer KanwarJoint Managing Director
Mr. Nagar Venkatraman SrinivasanNon Executive Director
Mr. Wolfgang Rudolf SchilhaInd. Non-Executive Director
Mr. Rakesh ChopraInd. Non-Executive Director
Mr. Virendra Kumar PargalInd. Non-Executive Director
Mr. Raman NandaInd. Non-Executive Director
Ms. Kavita JhaInd. Non-Executive Director
Mr. Bharat Dev Singh KanwarInd. Non-Executive Director
Mr. Satya Prakash MangalInd. Non-Executive Director

FAQ

What is the intrinsic value of Bharat Gears Ltd?

Bharat Gears Ltd's intrinsic value (as of 04 January 2026) is ₹4747.71 which is 3957.87% higher the current market price of ₹117.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹180 Cr. market cap, FY2025-2026 high/low of ₹154/64.8, reserves of ₹107 Cr, and liabilities of ₹405 Cr.

What is the Market Cap of Bharat Gears Ltd?

The Market Cap of Bharat Gears Ltd is 180 Cr..

What is the current Stock Price of Bharat Gears Ltd as on 04 January 2026?

The current stock price of Bharat Gears Ltd as on 04 January 2026 is ₹117.

What is the High / Low of Bharat Gears Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Bharat Gears Ltd stocks is ₹154/64.8.

What is the Stock P/E of Bharat Gears Ltd?

The Stock P/E of Bharat Gears Ltd is 621.

What is the Book Value of Bharat Gears Ltd?

The Book Value of Bharat Gears Ltd is 79.4.

What is the Dividend Yield of Bharat Gears Ltd?

The Dividend Yield of Bharat Gears Ltd is 0.00 %.

What is the ROCE of Bharat Gears Ltd?

The ROCE of Bharat Gears Ltd is 1.88 %.

What is the ROE of Bharat Gears Ltd?

The ROE of Bharat Gears Ltd is 11.8 %.

What is the Face Value of Bharat Gears Ltd?

The Face Value of Bharat Gears Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bharat Gears Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE