Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 1, 2026, 4:45 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 533499 | NSE: BGLOBAL

Bharatiya Global Infomedia Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹33.66Undervalued by 1,110.79%vs CMP ₹2.78

P/E (15.0) × ROE (5.4%) × BV (₹51.40) × DY (2.00%)

Defaults: P/E=15

₹24.68Undervalued by 787.77%vs CMP ₹2.78
MoS: +88.7% (Strong)Confidence: 33/100 (Low)Models: 2 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹29.2741%Under (+952.9%)
Net Asset ValueAssets₹51.4224%Under (+1749.6%)
ROCE CapitalReturns₹0.7616%Over (-72.7%)
Revenue MultipleRevenue₹0.0918%Over (-96.8%)
Consensus (4 models)₹24.68100%Undervalued
Key Drivers: Wide model spread (₹0–₹51) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

43
Bharatiya Global Infomedia Ltd scores 43/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 1.8% WeakROE 5.4% WeakD/E 0.06 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 48.5% Stable
Earnings Quality30/100 · Weak
OPM contracting (-19% → -207%) DecliningWorking capital: 35,527 days Capital intensive
Quarterly Momentum70/100 · Strong
Revenue (4Q): +733% YoY Accelerating
Industry Rank20/100 · Weak
ROCE 1.8% vs industry 14.9% Below peersROE 5.4% vs industry 21.0% Below peers3Y sales CAGR: -58% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Bharatiya Global Infomedia Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
60/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 98.1 | ROCE 1.8% | ROE 5.4% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.06x | IntCov 0.0x | Current 2.88x | Borrow/Reserve 0.05x
Cash Flow Reliability
71/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-4 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII N/A | Prom 0.00 pp
Business Momentum
-25
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales N/A | Q NP -20.9% | Q OPM 0.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+787.8%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.05xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change0Latest shareholder count minus previous count
Quarterly Sales ChangeN/ALatest quarter sales vs previous quarter sales
Quarterly Profit Change-20.9%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change0.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 1, 2026, 4:45 am

Market Cap 4.40 Cr.
Current Price 2.78
Intrinsic Value₹24.68
High / Low 4.79/2.69
Stock P/E
Book Value 51.4
Dividend Yield0.00 %
ROCE1.77 %
ROE5.35 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bharatiya Global Infomedia Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Visesh Infotecnics Ltd 125 Cr. 0.33 / 1.110.00 %2.21 %2.23 % 1.00
Mudunuru Ltd 37.9 Cr. 12.0 21.0/4.43 0.200.00 %27.0 %90.7 % 2.00
Naapbooks Ltd 91.7 Cr. 85.0 194/71.014.0 36.40.00 %23.6 %17.1 % 10.0
IB Infotech Enterprises Ltd 77.6 Cr. 606 820/15048.5 26.70.16 %38.5 %35.4 % 10.0
Hit Kit Global Solutions Ltd 25.9 Cr. 4.81 6.20/0.91 2.240.00 %2.14 %2.15 % 2.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Bharatiya Global Infomedia Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.002.161.510.000.000.010.020.000.000.250.000.000.00
Expenses 0.172.681.660.270.440.600.220.190.190.610.290.200.32
Operating Profit -0.17-0.52-0.15-0.27-0.44-0.59-0.20-0.19-0.19-0.36-0.29-0.20-0.32
OPM % -24.07%-9.93%-5,900.00%-1,000.00%-144.00%
Other Income 0.00-0.780.030.000.000.010.000.000.000.200.040.000.00
Interest 0.030.050.050.070.010.000.000.000.000.000.000.000.00
Depreciation 0.190.220.210.210.210.170.190.190.190.220.200.200.20
Profit before tax -0.39-1.57-0.38-0.55-0.66-0.75-0.39-0.38-0.38-0.38-0.45-0.40-0.52
Tax % 0.00%0.00%0.00%0.00%-33.33%2.67%-2.56%0.00%-52.63%715.79%-2.22%-265.00%-201.92%
Net Profit -0.39-1.57-0.38-0.55-0.45-0.77-0.38-0.38-0.18-3.10-0.440.670.53
EPS in Rs -0.25-0.99-0.24-0.35-0.28-0.49-0.23-0.23-0.11-1.96-0.270.430.35

Last Updated: March 3, 2026, 11:48 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:40 am

MetricMar 2014n n 9mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 45.0636.5231.0840.2831.4138.5110.4511.183.592.161.520.270.25
Expenses 40.5832.3926.0037.3229.1136.649.7310.173.273.182.531.211.42
Operating Profit 4.484.135.082.962.301.870.721.010.32-1.02-1.01-0.94-1.17
OPM % 9.94%11.31%16.34%7.35%7.32%4.86%6.89%9.03%8.91%-47.22%-66.45%-348.15%-468.00%
Other Income 0.031.780.080.27-0.060.150.040.160.03-0.77-0.400.200.24
Interest 0.130.410.430.420.470.440.510.120.190.130.130.000.00
Depreciation 3.295.783.461.791.621.051.020.960.850.800.800.790.82
Profit before tax 1.09-0.281.271.020.150.53-0.770.09-0.69-2.72-2.34-1.53-1.75
Tax % 28.44%-57.14%48.82%12.75%53.33%35.85%25.97%22.22%0.00%0.00%8.97%191.50%
Net Profit 0.79-0.120.640.880.060.34-0.970.06-0.69-2.72-2.55-4.46-2.34
EPS in Rs 0.50-0.080.400.560.040.21-0.610.04-0.44-1.72-1.61-2.82-1.45
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)633.33%37.50%-93.18%466.67%-385.29%106.19%-1250.00%-294.20%6.25%-74.90%
Change in YoY Net Profit Growth (%)0.00%-595.83%-130.68%559.85%-851.96%491.48%-1356.19%955.80%300.45%-81.15%

Bharatiya Global Infomedia Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-39%
5 Years:-52%
3 Years:-58%
TTM:733%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-92%
Stock Price CAGR
10 Years:0%
5 Years:%
3 Years:5%
1 Year:10%
Return on Equity
10 Years:-1%
5 Years:-2%
3 Years:-3%
Last Year:-5%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:31 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 15.8415.8415.8415.8415.8415.8415.8415.8415.8415.8415.8415.8415.84
Reserves 74.8374.8775.2176.1076.1776.5175.6175.6774.9772.2569.7565.3265.54
Borrowings 2.022.773.484.394.866.746.526.254.474.052.532.483.45
Other Liabilities 20.0112.6020.7224.3961.0446.8729.1835.3834.8828.8829.9131.7630.36
Total Liabilities 112.70106.08115.25120.72157.91145.96127.15133.14130.16121.02118.03115.40115.19
Fixed Assets 39.7724.5429.6227.8926.4025.3424.0526.1825.3324.5318.3049.7049.30
CWIP 0.0011.3025.4128.8429.9329.9329.9332.1932.1932.1932.190.000.00
Investments 0.110.110.110.060.070.070.050.050.050.050.090.110.11
Other Assets 72.8270.1360.1163.93101.5190.6273.1274.7272.5964.2567.4565.5965.78
Total Assets 112.70106.08115.25120.72157.91145.96127.15133.14130.16121.02118.03115.40115.19

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 4.85-0.150.612.191.34-2.11-1.684.001.75-0.45-3.740.03
Cash from Investing Activity + -6.39-0.44-1.51-3.25-1.420.050.03-5.210.000.005.020.00
Cash from Financing Activity + 1.310.800.700.920.471.881.651.25-1.780.62-1.570.00
Net Cash Flow -0.230.20-0.20-0.140.39-0.180.000.04-0.030.17-0.290.03
Free Cash Flow -1.72-0.63-0.94-1.13-0.10-2.11-1.68-1.211.75-0.451.280.03
CFO/OP 112%2%14%83%58%-113%-233%396%547%44%370%-3%

Free Cash Flow

MonthMar 2014n n 9mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow4.481.361.60-1.43-2.56-4.87-5.80-5.24-4.15-5.07-3.54-3.42

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 204.05263.06211.86203.16479.58284.44255.67217.43610.0311.830.000.00
Inventory Days 44.8562.0728.1576.00379.31272.591,063.551,032.203,828.194,522.606,482.4036,013.33
Days Payable 142.4891.18209.24160.77707.78189.0398.08200.16765.93434.601,026.874,339.44
Cash Conversion Cycle 106.41233.9530.77118.39151.11368.001,221.151,049.483,672.294,099.835,455.5331,673.89
Working Capital Days 190.44278.85155.02157.76258.21424.331,208.871,049.293,412.094,207.646,137.7635,526.67
ROCE %-1.43%1.87%1.28%0.76%0.98%-0.26%0.08%-0.52%-1.86%-1.99%-1.77%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 48.46%48.46%48.46%48.46%48.46%48.46%48.46%48.46%48.46%48.46%48.46%48.46%
Public 51.54%51.55%51.55%51.55%51.54%51.54%51.54%51.54%51.54%51.54%51.54%51.54%
No. of Shareholders 9,1289,0919,0669,1739,0509,0509,4889,4889,4889,48811,07511,075

Shareholding Pattern Chart

No. of Shareholders

Bharatiya Global Infomedia Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -2.80-1.58-1.72-0.440.04
Diluted EPS (Rs.) -2.80-1.58-1.72-0.440.04
Cash EPS (Rs.) -2.31-1.10-1.210.090.64
Book Value[Excl.RevalReserv]/Share (Rs.) 51.2354.0655.9157.6258.06
Book Value[Incl.RevalReserv]/Share (Rs.) 51.2354.0655.9157.6258.06
Revenue From Operations / Share (Rs.) 0.170.951.362.267.05
PBDIT / Share (Rs.) -0.46-0.88-0.590.220.73
PBIT / Share (Rs.) -0.96-1.39-1.10-0.310.12
PBT / Share (Rs.) -0.96-1.47-1.72-0.430.05
Net Profit / Share (Rs.) -2.81-1.61-1.72-0.430.04
NP After MI And SOA / Share (Rs.) -2.81-1.61-1.72-0.430.04
PBDIT Margin (%) -270.67-92.36-43.959.7910.40
PBIT Margin (%) -561.28-144.86-80.81-13.921.81
PBT Margin (%) -561.28-153.48-125.76-19.310.76
Net Profit Margin (%) -1636.44-167.53-125.76-19.310.56
NP After MI And SOA Margin (%) -1636.44-167.53-125.93-19.310.56
Return on Networth / Equity (%) -5.49-2.97-3.08-0.760.06
Return on Capital Employeed (%) -1.48-2.10-1.63-0.430.17
Return On Assets (%) -3.86-2.15-2.24-0.530.04
Total Debt / Equity (X) 0.030.020.040.040.06
Asset Turnover Ratio (%) 0.000.010.010.020.08
Current Ratio (X) 3.182.982.853.132.88
Quick Ratio (X) 1.030.970.941.481.38
Inventory Turnover Ratio (X) 0.010.050.000.000.00
Interest Coverage Ratio (X) 0.00-10.72-7.131.829.98
Interest Coverage Ratio (Post Tax) (X) 0.00-18.44-13.11-2.581.55
Enterprise Value (Cr.) 7.128.989.0210.797.99
EV / Net Operating Revenue (X) 26.125.914.173.010.71
EV / EBITDA (X) -9.65-6.40-9.5030.706.87
MarketCap / Net Operating Revenue (X) 17.914.422.511.840.18
Price / BV (X) 0.060.070.060.070.02
Price / Net Operating Revenue (X) 18.014.422.511.840.18
EarningsYield -0.91-0.37-0.50-0.100.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bharatiya Global Infomedia Ltd. is a Public Limited Listed company incorporated on 24/11/1994 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74999DL1994PLC062967 and registration number is 062967. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 0.27 Cr. and Equity Capital is Rs. 15.84 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareALTF building, 101, NH-19, CRRI, New Delhi Delhi 110044Contact not found
Management
NamePosition Held
Mr. Rakesh BhatiaChairman & Managing Director
Ms. Arti BhatiaDirector
Mr. Rohit KaushikIndependent Director
Mr. Sanjay KapoorIndependent Director
Mr. Bibhashnath MukharjeeIndependent Director
Mr. Jaya MisraIndependent Director

FAQ

What is the intrinsic value of Bharatiya Global Infomedia Ltd and is it undervalued?

As of 05 April 2026, Bharatiya Global Infomedia Ltd's intrinsic value is ₹24.68, which is 787.77% higher than the current market price of ₹2.78, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.35 %), book value (₹51.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bharatiya Global Infomedia Ltd?

Bharatiya Global Infomedia Ltd is trading at ₹2.78 as of 05 April 2026, with a FY2026-2027 high of ₹4.79 and low of ₹2.69. The stock is currently near its 52-week low. Market cap stands at ₹4.40 Cr..

How does Bharatiya Global Infomedia Ltd's P/E ratio compare to its industry?

Bharatiya Global Infomedia Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Bharatiya Global Infomedia Ltd financially healthy?

Key indicators for Bharatiya Global Infomedia Ltd: ROCE of 1.77 % is on the lower side compared to the industry average of 14.90%; ROE of 5.35 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Bharatiya Global Infomedia Ltd profitable and how is the profit trend?

Bharatiya Global Infomedia Ltd reported a net profit of ₹-4 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹-1 Cr in Mar 2022, the net profit shows a mixed trend.

Does Bharatiya Global Infomedia Ltd pay dividends?

Bharatiya Global Infomedia Ltd has a dividend yield of 0.00 % at the current price of ₹2.78. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bharatiya Global Infomedia Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports