Bhatia Colour Chem Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹68.46Fairly Valued by 9.68%vs CMP ₹75.80

P/E (22.2) × ROE (5.2%) × BV (₹73.10) × DY (2.00%)

₹67.04Overvalued by 11.56%vs CMP ₹75.80
MoS: -13.1% (Negative)Confidence: 43/100 (Low)Models: 2 Under, 3 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹104.5423%Under (+37.9%)
Graham NumberEarnings₹76.6317%Fair (+1.1%)
Earnings PowerEarnings₹12.3211%Over (-83.7%)
DCFCash Flow₹80.5311%Fair (+6.2%)
Net Asset ValueAssets₹72.977%Fair (-3.7%)
EV/EBITDAEnterprise₹50.309%Over (-33.6%)
Earnings YieldEarnings₹35.707%Over (-52.9%)
ROCE CapitalReturns₹20.897%Over (-72.4%)
Revenue MultipleRevenue₹87.846%Under (+15.9%)
Consensus (9 models)₹67.04100%Overvalued
Key Drivers: EPS CAGR 52.7% lifts DCF — verify sustainability. | Wide model spread (₹12–₹105) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 52.7%

*Investments are subject to market risks

Analyst Summary

Bhatia Colour Chem Ltd operates in the Chemicals - Speciality - Others segment, NSE: BCCL | BSE: 543497, current market price is ₹75.80, market cap is 107 Cr.. At a glance, stock P/E is 22.2, ROE is 5.17 %, ROCE is 7.73 %, book value is 73.1, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹67.04, around 11.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹124 Cr versus the prior period change of 8.8%, while latest net profit is about ₹4 Cr with a prior-period change of 33.3%. The 52-week range shown on this page is 430/75.8, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBhatia Colour Chem Ltd. is a Public Limited Listed company incorporated on 10/12/2021 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L2…

This summary is generated from the stock page data available for Bhatia Colour Chem Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

57
Bhatia Colour Chem Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 7.7% WeakROE 5.2% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 39.7% Stable
Earnings Quality40/100 · Moderate
OPM stable around 6% SteadyWorking capital: 190 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +14% YoY GrowingProfit (4Q): +50% YoY Strong
Industry Rank55/100 · Moderate
P/E 22.2 vs industry 77.8 Cheaper than peersROCE 7.7% vs industry 13.0% Below peersROE 5.2% vs industry 25.4% Below peers3Y sales CAGR: 107% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:05 am

Market Cap 107 Cr.
Current Price 75.8
Intrinsic Value₹67.04
High / Low 430/75.8
Stock P/E22.2
Book Value 73.1
Dividend Yield0.00 %
ROCE7.73 %
ROE5.17 %
Face Value 10.0
PEG Ratio0.42

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bhatia Colour Chem Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Bhatia Colour Chem Ltd 107 Cr. 75.8 430/75.822.2 73.10.00 %7.73 %5.17 % 10.0
Chemcrux Enterprises Ltd 134 Cr. 90.2 159/64.034.0 52.21.11 %7.11 %5.36 % 10.0
Arvee Laboratories (India) Ltd 182 Cr. 165 291/12987.3 28.50.00 %9.58 %6.79 % 10.0
Dai Ichi Karkaria Ltd 185 Cr. 248 472/21933.2 2491.41 %4.29 %4.20 % 10.0
Chembond Chemicals Ltd 193 Cr. 144 490/10514.2 1211.22 %11.5 %10.5 % 5.00
Industry Average13,310.24 Cr814.1277.77183.270.47%12.99%25.44%6.41

All Competitor Stocks of Bhatia Colour Chem Ltd

Quarterly Result

MetricSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 50615461596672
Expenses 46575157566267
Operating Profit 4434445
OPM % 7%6%6%6%6%6%7%
Other Income -0-00-0-0-0-0
Interest 2111111
Depreciation 0000000
Profit before tax 1223334
Tax % 26%28%26%27%26%37%21%
Net Profit 1212223
EPS in Rs 0.861.381.211.611.661.342.23

Last Updated: December 27, 2025, 7:37 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:04 am

MetricMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 14110114124138
Expenses 13103108117129
Operating Profit 17789
OPM % 6%7%6%6%7%
Other Income 00-0-0-0
Interest 03222
Depreciation 00001
Profit before tax 14557
Tax % 27%27%27%31%
Net Profit 13345
EPS in Rs 0.432.242.822.993.57
Dividend Payout % 0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%0.00%33.33%
Change in YoY Net Profit Growth (%)0.00%-200.00%33.33%

Bhatia Colour Chem Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:106%
TTM:8%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:93%
TTM:7%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:91%
1 Year:373%
Return on Equity
10 Years:%
5 Years:%
3 Years:5%
Last Year:5%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:32 am

MonthMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1212121214
Reserves 4447506989
Borrowings 642020219
Other Liabilities 2734202637
Total Liabilities 148113102128149
Fixed Assets 01122
CWIP 00000
Investments 00000
Other Assets 148112101126148
Total Assets 148113102128149

Reserves and Borrowings Chart

Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -851418-7
Cash from Investing Activity + -0-0-1-1
Cash from Financing Activity + 120-48-214
Net Cash Flow 34-34156
Free Cash Flow -851418-7
CFO/OP -9,582%207%270%-70%

Free Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-63.00-13.00-13.00-13.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 2,220309217185
Inventory Days 813675972
Days Payable 8721287196
Cash Conversion Cycle 2,162247205160
Working Capital Days 1,088257209190
ROCE %7%8%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025May 2025Sep 2025
Promoters 44.14%44.14%45.85%45.85%45.85%45.85%45.85%39.78%39.66%
Public 55.86%55.85%54.15%54.15%54.16%54.14%54.15%60.22%60.34%
No. of Shareholders 2312833804494435067939741,158

Shareholding Pattern Chart

No. of Shareholders

Bhatia Colour Chem Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.992.822.240.420.49
Diluted EPS (Rs.) 2.992.822.240.420.49
Cash EPS (Rs.) 3.363.102.390.450.49
Book Value[Excl.RevalReserv]/Share (Rs.) 66.2251.1848.3646.1223.04
Book Value[Incl.RevalReserv]/Share (Rs.) 66.2251.1848.3646.1223.04
Revenue From Operations / Share (Rs.) 102.2093.5890.0911.557.35
PBDIT / Share (Rs.) 6.185.696.060.730.74
PBIT / Share (Rs.) 5.825.425.900.690.73
PBT / Share (Rs.) 4.353.873.080.580.71
Net Profit / Share (Rs.) 2.992.822.240.420.48
PBDIT Margin (%) 6.056.086.726.3310.11
PBIT Margin (%) 5.695.796.556.0110.01
PBT Margin (%) 4.254.133.425.049.76
Net Profit Margin (%) 2.923.012.483.666.63
Return on Networth / Equity (%) 4.525.514.620.912.11
Return on Capital Employeed (%) 8.108.079.191.103.16
Return On Assets (%) 2.853.372.420.340.94
Long Term Debt / Equity (X) 0.070.300.320.350.01
Total Debt / Equity (X) 0.250.310.331.140.01
Asset Turnover Ratio (%) 1.081.060.840.000.00
Current Ratio (X) 3.134.983.262.061.81
Quick Ratio (X) 2.694.242.771.711.62
Inventory Turnover Ratio (X) 7.575.764.450.000.00
Interest Coverage Ratio (X) 4.403.672.156.5143.38
Interest Coverage Ratio (Post Tax) (X) 3.182.831.804.7729.53
Enterprise Value (Cr.) 325.7665.8671.5382.560.00
EV / Net Operating Revenue (X) 2.610.570.645.840.00
EV / EBITDA (X) 43.059.459.6592.270.00
MarketCap / Net Operating Revenue (X) 2.610.530.473.700.00
Price / BV (X) 4.030.970.870.920.00
Price / Net Operating Revenue (X) 2.610.530.473.700.00
EarningsYield 0.010.050.050.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bhatia Colour Chem Ltd. is a Public Limited Listed company incorporated on 10/12/2021 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24290GJ2021PLC127878 and registration number is 127878. Currently company belongs to the Industry of Chemicals - Speciality. Company's Total Operating Revenue is Rs. 125.03 Cr. and Equity Capital is Rs. 12.23 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Speciality - OthersPlot No. A/2/12, Road No. 1, Surat Gujarat 394210Contact not found
Management
NamePosition Held
Mr. Bharat Brijlal BhatiaExecutive & Managing Director
Mr. Rameshchand Chanduram BhatiaExecutive & Wholetime Director
Mr. Ravi Ashokkumar BhatiaExecutive & Wholetime Director
Mr. Nevil Prameshkumar SoniNon Exe. & Ind. Director
Ms. Rutu Milindbhai SanghviNon Exe. & Ind. Director
Ms. Insiya Qaidjohar NalawalaNon Exe. & Ind. Director

FAQ

What is the intrinsic value of Bhatia Colour Chem Ltd and is it undervalued?

As of 26 April 2026, Bhatia Colour Chem Ltd's intrinsic value is ₹67.04, which is 11.56% lower than the current market price of ₹75.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.17 %), book value (₹73.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bhatia Colour Chem Ltd?

Bhatia Colour Chem Ltd is trading at ₹75.80 as of 26 April 2026, with a FY2026-2027 high of ₹430 and low of ₹75.8. The stock is currently near its 52-week low. Market cap stands at ₹107 Cr..

How does Bhatia Colour Chem Ltd's P/E ratio compare to its industry?

Bhatia Colour Chem Ltd has a P/E ratio of 22.2, which is below the industry average of 77.77. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bhatia Colour Chem Ltd financially healthy?

Key indicators for Bhatia Colour Chem Ltd: ROCE of 7.73 % is on the lower side compared to the industry average of 12.99%; ROE of 5.17 % is below ideal levels (industry average: 25.44%). Dividend yield is 0.00 %.

Is Bhatia Colour Chem Ltd profitable and how is the profit trend?

Bhatia Colour Chem Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹124 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Bhatia Colour Chem Ltd pay dividends?

Bhatia Colour Chem Ltd has a dividend yield of 0.00 % at the current price of ₹75.80. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 1:05 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543497 | NSE: BCCL
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bhatia Colour Chem Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE