About the Company - Birla Cable Ltd
Birla Cable Ltd. is a Public Limited Listed company incorporated on 30/06/1992 and has its registered office in the State of Madhya Pradesh, India. Company’s Corporate Identification Number(CIN) is L31300MP1992PLC007190 and registration number is 007190. Currently Company is involved in the business activities of Manufacture of fibre optic cables for data transmission or live transmission of images. Company’s Total Operating Revenue is Rs. 535.45 Cr. and Equity Capital is Rs. 30.00 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Harsh V Lodha | Chairman |
Mr. D R Bansal | Director |
Dr. Aravind Srinivasan | Director |
Mr. Arun Kishore | Director |
Mr. K Raghuraman | Director |
Mrs. Archana Capoor | Director |
Mr. B R Nahar | Director |
Birla Cable Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹266.10 |
Previous Day | ₹271.05 |
Basic Stock Data of Birla Cable Ltd
Birla Cable Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 67.55 | 84.85 | 118.96 | 92.67 | 137.78 | 142.81 | 162.19 | 147.86 | 199.34 | 199.70 | 245.30 | 174.10 | 174.71 |
Expenses | 63.70 | 80.77 | 107.12 | 85.20 | 129.55 | 132.52 | 144.74 | 139.66 | 182.45 | 183.77 | 222.76 | 161.62 | 164.72 |
Operating Profit | 3.85 | 4.08 | 11.84 | 7.47 | 8.23 | 10.29 | 17.45 | 8.20 | 16.89 | 15.93 | 22.54 | 12.48 | 9.99 |
OPM % | 5.70% | 4.81% | 9.95% | 8.06% | 5.97% | 7.21% | 10.76% | 5.55% | 8.47% | 7.98% | 9.19% | 7.17% | 5.72% |
Other Income | 0.54 | 0.31 | 0.46 | 0.69 | 0.42 | 0.66 | 0.93 | 0.10 | 1.44 | 1.86 | 1.10 | 9.67 | 2.90 |
Interest | 1.06 | 0.88 | 1.76 | 1.23 | 1.19 | 2.19 | 1.54 | 1.84 | 3.45 | 4.03 | 3.59 | 3.66 | 3.28 |
Depreciation | 2.78 | 2.75 | 2.70 | 2.71 | 2.71 | 2.72 | 2.63 | 2.71 | 2.64 | 2.59 | 2.70 | 2.41 | 2.60 |
Profit before tax | 0.55 | 0.76 | 7.84 | 4.22 | 4.75 | 6.04 | 14.21 | 3.75 | 12.24 | 11.17 | 17.35 | 16.08 | 7.01 |
Tax % | 40.00% | 61.84% | 19.26% | 28.91% | 22.95% | 25.66% | 25.62% | 18.93% | 25.00% | 25.69% | 25.30% | 25.44% | 24.39% |
Net Profit | 0.34 | 0.29 | 6.33 | 3.01 | 3.66 | 4.49 | 10.58 | 3.05 | 9.18 | 8.30 | 12.96 | 11.98 | 5.30 |
EPS in Rs | 0.11 | 0.10 | 2.11 | 1.00 | 1.22 | 1.50 | 3.53 | 1.02 | 3.06 | 2.77 | 4.32 | 3.99 | 1.77 |
Birla Cable Ltd Quarterly Chart
Birla Cable Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 75 | 124 | 291 | 264 | 250 | 211 | 325 | 502 | 223 | 329 | 535 | 792 | 794 |
Expenses | 74 | 113 | 255 | 235 | 223 | 198 | 290 | 423 | 206 | 303 | 492 | 728 | 733 |
Operating Profit | 2 | 11 | 35 | 29 | 26 | 14 | 35 | 79 | 17 | 25 | 43 | 64 | 61 |
OPM % | 2% | 9% | 12% | 11% | 11% | 6% | 11% | 16% | 8% | 8% | 8% | 8% | 8% |
Other Income | 2 | 3 | 2 | 4 | -2 | 3 | 1 | 3 | 2 | 2 | 3 | 4 | 16 |
Interest | 5 | 5 | 9 | 8 | 7 | 3 | 4 | 5 | 7 | 5 | 6 | 13 | 15 |
Depreciation | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 11 | 12 | 11 | 11 | 11 | 10 |
Profit before tax | -5 | 6 | 23 | 18 | 11 | 5 | 24 | 66 | 0 | 11 | 29 | 45 | 52 |
Tax % | 1% | 0% | 18% | 32% | 20% | 39% | 33% | 29% | -240% | 25% | 26% | 25% | |
Net Profit | -5 | 6 | 19 | 12 | 8 | 3 | 16 | 47 | 1 | 8 | 22 | 33 | 39 |
EPS in Rs | -1.61 | 1.90 | 6.41 | 4.17 | 2.83 | 1.11 | 5.38 | 15.68 | 0.34 | 2.73 | 7.25 | 11.16 | 12.85 |
Dividend Payout % | 0% | 0% | 16% | 24% | 35% | 0% | 19% | 13% | 0% | 37% | 21% | 22% | |
Birla Cable Ltd Profit & Loss Yearly Chart
Birla Cable Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 20% |
5 Years:: | 20% |
3 Years:: | 53% |
TTM:: | 22% |
Birla Cable Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 20% |
5 Years:: | 16% |
3 Years:: | 224% |
TTM:: | 41% |
Birla Cable Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 33% |
5 Years:: | 4% |
3 Years:: | 72% |
1 Year:: | 69% |
Birla Cable Ltd Growth
|
Return on Equity |
---|
10 Years:: | 13% |
5 Years:: | 13% |
3 Years:: | 12% |
Last Year:: | 16% |
Birla Cable Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves | 27 | 32 | 48 | 57 | 62 | 66 | 91 | 142 | 126 | 138 | 157 | 200 | 218 |
Borrowings | 29 | 34 | 48 | 58 | 67 | 40 | 45 | 59 | 75 | 71 | 82 | 129 | 153 |
Other Liabilities | 19 | 44 | 106 | 73 | 73 | 73 | 92 | 110 | 50 | 77 | 77 | 103 | 73 |
Total Liabilities | 105 | 141 | 232 | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 475 |
Fixed Assets | 32 | 30 | 38 | 41 | 61 | 55 | 60 | 67 | 85 | 79 | 74 | 83 | 96 |
CWIP | 0 | 4 | 1 | 1 | 0 | 1 | 0 | 7 | 0 | 0 | 2 | 3 | 16 |
Investments | 14 | 14 | 14 | 14 | 19 | 20 | 11 | 19 | 9 | 13 | 12 | 30 | 39 |
Other Assets | 59 | 93 | 178 | 162 | 152 | 133 | 187 | 248 | 187 | 225 | 258 | 345 | 324 |
Total Assets | 105 | 141 | 232 | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 475 |
Birla Cable Ltd Reserves and Borrowings Chart
Birla Cable Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -5 | 3 | 4 | 8 | 29 | 30 | -7 | 17 | 32 | -1 | 3 | -7 |
Cash from Investing Activity | 1 | -3 | -11 | -10 | -20 | -5 | 6 | -25 | -19 | -3 | -5 | -24 |
Cash from Financing Activity | 4 | 1 | 7 | 1 | -1 | -31 | 1 | 8 | 0 | -10 | 3 | 30 |
Net Cash Flow | 0 | 1 | -0 | -1 | 7 | -7 | -0 | -0 | 13 | -14 | 0 | -0 |
|
Birla Cable Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 134 | 110 | 118 | 113 | 111 | 118 | 117 | 118 | 133 | 147 | 106 | 100 |
Inventory Days | 112 | 120 | 87 | 82 | 90 | 115 | 100 | 73 | 170 | 106 | 73 | 60 |
Days Payable | 97 | 148 | 152 | 88 | 112 | 142 | 118 | 94 | 79 | 98 | 56 | 49 |
Cash Conversion Cycle | 149 | 82 | 54 | 106 | 89 | 91 | 99 | 97 | 224 | 155 | 122 | 111 |
Working Capital Days | 161 | 120 | 79 | 105 | 96 | 94 | 101 | 99 | 184 | 158 | 121 | 109 |
ROCE % | 0% | 12% | 29% | 20% | 14% | 6% | 19% | 36% | 3% | 7% | 14% | 18% |
Birla Cable Ltd Financial Efficiency Indicators Chart
Birla Cable Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% | 66.35% |
FIIs | 0.00% | 0.00% | 0.03% | 0.00% | 0.07% | 0.00% | 0.40% | 0.23% | 0.01% | 0.00% | 0.04% | 0.01% |
DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.21% | 0.09% |
Public | 33.64% | 33.64% | 33.61% | 33.64% | 33.57% | 33.64% | 33.24% | 33.42% | 33.63% | 33.64% | 33.40% | 33.56% |
No. of Shareholders | 34,500 | 36,657 | 40,986 | 39,816 | 35,333 | 39,781 | 39,610 | 39,324 | 39,122 | 38,611 | 38,412 | 50,774 |
Birla Cable Ltd Shareholding Pattern Chart
No. of Birla Cable Ltd Shareholders
This stock is not held by any mutual fund
Birla Cable Ltd ROCE Trend
Birla Cable Ltd EPS Trend
Birla Cable Ltd Key Financial Ratios
Month | Mar 23 |
---|
FaceValue | 10.00 |
Basic EPS (Rs.) | 10.98 |
Diluted EPS (Rs.) | 10.98 |
Cash EPS (Rs.) | 14.52 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 76.47 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 76.47 |
Revenue From Operations / Share (Rs.) | 264.07 |
PBDIT / Share (Rs.) | 22.50 |
PBIT / Share (Rs.) | 18.96 |
PBT / Share (Rs.) | 14.65 |
Net Profit / Share (Rs.) | 10.98 |
NP After MI And SOA / Share (Rs.) | 10.98 |
PBDIT Margin (%) | 8.52 |
PBIT Margin (%) | 7.18 |
PBT Margin (%) | 5.55 |
Net Profit Margin (%) | 4.15 |
NP After MI And SOA Margin (%) | 4.15 |
Return on Networth / Equity (%) | 14.35 |
Return on Capital Employeed (%) | 19.00 |
Return On Assets (%) | 7.14 |
Long Term Debt / Equity (X) | 0.27 |
Total Debt / Equity (X) | 0.55 |
Current Ratio (X) | 2.09 |
Quick Ratio (X) | 1.45 |
Dividend Payout Ratio (NP) (%) | 13.66 |
Dividend Payout Ratio (CP) (%) | 10.32 |
Earning Retention Ratio (%) | 86.34 |
Cash Earning Retention Ratio (%) | 89.68 |
Interest Coverage Ratio (%) | 5.23 |
Interest Coverage Ratio (Post Tax) (%) | 3.55 |
Enterprise Value (Cr.) | 496.99 |
EV / Net Operating Revenue (X) | 0.62 |
EV / EBITDA (X) | 7.36 |
MarketCap / Net Operating Revenue (X) | 0.47 |
Retention Ratios (%) | 86.33 |
Price / BV (X) | 1.63 |
Price / Net Operating Revenue (X) | 0.47 |
EarningsYield | 0.08 |
Birla Cable Ltd Profitability Ratios (%)
Birla Cable Ltd Liquidity Ratios
Birla Cable Ltd Liquidity Ratios (%)
Birla Cable Ltd Interest Coverage Ratios (%)
Birla Cable Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of Birla Cable Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |